XML 41 R32.htm IDEA: XBRL DOCUMENT v3.24.3
STOCKHOLDERS’ EQUITY: (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Jul. 15, 2024
Sep. 30, 2024
Sep. 30, 2023
Jun. 30, 2024
Apr. 07, 2022
Jul. 01, 2014
Class of Stock [Line Items]            
Carrying value of Initial Project       $ 0    
Non-cash expenses       9,460,425    
Shareholders' equity       5,808,501    
Net loss   $ (1,171,636) $ (745,547) 11,691,115    
Liability   $ 6,094,530   $ 5,757,613    
Weighted average exercise price   $ 0.84   $ 0.84    
Number of warrants modified 5,795,099          
Non-cash employee compensation $ 326,475          
Interest expense $ 180,929          
Number of options modified 3,806,600          
Non-cash compensation $ 332,128          
Employees And Directors [Member]            
Class of Stock [Line Items]            
Number of options modified 3,736,600          
Non Employees [Member]            
Class of Stock [Line Items]            
Number of options modified 70,000          
Warrants [Member]            
Class of Stock [Line Items]            
Weighted average exercise price   $ 0.69        
Remaining contractual life   78 years        
Share-Based Payment Arrangement, Option [Member]            
Class of Stock [Line Items]            
Stock options, authorized   36,000,000        
Compensation expense related to employee stock options   $ 332,128 $ 55,108      
Share-Based Payment Arrangement, Option [Member] | Equity Incentive Plan [Member]            
Class of Stock [Line Items]            
Stock options, authorized         30,000,000  
Minimum [Member]            
Class of Stock [Line Items]            
Warrants exercisable per share       0.60    
Maximum [Member]            
Class of Stock [Line Items]            
Warrants exercisable per share       $ 1.60    
Series B Preferred Stock [Member]            
Class of Stock [Line Items]            
Preferred stock, shares outstanding           200
Preferred stock, par value           $ 0.01
Preferred stock, convertible option per share           2.00
Preferred stock, redemption price per share           $ 100
Redemption of convertible preferred stock   41,000        
Dividends payable   21,000        
Dividends, preferred stock   0   $ 0    
Liability   $ 0        
Restricted Common Stock [Member]            
Class of Stock [Line Items]            
Number of shares issued   9,231        
Number of shares issued, value   $ 6,000        
Options Held [Member]            
Class of Stock [Line Items]            
Conversion of stock, shares   4,025,000        
Bassani Family [Member]            
Class of Stock [Line Items]            
Accrued deferred compensation   $ 652,252        
Conversion of stock, shares   770,792        
Adjusted Replacement Note 2015 [Member]            
Class of Stock [Line Items]            
Accrued deferred compensation   $ 17,734        
Conversion of stock, shares   154,208        
MAS Agreement [Member]            
Class of Stock [Line Items]            
Accrued deferred compensation   $ 56,250        
Conversion of stock, shares   75,000        
Options cancelled   2,425,000