XML 21 R50.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Combinations (Narrative) (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 02, 2014
Oct. 01, 2014
May. 13, 2014
May. 31, 2015
May. 31, 2014
May. 31, 2015
May. 31, 2014
Nov. 30, 2014
Business Acquisition [Line Items]                
Goodwill       $ 370,533,000   $ 370,533,000   $ 232,836,000
Stock-based compensation expense       6,439,000 $ 5,709,000 12,275,000 $ 11,254,000  
Acquisition-related costs       1,010,000 1,630,000 2,518,000 2,576,000  
Revenues       88,817,000 80,827,000 170,198,000 155,365,000  
(Loss) income before provision for income taxes       3,760,000 (20,151,000) 14,014,000 (34,159,000)  
Intangible assets, amortization expense       7,300,000 700,000 $ 15,100,000 1,400,000  
Telerik AD [Member]                
Business Acquisition [Line Items]                
Total purchase consideration $ 262,500,000              
Total consideration paid to founders and key employees in restricted stock units $ 10,500,000              
Percent of total consideration deposited into escrow 10.00%              
Measurement period 1 year              
Acquired intangible assets $ 123,100,000              
Deferred revenue, period for recognition 12 months              
Goodwill $ 137,921,000              
Award vesting period           2 years    
Stock-based compensation expense       700,000   $ 1,400,000    
Acquisition-related costs       1,100,000   1,900,000    
Earn-out provision 2,500,000              
Expense recognized related to contingent earn-out provisions       600,000   1,200,000    
Revenues       9,200,000   13,700,000    
(Loss) income before provision for income taxes       7,800,000   18,700,000    
Intangible assets, amortization expense           12,300,000    
Pro forma amortization adjustment             $ 123,100,000  
Pro forma adjustments, statutory tax rate, Bulgaria (as a percent)             10.00%  
Pro forma adjustments, statutory tax rate, United States (as a percent)             37.00%  
Net assets acquired 251,953,000              
BravePoint Inc. [Member]                
Business Acquisition [Line Items]                
Total purchase consideration   $ 12,000,000            
Goodwill   $ 2,257,000            
Acquisition-related costs         $ 600,000 900,000    
Equity interests acquired   100.00%            
Net assets acquired   $ 12,000,000            
Modulus [Member]                
Business Acquisition [Line Items]                
Total purchase consideration     $ 15,000,000          
Goodwill     $ 6,433,000          
Equity interests acquired     100.00%          
Purchase consideration, cash     $ 12,500,000          
Purchase consideration, contingent consideration     $ 2,500,000          
Expected payout period     2 years          
Fair value of contingent liabilities     $ 1,500,000          
Net assets acquired     $ 13,950,000          
Change in fair value of contingent consideration       $ 1,100,000   $ 1,200,000    
Credit Agreement [Member]                
Business Acquisition [Line Items]                
Term loan 150,000,000              
Existing Technology [Member] | Telerik AD [Member]                
Business Acquisition [Line Items]                
Acquired intangible assets 64,800,000              
Customer Relationships [Member] | Telerik AD [Member]                
Business Acquisition [Line Items]                
Acquired intangible assets 47,100,000              
Customer Relationships [Member] | BravePoint Inc. [Member]                
Business Acquisition [Line Items]                
Acquired intangible assets   $ 4,110,000            
Trademarks and Trade Names [Member] | Telerik AD [Member]                
Business Acquisition [Line Items]                
Acquired intangible assets $ 11,200,000