XML 71 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Divestitures (Tables)
12 Months Ended
Nov. 30, 2013
Apama [Member]
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The components included in discontinued operations on the consolidated statements of income are as follows (in thousands):
 
Fiscal Year Ended
 
November 30,
2013
 
November 30,
2012
 
November 30,
2011
Revenue
$
10,550

 
$
17,593

 
$
27,094

Income (loss) before income taxes
(12,482
)
 
(18,348
)
 
(7,469
)
Income tax provision (benefit)
(3,152
)
 
(5,998
)
 
(2,422
)
Gain on sale, net of tax
22,070

 

 

Income (loss) from discontinued operations, net
$
12,740

 
$
(12,350
)
 
$
(5,047
)
Schedule of Gain on Disposal Groups, Including Discontinued Operations
The gain on the sale of the Apama product line was calculated as follows (in thousands):

Purchase price
$
44,268

Less: transaction costs
2,029

Less: net assets
 
Accounts receivable
2,426

Other current assets
428

Goodwill and intangible assets
6,991

Other long-term assets
426

Deferred revenue
(3,917
)
Gain on sale
35,885

Tax provision
13,815

Gain on sale, net of tax
$
22,070

Artix, Orbacus and Orbix [Member]
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The components included in discontinued operations on the consolidated statements of income are as follows (in thousands):

 
Fiscal Year Ended
 
November 30,
2013
 
November 30,
2012
 
November 30,
2011
Revenue
$
5,786

 
$
28,942

 
$
33,983

Income before income taxes
2,625

 
6,003

 
13,237

Income tax provision
(130
)
 
3,562

 
3,596

Gain on sale, net of tax
$
2,009

 
$

 
$

Income from discontinued operations, net
$
4,764

 
$
2,441

 
$
9,641

Schedule of Gain on Disposal Groups, Including Discontinued Operations
The gain on sale of the Artix, Orbacus and Orbix product lines was calculated as follows (in thousands):

Purchase price
$
15,000

Less: transaction costs
826

Less: indemnification obligation
30

Less: net assets
 
Accounts receivables
2,872

Goodwill and intangible assets
24,325

Other assets
20

Impairment reserve
(8,601
)
Deferred revenue
(6,481
)
Gain on sale
2,009

Tax provision

Gain on sale, net of tax
$
2,009

Disclosure of Long Lived Assets Held-for-sale
The major categories of the assets and liabilities held for sale were as follows (in thousands):

Assets:
 
Accounts receivable
$
6,046

Goodwill and intangible assets
24,325

Other long-term assets
4

Impairment reserve
(8,601
)
Total assets held for sale
$
21,774

Liabilities:
 
Deferred revenue
$
5,287

Total liabilities held for sale
$
5,287

Actional, DataXtend, ObjectStore, Savvion, and Sonic [Member]
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The components included in discontinued operations on the consolidated statements of income are as follows (in thousands):

 
Fiscal Year Ended
 
November 30,
2013
 
November 30,
2012
 
November 30,
2011
Revenue
$
(450
)
 
$
81,576

 
$
107,821

Loss before income taxes
(980
)
 
(18,314
)
 
(27,484
)
Income tax benefit
(248
)
 
(6,234
)
 
(10,067
)
Gain on sale, net of tax
$
18,358

 
$

 
$

Income (loss) from discontinued operations, net
$
17,626

 
$
(12,080
)
 
$
(17,417
)
Schedule of Gain on Disposal Groups, Including Discontinued Operations
The gain on sale of the Actional, DataXtend, ObjectStore, Savvion and Sonic product lines was calculated as follows (in thousands):

Purchase price
$
60,500

Less: transaction costs
1,211

Less: net assets
 
Accounts receivables
12,380

Goodwill and intangible assets
31,693

Other assets
976

Deferred revenue
(19,168
)
Other liabilities
(299
)
Gain on sale
33,707

Tax provision
15,349

Gain on sale, net of tax
$
18,358

Disclosure of Long Lived Assets Held-for-sale
The major categories of the assets and liabilities held for sale were as follows (in thousands):
 
Assets:
 
Accounts receivable
$
13,691

Other current assets
412

Goodwill and intangible assets
31,693

Other long-term assets
459

Total assets held for sale
$
46,255

Liabilities:
 
Deferred revenue
$
19,998

Total liabilities held for sale
$
19,998

Shadow [Member]
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The components included in discontinued operations on the consolidated statements of income are as follows (in thousands):

 
Fiscal Year Ended
 
November 30,
2013
 
November 30,
2012
 
November 30,
2011
Revenue
$

 
$
12,518

 
$
16,267

Income (loss) before income taxes

 
4,882

 
4,067

Income tax provision (benefit)

 
164

 
1,079

Gain on sale, net of tax

 
12,692

 

Income from discontinued operations, net
$

 
$
17,410

 
$
2,988

Schedule of Gain on Disposal Groups, Including Discontinued Operations
The gain on sale of the Shadow product line was calculated as follows (in thousands):

Purchase price
$
31,903

Less: transaction costs
1,264

Less: net assets sold
 
Accounts receivables
1,592

Goodwill and intangible assets
10,540

Other assets
103

Deferred revenue
(6,859
)
Gain on sale
$
25,263

Tax provision
12,571

Gain on sale, net of tax
$
12,692

FuseSource [Member]
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The components included in discontinued operations on the consolidated statements of income are as follows (in thousands):

 
Fiscal Year Ended
 
November 30,
2013
 
November 30,
2012
 
November 30,
2011
Revenue
$

 
$
14,484

 
$
14,820

Loss before income taxes

 
(7,118
)
 
(2,840
)
Income tax benefit

 
(3,000
)
 
(915
)
Gain on sale, net of tax

 
11,187

 

Income (loss) from discontinued operations, net
$

 
$
7,069

 
$
(1,925
)
Schedule of Gain on Disposal Groups, Including Discontinued Operations
The gain on sale of the FuseSource product line was calculated as follows (in thousands):

Purchase price
$
21,300

Less: net assets sold
 
Accounts receivables
2,749

Goodwill and intangible assets
3,690

Other assets
167

Deferred revenue
(5,148
)
Gain on sale
$
19,842

Tax provision
8,655

Gain on sale, net of tax
$
11,187