XML 53 R42.htm IDEA: XBRL DOCUMENT v3.19.2
Basis of Presentation - Consolidated Income Statement (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
May 31, 2019
May 31, 2018
May 31, 2019
May 31, 2018
Revenue:        
Total revenue $ 99,995 $ 92,864 [1] $ 189,544 $ 188,274 [1]
Costs of revenue 17,611 16,643 [1] 33,650 33,546 [1]
Gross profit 82,384 76,221 [1] 155,894 154,728 [1]
Total operating expenses 67,643 57,671 [1] 125,744 117,047 [1]
Income from operations 14,741 18,550 [1] 30,150 37,681 [1]
Other expense, net (2,317) (1,284) [1] (4,320) (2,869) [1]
Income before income taxes 12,424 17,266 [1] 25,830 34,812 [1]
Provision for income taxes 4,243 4,362 [1] 8,247 8,175 [1]
Net income $ 8,181 $ 12,904 [1] $ 17,583 $ 26,637 [1]
Earnings per share:        
Basic (in dollars per share) $ 0.18 $ 0.28 [1] $ 0.39 $ 0.58 [1]
Diluted (in dollars per share) $ 0.18 $ 0.28 [1] $ 0.39 $ 0.57 [1]
Weighted average shares outstanding:        
Basic (in shares) 44,611 45,531 [1] 44,784 46,030 [1]
Diluted (in shares) 45,287 46,087 [1] 45,287 46,781 [1]
Software licenses        
Revenue:        
Total revenue $ 29,728 $ 22,526 [1] $ 52,530 $ 48,580 [1]
Costs of revenue 925 1,233 [1] 2,092 2,494 [1]
Maintenance and services        
Revenue:        
Total revenue 70,267 70,338 [1] 137,014 139,694 [1]
Costs of revenue $ 10,580 9,511 [1] $ 20,019 19,335 [1]
As Reported        
Revenue:        
Total revenue   96,102   190,149
Costs of revenue   16,643   33,546
Gross profit   79,459   156,603
Total operating expenses   57,671   117,047
Income from operations   21,788   39,556
Other expense, net   (1,284)   (2,869)
Income before income taxes   20,504   36,687
Provision for income taxes   5,101   8,372
Net income   $ 15,403   $ 28,315
Earnings per share:        
Basic (in dollars per share)   $ 0.34   $ 0.62
Diluted (in dollars per share)   $ 0.33   $ 0.61
Weighted average shares outstanding:        
Basic (in shares)   45,531   46,030
Diluted (in shares)   46,087   46,781
As Reported | Software licenses        
Revenue:        
Total revenue   $ 26,439   $ 51,782
As Reported | Maintenance and services        
Revenue:        
Total revenue   69,663   138,367
Accounting Standards Update 2014-09 | Adjustments        
Revenue:        
Total revenue   (3,238)   (1,875)
Costs of revenue   0   0
Gross profit   (3,238)   (1,875)
Total operating expenses   0   0
Income from operations   (3,238)   (1,875)
Other expense, net   0   0
Income before income taxes   (3,238)   (1,875)
Provision for income taxes   (739)   (197)
Net income   $ (2,499)   $ (1,678)
Earnings per share:        
Basic (in dollars per share)   $ (0.06)   $ (0.04)
Diluted (in dollars per share)   $ (0.05)   $ (0.04)
Weighted average shares outstanding:        
Basic (in shares)   0   0
Diluted (in shares)   0   0
Accounting Standards Update 2014-09 | Adjustments | Software licenses        
Revenue:        
Total revenue   $ (3,913)   $ (3,202)
Accounting Standards Update 2014-09 | Adjustments | Maintenance and services        
Revenue:        
Total revenue   $ 675   $ 1,327
[1] The Company adopted ASC 606 effective December 1, 2018 using the full retrospective method. See Note 1. Nature of Business and Basis of Presentation for further information.