XML 33 R19.htm IDEA: XBRL DOCUMENT v3.25.2
Note 12 - Segment and Geographic Information
9 Months Ended
May 31, 2025
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

12.

SEGMENT AND GEOGRAPHIC INFORMATION

 

Segment Information

 

The Company’s chief operating decision maker (“CODM”) is its Chief Executive Officer. The Company’s business is organized into two reportable segments: ZERUST® and Natur-Tec®. The Company has been selling its proprietary ZERUST® rust and corrosion inhibiting products and services to the automotive, electronics, electrical, mechanical, military and retail consumer markets for over 50 years and, more recently, has also expanded into the oil and gas industry. The Company also sells a portfolio of proprietary bio-based and compostable (fully biodegradable) polymer resins and finished products under the Natur-Tec® brand.

 

The accounting policies of the segments are the same as those described in the summary of significant accounting policies. There are no intersegment sales and no operating segments have been aggregated.

 

The following table sets forth the Company’s net sales for the three and nine months ended May 31, 2025 and 2024 by segment:

 

   

Three Months Ended

   

Nine Months Ended

 
   

May 31, 2025

   

May 31, 2024

   

May 31, 2025

   

May 31, 2024

 

ZERUST® net sales

  $ 15,728,637     $ 14,837,235     $ 45,316,457     $ 45,461,075  

Natur-Tec® net sales

    5,779,926       5,848,962       16,602,565       16,249,335  

Total net sales

  $ 21,508,563     $ 20,686,197     $ 61,919,022     $ 61,710,410  

 

The following table sets forth the Company’s cost of goods sold for the three and nine months ended May 31, 2025 and 2024 by segment:

 

   

Three Months Ended

   

Nine Months Ended

 
   

May 31, 2025

   

% of Product Sales*

   

May 31, 2024

   

% of Product Sales*

   

May 31, 2025

   

% of Product Sales*

   

May 31, 2024

   

% of Product Sales*

 

Direct cost of goods sold

                                                               

ZERUST®

  $ 9,119,330       58.0 %   $ 8,168,215       55.1 %   $ 25,894,213       57.1 %   $ 24,994,401       55.0 %

Natur-Tec®

    3,557,167       61.5 %     3,768,921       64.4 %     10,484,204       63.1 %     10,566,223       65.0 %

Indirect cost of goods sold

    572,626             855,967             2,322,628             2,583,254        

Total net cost of goods sold

  $ 13,249,123             $ 12,793,103             $ 38,701,045             $ 38,143,878          

 

*         The percent of product sales is calculated by dividing the direct cost of goods sold for each individual segment category by the net sales for each segment category.

 

   

Three Months Ended

   

Nine Months Ended

 
   

May 31, 2025

   

May 31, 2024

   

May 31, 2025

   

May 31, 2024

 

ZERUST® gross profit

  $ 6,609,307     $ 6,669,020     $ 19,422,244     $ 20,466,674  

Natur-Tec® gross profit

    2,222,759       2,080,041       6,118,361       5,683,112  

Total segment gross profit

    8,832,066       8,749,061       25,540,605       26,149,786  

Indirect cost of goods sold

    (572,626 )     (855,967 )     (2,322,628 )     (2,583,254 )
Total gross profit   $ 8,259,440     $ 7,893,094     $ 23,217,977     $ 23,566,532  

Total joint venture operations

    2,272,912       2,609,228       6,377,617       7,441,476  

Selling expenses

    (4,375,956 )     (4,232,887 )     (12,515,638 )     (12,053,839 )

General and administrative expenses

    (4,150,966 )     (3,500,113 )     (11,668,492 )     (10,253,966 )

Research and development expenses

    (1,138,243 )     (1,245,405 )     (3,770,539 )     (3,593,582 )

Interest income

    37,821       23,744       273,544       99,396  

Interest expense

    (162,096 )     (59,939 )     (421,471 )     (248,835 )

Other income

                1,139,756        

Income before income tax expense

  $ 742,912     $ 1,487,722     $ 2,632,754     $ 4,957,182  

 

The Company utilizes product net sales, direct and indirect cost of goods sold, and gross profit for each product in reviewing the financial performance of a product type. Further allocation of Company expenses or assets, aside from amounts presented in the tables above, is not utilized in evaluating product performance, nor does such allocation occur for internal financial reporting. The CODM uses gross profit and considers budget-to-actual variances on a quarterly basis when making decisions about the allocation of operating and capital resources to each segment. The CODM also uses segment gross profit for evaluating pricing strategy to assess the performance of each segment by comparing the results of each segment with one another and in determining the compensation of certain employees. The CODM has ultimate responsibility for enterprise decisions and making resource allocation decisions for the company and the segments. Asset information, including capital expenditures are reviewed by the CODM at the consolidated entity level and not by segment. Refer to total assets on the consolidated balance sheets.

 

Geographic Information

 

Net sales by geographic location for the three and nine months ended May 31, 2025 and 2024 were as follows:

 

   

Three Months Ended May 31,

   

Nine Months Ended May 31,

 
   

2025

   

2024

   

2025

   

2024

 

Inside the U.S. to unaffiliated customers

  $ 7,341,392     $ 7,086,859     $ 21,492,193     $ 21,160,095  

Outside the U.S. to:

                               

Joint ventures in which the Company is a shareholder directly and indirectly

    630,653       441,067       1,802,906       1,904,444  

Unaffiliated customers

    13,536,518       13,158,271       38,623,923       38,645,871  
    $ 21,508,563     $ 20,686,197     $ 61,919,022     $ 61,710,410  

 

Net sales by geographic location are based on the location of the customer. No single customer accounted for more than 10% of consolidated revenue.

 

Fees for services provided to joint ventures by geographic location as a percentage of total fees for services provided to joint ventures during the three and nine months ended May 31, 2025 and 2024 were as follows:

 

   

Three Months Ended

 
   

May 31, 2025

   

% of Total Fees for Services Provided to Joint Ventures

   

May 31, 2024

   

% of Total Fees for Services Provided to Joint Ventures

 

Poland

  $ 232,064       17.8 %   $ 213,102       17.6 %

Germany

    218,943       16.8 %     205,853       17.0 %

Japan

    158,434       12.2 %     118,606       9.8 %

Sweden

    111,138       8.5 %     110,542       9.1 %

Czech Republic

    110,844       8.5 %     101,111       8.3 %

Finland

    95,142       7.3 %     97,437       8.0 %

United Kingdom

    93,108       7.1 %     96,872       8.0 %

Thailand

    87,957       6.8 %     77,206       6.4 %

South Korea

    83,697       6.4 %     58,732       4.8 %

France

    76,459       5.9 %     47,206       3.9 %

Other

    34,812       2.7 %     85,830       7.1 %
    $ 1,302,598       100.0 %   $ 1,212,497       100.0 %

 

   

Nine Months Ended

 
   

May 31, 2025

   

% of Total Fees for Services Provided to Joint Ventures

   

May 31, 2024

   

% of Total Fees for Services Provided to Joint Ventures

 

Poland

  $ 637,574       17.4 %   $ 628,905       16.7 %

Germany

    626,999       17.1 %     618,236       16.4 %

Japan

    429,520       11.7 %     366,682       9.7 %

France

    312,520       8.5 %     364,348       9.7 %

Sweden

    295,873       8.1 %     324,062       8.6 %

Finland

    276,028       7.5 %     296,929       7.9 %

Czech Republic

    251,018       6.9 %     263,712       7.0 %

Thailand

    242,212       6.6 %     246,908       6.6 %

United Kingdom

    237,734       6.5 %     215,123       5.7 %

South Korea

    217,668       6.0 %     197,070       5.2 %

Other

    129,834       3.7 %     242,539       6.5 %
    $ 3,656,980       100.0 %   $ 3,764,514       100.0 %

 

The geographical distribution of total property and equipment and net sales is as follows:

 

   

At

May 31, 2025

   

At

August 31, 2024

 

China

  $ 5,367,112     $ 5,627,202  

Other

    1,238,453       1,217,400  

United States

    8,853,664       9,421,051  

Total property and equipment, net

  $ 15,459,229     $ 16,265,653  

 

   

Three Months Ended

   

Nine Months Ended

 
   

May 31, 2025

   

May 31, 2024

   

May 31, 2025

   

May 31, 2024

 

China

  $ 4,510,490     $ 3,540,570     $ 12,240,359     $ 10,674,939  

Brazil

    1,517,904       1,508,680       4,418,778       4,365,170  

India

    5,684,908       5,814,829       16,600,711       16,401,624  

Other

    2,453,869       2,735,259       7,166,981       9,108,582  

United States

    7,341,392       7,086,859       21,492,193       21,160,095  

Total net sales

  $ 21,508,563     $ 20,686,197     $ 61,919,022     $ 61,710,410  

 

Long-lived assets consist of property and equipment. These assets are periodically reviewed to assure the net realizable value from the estimated future production based on forecasted sales exceeds the carrying value of the assets.

 

Sales to the Company’s joint ventures are included in the foregoing segment and geographic information; however, sales by the Company’s joint ventures to other parties are not included. The foregoing segment and geographic information represents only sales recognized directly by the Company and sold in that geographic territory.

 

All joint venture operations, including equity in income, fees for services and related dividends, are primarily related to ZERUST® products and services.