XML 45 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments and International Operations (Tables)
9 Months Ended
Aug. 31, 2018
Segment Reporting [Abstract]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
The following table provides revenue and contribution margin from our reportable segments and reconciles to our consolidated income before income taxes:

 
Three Months Ended
 
Nine Months Ended
(In thousands)
August 31, 2018
 
August 31, 2017
 
August 31, 2018
 
August 31, 2017
Segment revenue:
 
 
 
 
 
 
 
OpenEdge
$
68,029

 
$
68,135

 
$
204,404

 
$
198,533

Data Connectivity and Integration
7,597

 
8,987

 
20,989

 
22,911

Application Development and Deployment
20,057

 
20,188

 
60,439

 
60,049

Total revenue
95,683

 
97,310

 
285,832

 
281,493

Segment costs of revenue and operating expenses:
 
 
 
 
 
 
 
OpenEdge
16,419

 
18,374

 
47,194

 
52,538

Data Connectivity and Integration
1,520

 
2,200

 
4,823

 
6,531

Application Development and Deployment
7,071

 
6,369

 
20,068

 
19,896

Total costs of revenue and operating expenses
25,010

 
26,943

 
72,085

 
78,965

Segment contribution margin:
 
 
 
 
 
 
 
OpenEdge
51,610

 
49,761

 
157,210

 
145,995

Data Connectivity and Integration
6,077

 
6,787

 
16,166

 
16,380

Application Development and Deployment
12,986

 
13,819

 
40,371

 
40,153

Total contribution margin
70,673

 
70,367

 
213,747

 
202,528

Other unallocated expenses (1)
48,490

 
50,068

 
152,008

 
160,723

Income from operations
22,183

 
20,299

 
61,739

 
41,805

Other (expense) income, net
(1,961
)
 
(1,400
)
 
(4,830
)
 
(4,299
)
Income before income taxes
$
20,222

 
$
18,899

 
$
56,909

 
$
37,506

 
 
 
 
 
 
 
 
(1) The following expenses are not allocated to our segments as we manage and report our business in these functional areas on a consolidated basis only: certain product development and corporate sales and marketing expenses, customer support, administration, amortization of acquired intangibles, stock-based compensation, fees related to shareholder activist, restructuring, and acquisition-related expenses.
Revenue from External Customers by Products and Services
Our revenues are derived from licensing our products, and from related services, which consist of maintenance, hosting services, and consulting and education. Information relating to revenue from customers by revenue type is as follows (in thousands):
 
 
Three Months Ended
 
Nine Months Ended
(In thousands)
August 31,
2018
 
August 31,
2017
 
August 31,
2018
 
August 31,
2017
Software licenses
$
27,204

 
$
28,529

 
$
78,986

 
$
78,443

Maintenance
60,566

 
60,536

 
184,368

 
179,572

Services
7,913

 
8,245

 
22,478

 
23,478

Total revenue
$
95,683

 
$
97,310

 
$
285,832

 
$
281,493

Revenue from External Customers from Different Geographical Areas
In the following table, revenue attributed to North America includes sales to customers in the U.S. and sales to certain multinational organizations. Revenue from EMEA, Latin America and the Asia Pacific region includes sales to customers in each region plus sales from the U.S. to distributors in these regions. Information relating to revenue from external customers from different geographical areas is as follows (in thousands):
 
 
Three Months Ended
 
Nine Months Ended
(In thousands)
August 31,
2018
 
August 31,
2017
 
August 31,
2018
 
August 31,
2017
North America
$
52,212

 
$
55,703

 
$
154,676

 
$
157,438

EMEA
33,422

 
31,830

 
101,769

 
92,320

Latin America
4,341

 
5,009

 
13,058

 
15,669

Asia Pacific
5,708

 
4,768

 
16,329

 
16,066

Total revenue
$
95,683

 
$
97,310

 
$
285,832

 
$
281,493