XML 101 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Divestitures (Tables)
12 Months Ended
Nov. 30, 2012
Shadow [Member]
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The components included in discontinued operations on the consolidated statements of income are as follows (in thousands):

 
Fiscal Year Ended
 
November 30,
2012
 
November 30,
2011
 
November 30,
2010
Revenue
$
12,518

 
$
16,267

 
$
15,561

Income (loss) before income taxes
4,882

 
4,067

 
(4,215
)
Income tax provision (benefit)
164

 
1,079

 
(1,447
)
Gain on sale, net of tax
12,692

 

 

Income (loss) from discontinued operations, net
$
17,410

 
$
2,988

 
$
(2,768
)
Schedule of Gain on Disposal Groups, Including Discontinued Operations
The gain on sale of the Shadow product line is calculated as follows (in thousands):

Purchase price
$
31,903

Less: transaction costs
1,264

Less: net assets sold
 
Accounts receivables
1,592

Goodwill and intangible assets
10,540

Other assets
103

Deferred revenue
(6,859
)
Gain on sale
$
25,263

Tax provision
12,571

Gain on sale, net of tax
$
12,692

FuseSource [Member]
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The components included in discontinued operations on the consolidated statements of income are as follows (in thousands):

 
Fiscal Year Ended
 
November 30,
2012
 
November 30,
2011
 
November 30,
2010
Revenue
$
14,484

 
$
14,820

 
$
12,491

Loss before income taxes
(7,118
)
 
(2,840
)
 
(211
)
Income tax benefit
(3,000
)
 
(915
)
 
(85
)
Gain on sale, net of tax
11,187

 

 

Income (loss) from discontinued operations, net
$
7,069

 
$
(1,925
)
 
$
(126
)
Schedule of Gain on Disposal Groups, Including Discontinued Operations
The gain on sale of the FuseSource product line is calculated as follows (in thousands):

Purchase price
$
21,300

Less: net assets sold
 
Accounts receivables
2,749

Goodwill and intangible assets
3,690

Other assets
167

Deferred revenue
(5,148
)
Gain on sale
$
19,842

Tax provision
8,655

Gain on sale, net of tax
$
11,187

Artix, Orbacus and Orbix [Member]
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Disclosure of Long Lived Assets Held-for-sale
The major categories of the assets and liabilities held for sale are as follows (in thousands):

Assets:
 
Accounts receivable
$
6,046

Goodwill and intangible assets
24,325

Other long-term assets
4

Impairment reserve
(8,601
)
Total assets held for sale
$
21,774

Liabilities:
 
Deferred revenue
$
5,287

Total liabilities held for sale
$
5,287

Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The components included in discontinued operations on the consolidated statements of income are as follows (in thousands):

 
Fiscal Year Ended
 
November 30,
2012
 
November 30,
2011
 
November 30,
2010
Revenue
$
28,942

 
$
33,983

 
$
38,281

Income before income taxes
6,003

 
13,237

 
10,719

Income tax provision
3,562

 
3,596

 
2,273

Income from discontinued operations, net
$
2,441

 
$
9,641

 
$
8,446

Actional, DataXtend, ObjectStore, Savvion, and Sonic [Member]
 
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]  
Disclosure of Long Lived Assets Held-for-sale
The major categories of the assets and liabilities held for sale are as follows (in thousands):
 
Assets:
 
Accounts receivable
$
13,691

Other current assets
412

Goodwill and intangible assets
31,693

Other long-term assets
459

Total assets held for sale
$
46,255

Liabilities:
 
Deferred revenue
$
19,998

Total liabilities held for sale
$
19,998

Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
The components included in discontinued operations on the consolidated statements of income are as follows (in thousands):

 
Fiscal Year Ended
 
November 30,
2012
 
November 30,
2011
 
November 30,
2010
Revenue
$
81,576

 
$
107,821

 
$
111,177

Loss before income taxes
(18,314
)
 
(27,484
)
 
(30,099
)
Income tax benefit
(6,234
)
 
(10,067
)
 
(10,077
)
Loss from discontinued operations, net
$
(12,080
)
 
$
(17,417
)
 
$
(20,022
)