XML 71 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business Combinations (Narrative) (Details) - USD ($)
3 Months Ended 9 Months Ended
Dec. 02, 2014
Oct. 01, 2014
May. 13, 2014
Aug. 31, 2015
Aug. 31, 2014
Aug. 31, 2015
Aug. 31, 2014
Nov. 30, 2014
Business Acquisition [Line Items]                
Goodwill       $ 370,465,000   $ 370,465,000   $ 232,836,000
Stock-based compensation expense       6,538,000 $ 6,940,000 18,812,000 $ 18,194,000  
Acquisition-related costs       662,000 572,000 3,180,000 3,148,000  
Revenues       94,637,000 79,274,000 264,836,000 234,639,000  
(Loss) income before provision for income taxes       7,429,000 16,974,000 (6,586,000) 51,132,000  
Intangible assets, amortization expense       7,300,000 $ 1,000,000 $ 22,400,000 2,300,000  
Telerik AD [Member]                
Business Acquisition [Line Items]                
Total purchase consideration $ 262,500,000              
Total consideration paid to founders and key employees in restricted stock units $ 10,500,000              
Percent of total consideration deposited into escrow 10.00%              
Measurement period 1 year              
Acquired intangible assets $ 123,100,000              
Deferred revenue, period for recognition 12 months              
Goodwill $ 137,921,000              
Award vesting period           2 years    
Stock-based compensation expense       700,000   $ 2,100,000    
Acquisition-related costs       800,000   2,700,000    
Earn-out provision 2,500,000              
Expense recognized related to contingent earn-out provisions       600,000   1,800,000    
Revenues       12,500,000   26,200,000    
(Loss) income before provision for income taxes       (4,000,000)   (22,700,000)    
Intangible assets, amortization expense           18,500,000    
Pro forma amortization adjustment             $ 123,100,000  
Pro forma adjustments, statutory tax rate, Bulgaria (as a percent)             10.00%  
Pro forma adjustments, statutory tax rate, United States (as a percent)             37.00%  
Net assets acquired 251,953,000              
BravePoint Inc. [Member]                
Business Acquisition [Line Items]                
Total purchase consideration   $ 12,000,000            
Goodwill   $ 2,257,000            
Acquisition-related costs       200,000   1,100,000    
Equity interests acquired   100.00%            
Net assets acquired   $ 12,000,000            
Modulus [Member]                
Business Acquisition [Line Items]                
Total purchase consideration     $ 15,000,000          
Goodwill     $ 6,433,000          
Equity interests acquired     100.00%          
Purchase consideration, cash     $ 12,500,000          
Purchase consideration, contingent consideration     $ 2,500,000          
Expected payout period     2 years          
Fair value of contingent liabilities     $ 1,500,000          
Net assets acquired     $ 13,950,000          
Change in fair value of contingent consideration       $ 300,000   $ 1,500,000    
Credit Agreement [Member]                
Business Acquisition [Line Items]                
Term loan 150,000,000              
Existing Technology [Member] | Telerik AD [Member]                
Business Acquisition [Line Items]                
Acquired intangible assets 64,800,000              
Customer Relationships [Member] | Telerik AD [Member]                
Business Acquisition [Line Items]                
Acquired intangible assets 47,100,000              
Customer Relationships [Member] | BravePoint Inc. [Member]                
Business Acquisition [Line Items]                
Acquired intangible assets   $ 4,110,000            
Trademarks and Trade Names [Member] | Telerik AD [Member]                
Business Acquisition [Line Items]                
Acquired intangible assets $ 11,200,000