XML 84 R68.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combinations (Narrative) (Details) - USD ($)
12 Months Ended
Dec. 02, 2014
May. 13, 2014
May. 24, 2013
Nov. 30, 2015
Nov. 30, 2014
Nov. 30, 2013
Oct. 01, 2014
Business Acquisition [Line Items]              
Goodwill       $ 369,985,000 $ 232,836,000 $ 224,286,000  
Total stock-based compensation       24,004,000 24,873,000 21,399,000  
Acquisition-related expenses       4,239,000 5,862,000 3,204,000  
Total revenue       377,554,000 332,533,000 333,996,000  
Income (loss) from continuing operations before income taxes       12,354,000 77,804,000 62,783,000  
Intangible assets, amortization expense       29,600,000 3,700,000 2,100,000  
Changes in fair value of contingent consideration obligation       (1,508,000) 89,000 9,000  
Telerik AD [Member]              
Business Acquisition [Line Items]              
Total purchase consideration $ 262,500,000            
Total consideration paid to founders and key employees in restricted stock units $ 10,500,000            
Percent of total consideration deposited in escrow 10.00%            
Identifiable intangible assets $ 123,100,000     123,100,000      
Goodwill 137,921,000     137,472,000      
Total stock-based compensation       3,500,000      
Acquisition-related expenses       $ 3,700,000      
Deferred revenue, period for recognition       1 year      
Earn-out provision       $ 2,500,000      
Expense recognized related to contingent earn-out provisions       2,200,000      
Total revenue       41,800,000      
Income (loss) from continuing operations before income taxes       (54,100,000)      
Intangible assets, amortization expense       $ 24,600,000      
Pro forma amortization expense         123,100,000    
Pro forma, Bulgaria statutory rate (as a percent)       10.00%      
Pro forma, U.S. statutory rate (as a percent)       37.00%      
Fair value of purchase consideration 251,953,000     $ 251,953,000      
BravePoint Inc. [Member]              
Business Acquisition [Line Items]              
Goodwill             $ 2,257,000
Acquisition-related expenses       1,200,000 200,000    
Equity interests (as a percent)             100.00%
Fair value of purchase consideration             $ 12,000,000
Modulus [Member]              
Business Acquisition [Line Items]              
Total purchase consideration   $ 15,000,000          
Goodwill   $ 6,433,000          
Acquisition-related expenses       $ 300,000      
Equity interests (as a percent)   100.00%          
Fair value of purchase consideration   $ 13,950,000          
Purchase consideration, cash   12,500,000          
Purchase consideration, contingent consideration   $ 2,500,000          
Expected payout period   2 years          
Contingent consideration   $ 1,500,000          
Contingent consideration, discount rate       33.00%      
Changes in fair value of contingent consideration obligation       $ 1,500,000      
Rollbase [Member]              
Business Acquisition [Line Items]              
Total purchase consideration     $ 9,900,000        
Identifiable intangible assets     7,960,000        
Goodwill     $ 4,798,000        
Earn-out provision       5,400,000      
Expense recognized related to contingent earn-out provisions       700,000 $ 2,800,000 $ 1,900,000  
Equity interests (as a percent)     100.00%        
Fair value of purchase consideration     $ 9,879,000        
Purchase consideration, cash     9,500,000        
Purchase consideration, contingent consideration     $ 400,000        
Expected payout period     2 years        
Payments for contingent consideration liability       $ 2,700,000      
Minimum [Member] | Modulus [Member]              
Business Acquisition [Line Items]              
Probability milestones associated with contingent consideration will be achieved       75.00%      
Intellectual Property [Member] | Telerik AD [Member]              
Business Acquisition [Line Items]              
Identifiable intangible assets 64,800,000            
Purchased Technology [Member] | BravePoint Inc. [Member]              
Business Acquisition [Line Items]              
Identifiable intangible assets             1,810,000
Purchased Technology [Member] | Modulus [Member]              
Business Acquisition [Line Items]              
Identifiable intangible assets   7,320,000          
Purchased Technology [Member] | Rollbase [Member]              
Business Acquisition [Line Items]              
Weighted average amortization period for intangibles       5 years      
Customer Relationships [Member] | Telerik AD [Member]              
Business Acquisition [Line Items]              
Identifiable intangible assets 47,100,000            
Customer Relationships [Member] | Rollbase [Member]              
Business Acquisition [Line Items]              
Weighted average amortization period for intangibles       1 year      
Trademarks and Trade Names [Member] | Telerik AD [Member]              
Business Acquisition [Line Items]              
Identifiable intangible assets 11,200,000            
Customer-Related [Member] | BravePoint Inc. [Member]              
Business Acquisition [Line Items]              
Identifiable intangible assets             $ 4,110,000
Customer-Related [Member] | Modulus [Member]              
Business Acquisition [Line Items]              
Identifiable intangible assets   $ 190,000          
Credit Agreement [Member]              
Business Acquisition [Line Items]              
Issuance of debt, face amount $ 150,000,000