XML 57 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
9 Months Ended
Aug. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements

Recurring Fair Value Measurements

The following table details the fair value measurements within the fair value hierarchy of our financial assets and liabilities at August 31, 2014 (in thousands):
 
 
 
 
Fair Value Measurements Using
 
Total Fair
Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Money market funds
$
69,143

 
$
69,143

 
$

 
$

State and municipal bond obligations
18,912

 

 
18,912

 

Foreign exchange derivatives
(231
)
 

 
(231
)
 

Liabilities
 
 
 
 
 
 
 
Contingent consideration
$
(1,651
)
 
$

 
$

 
$
(1,651
)

The following table details the fair value measurements within the fair value hierarchy of our financial assets and liabilities at November 30, 2013 (in thousands):
 
 
 
 
Fair Value Measurements Using
 
Total Fair
Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 
 
 
 
 
 
Money market funds
$
54,513

 
$
54,513

 
$

 
$

State and municipal bond obligations
31,102

 

 
31,102

 

Auction rate securities – municipal bonds
23,453

 

 
1,520

 
21,933

Auction rate securities – student loans
2,828

 

 

 
2,828

Foreign exchange derivatives
171

 

 
171

 

Liabilities
 
 
 
 
 
 
 
Contingent consideration
(388
)
 

 

 
(388
)


When developing fair value estimates, we maximize the use of observable inputs and minimize the use of unobservable inputs. When available, we use quoted market prices to measure fair value. The valuation technique used to measure fair value for our Level 1 and Level 2 assets is a market approach, using prices and other relevant information generated by market transactions involving identical or comparable assets. If market prices are not available, the fair value measurement is based on models that use primarily market based parameters including yield curves, volatilities, credit ratings and currency rates. In certain cases where market rate assumptions are not available, we are required to make judgments about assumptions market participants would use to estimate the fair value of a financial instrument.

The valuation technique used to measure fair value for our Level 3 assets as of November 30, 2013, which consisted of ARS, was primarily an income approach, where the expected weighted average future cash flows were discounted back to present value for each asset. The significant unobservable inputs used in the fair value measurement of ARS were the probability of earning the maximum rate until maturity, the probability of principal return prior to maturity, the probability of default, the liquidity risk premium and the recovery rate in default. Generally, interrelationships were such that a change in the assumptions used for the probability of principal return prior to maturity was accompanied by a directionally opposite change in one or more the following assumptions: the probability of earning the maximum rate until maturity, the probability of default and the liquidity risk premium. The recovery rate in default was somewhat independent and based upon the ARS' specific underlying assets and published recovery rate studies.

The following table reflects the activity for our financial assets measured at fair value using Level 3 inputs for each period presented (in thousands):
 
 
Three Months Ended
 
Nine Months Ended
 
August 31,
2014
 
August 31,
2013
 
August 31,
2014
 
August 31,
2013
Balance, beginning of period
$
25,056

 
$
26,500

 
$
24,761

 
$
26,321

Redemptions and sales
(26,196
)
 

 
(26,196
)
 
(25
)
Realized losses included in earnings
(2,554
)
 

 
(2,554
)
 

Unrealized gains included in accumulated other comprehensive loss
3,694

 
73

 
3,989

 
277

Balance, end of period
$

 
$
26,573

 
$

 
$
26,573



We have also classified contingent consideration related to the Rollbase, Inc. (Rollbase) and Modulus LLC (Modulus) acquisitions, which occurred in the second quarter of fiscal years 2013 and 2014, respectively, within Level 3 of the fair value hierarchy because the fair values are derived using significant unobservable inputs, which include discount rates and probability-weighted cash flows. We determined the fair value of our contingent consideration obligations based on a probability-weighted income approach derived from probability assessments of the attainment of certain milestones. We establish discount rates to be utilized in our valuation models based on the cost to borrow that would be required by a market participant for similar instruments. In determining the probability of attaining certain milestones, we utilize data regarding similar milestone events from our own experience. On a quarterly basis, we reassess the probability factors associated with the milestones for our contingent consideration obligations. Significant judgment is employed in determining the appropriateness of these key assumptions as of the acquisition date and for each subsequent period.

The key assumptions as of August 31, 2014 related to the contingent consideration for the acquisition of Rollbase used in the model are probabilities in excess of 95% that the milestones associated with the contingent consideration will be achieved and a discount rate of 4.8%. The key assumptions as of August 31, 2014 related to the contingent consideration for the acquisition of Modulus used in the model are probabilities in excess of 75% that the milestones associated with the contingent consideration will be achieved and a discount rate of 33.0%. A decrease in the probabilities of achievement could result in a decrease to the estimated fair value of the contingent consideration liabilities. There were no changes to these assumptions during the third quarter of fiscal year 2014.

The following table reflects the activity for our liabilities measured at fair value using Level 3 inputs for each period presented (in thousands):

 
Three Months Ended
 
Nine Months Ended
 
August 31,
2014
 
August 31,
2013
 
August 31,
2014
 
August 31,
2013
Balance, beginning of period
$
1,649

 
$
379

 
$
388

 
$

Incurrence of contingent purchase price liability

 

 
1,450

 
379

Payments of contingent consideration

 

 
(210
)
 

Changes in fair value included in operating expenses
2

 
4

 
23

 
4

Balance, end of period
$
1,651

 
$
383

 
$
1,651

 
$
383



We did not have any nonrecurring fair value measurements as of August 31, 2014 and November 30, 2013.