XML 28 R14.htm IDEA: XBRL DOCUMENT v3.25.2
Note 7 - Investments in Joint Ventures
9 Months Ended
May 31, 2025
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

7.

INVESTMENTS IN JOINT VENTURES

 

The consolidated financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile. Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with U.S. GAAP in all material respects. All material profits on sales recorded that remain on the consolidated balance sheet from the Company to its joint ventures and from joint ventures to other joint ventures have been eliminated for financial reporting purposes.

 

Financial information from the audited and unaudited financial statements of the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR), and all the Company’s other joint ventures are summarized as follows:

 

    As of May 31, 2025
      Total       EXCOR       All Other  

Current assets

  $ 57,530,046     $ 27,868,655     $ 29,661,391  

Total assets

    67,124,813       34,923,270       32,201,543  

Current liabilities

    12,049,553       2,039,968       10,009,585  

Non-current liabilities

    285,249             285,249  

Joint ventures’ equity

    54,790,011       32,883,302       21,906,709  

NTIC’s share of joint ventures’ equity

    27,139,197       16,441,653       10,697,544  

NTIC’s share of joint ventures’ undistributed earnings

    24,096,958       14,613,903       9,483,055  

 

 

   

Three Months Ended May 31, 2025

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 23,211,613     $ 8,271,661     $ 14,939,952  

Gross profit

    9,768,978       4,339,777       5,429,201  

Net income

    1,937,620       897,104       1,040,516  

NTIC’s share of equity in income from joint ventures

    970,314       448,673       521,641  

NTIC’s dividends received from joint ventures

    886,209             886,209  

 

   

Nine Months Ended May 31, 2025

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 66,848,498     $ 23,914,520     $ 42,933,978  

Gross profit

    28,325,377       12,695,626       15,629,751  

Net income

    5,416,777       2,665,391       2,751,386  

NTIC’s share of equity in income from joint ventures

    2,720,637       1,340,674       1,379,963  

NTIC’s dividends received from joint ventures

    1,566,946             1,566,946  

 

   

As of August 31, 2024

 
   

Total

   

EXCOR

   

All Other

 

Current assets

  $ 56,420,503     $ 26,234,664     $ 30,185,839  

Total assets

    64,183,071       31,513,288       32,669,783  

Current liabilities

    12,553,716       2,221,726       10,331,990  

Non-current liabilities

    323,199             323,199  

Joint ventures’ equity

    51,306,156       29,291,562       22,014,594  

NTIC’s share of joint ventures’ equity

    25,397,287       14,645,783       10,751,504  

NTIC’s share of joint ventures’ undistributed earnings

    23,645,685       14,614,878       9,030,807  

 

   

Three Months Ended May 31, 2024

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 25,602,072     $ 9,977,354     $ 15,624,718  

Gross profit

    10,713,282       4,959,536       5,753,746  

Net income

    2,793,738       1,623,431       1,170,307  

NTIC’s share of equity in income from joint ventures

    1,396,730       811,399       585,331  

NTIC’s dividends received from joint ventures

    567,674             567,674  

 

   

Nine Months Ended May 31, 2024

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 72,642,714     $ 27,561,950     $ 45,080,764  

Gross profit

    30,956,162       14,164,541       16,791,621  

Net income

    7,351,372       4,029,182       3,322,190  

NTIC’s share of equity in income from joint ventures

    3,676,961       2,015,734       1,661,227  

NTIC’s dividends received from joint ventures

    2,958,925       1,624,950       1,333,975