XML 72 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Divestitures (Tables)
12 Months Ended
Nov. 30, 2014
Apama [Member]  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The components included in discontinued operations on the consolidated statements of income are as follows (in thousands):
 
Fiscal Year Ended
 
November 30,
2013
 
November 30,
2012
Revenue
$
10,550

 
$
17,593

Income (loss) before income taxes
(12,482
)
 
(18,348
)
Income tax provision (benefit)
(3,152
)
 
(5,998
)
Gain on sale, net of tax
22,070

 

Income (loss) from discontinued operations, net
$
12,740

 
$
(12,350
)
Schedule of Gain on Disposal Groups, Including Discontinued Operations
The gain on the sale of the Apama product line was calculated as follows (in thousands):

Purchase price
$
44,268

Less: transaction costs
2,029

Less: net assets
 
Accounts receivable
2,426

Other current assets
428

Goodwill and intangible assets
6,991

Other long-term assets
426

Deferred revenue
(3,917
)
Gain on sale
35,885

Tax provision
13,815

Gain on sale, net of tax
$
22,070

Artix, Orbacus and Orbix [Member]  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The components included in discontinued operations on the consolidated statements of income are as follows (in thousands):

 
Fiscal Year Ended
 
November 30,
2013
 
November 30,
2012
Revenue
$
5,786

 
$
28,942

Income before income taxes
2,625

 
6,003

Income tax provision
(130
)
 
3,562

Gain on sale, net of tax
$
2,009

 
$

Income from discontinued operations, net
$
4,764

 
$
2,441

Schedule of Gain on Disposal Groups, Including Discontinued Operations
The gain on sale of the Artix, Orbacus and Orbix product lines was calculated as follows (in thousands):

Purchase price
$
15,000

Less: transaction costs
826

Less: indemnification obligation
30

Less: net assets
 
Accounts receivables
2,872

Goodwill and intangible assets
24,325

Other assets
20

Impairment reserve
(8,601
)
Deferred revenue
(6,481
)
Gain on sale
2,009

Tax provision

Gain on sale, net of tax
$
2,009

Actional, DataXtend, ObjectStore, Savvion, and Sonic [Member]  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The components included in discontinued operations on the consolidated statements of income are as follows (in thousands):

 
Fiscal Year Ended
 
November 30,
2013
 
November 30,
2012
Revenue
$
(450
)
 
$
81,576

Loss before income taxes
(980
)
 
(18,314
)
Income tax benefit
(248
)
 
(6,234
)
Gain on sale, net of tax
$
18,358

 
$

Income (loss) from discontinued operations, net
$
17,626

 
$
(12,080
)
Schedule of Gain on Disposal Groups, Including Discontinued Operations
The gain on sale of the Actional, DataXtend, ObjectStore, Savvion and Sonic product lines was calculated as follows (in thousands):

Purchase price
$
60,500

Less: transaction costs
1,211

Less: net assets
 
Accounts receivables
12,380

Goodwill and intangible assets
31,693

Other assets
976

Deferred revenue
(19,168
)
Other liabilities
(299
)
Gain on sale
33,707

Tax provision
15,349

Gain on sale, net of tax
$
18,358

Shadow [Member]  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The components included in discontinued operations on the consolidated statements of income are as follows (in thousands):

 
Fiscal Year Ended
 
November 30,
2013
 
November 30,
2012
Revenue
$

 
$
12,518

Income (loss) before income taxes

 
4,882

Income tax provision (benefit)

 
164

Gain on sale, net of tax

 
12,692

Income from discontinued operations, net
$

 
$
17,410

Schedule of Gain on Disposal Groups, Including Discontinued Operations
The gain on sale of the Shadow product line was calculated as follows (in thousands):

Purchase price
$
31,903

Less: transaction costs
1,264

Less: net assets sold
 
Accounts receivables
1,592

Goodwill and intangible assets
10,540

Other assets
103

Deferred revenue
(6,859
)
Gain on sale
$
25,263

Tax provision
12,571

Gain on sale, net of tax
$
12,692

FuseSource [Member]  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The components included in discontinued operations on the consolidated statements of income are as follows (in thousands):

 
Fiscal Year Ended
 
November 30,
2013
 
November 30,
2012
Revenue
$

 
$
14,484

Loss before income taxes

 
(7,118
)
Income tax benefit

 
(3,000
)
Gain on sale, net of tax

 
11,187

Income (loss) from discontinued operations, net
$

 
$
7,069

Schedule of Gain on Disposal Groups, Including Discontinued Operations
The gain on sale of the FuseSource product line was calculated as follows (in thousands):

Purchase price
$
21,300

Less: net assets sold
 
Accounts receivables
2,749

Goodwill and intangible assets
3,690

Other assets
167

Deferred revenue
(5,148
)
Gain on sale
$
19,842

Tax provision
8,655

Gain on sale, net of tax
$
11,187