XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.3
Note 6 - Investments in Joint Ventures
6 Months Ended
Feb. 28, 2023
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

6.

INVESTMENTS IN JOINT VENTURES

 

The consolidated financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile. Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with U.S. GAAP in all material respects. All material profits on sales recorded that remain on the consolidated balance sheet from the Company to its joint ventures and from joint ventures to other joint ventures have been eliminated for financial reporting purposes.

 

Financial information from the audited and unaudited financial statements of the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR), and all the Company’s other joint ventures are summarized as follows:

 

   

As of February 28, 2023

 
   

Total

   

EXCOR

   

All Other

 

Current assets

  $ 54,425,899     $ 25,538,114     $ 28,887,785  

Total assets

    57,924,227       27,376,219       30,548,008  

Current liabilities

    14,002,680       3,163,365       10,839,315  

Noncurrent liabilities

    346,645       -       346,645  

Joint ventures’ equity

    43,574,902       24,212,854       19,362,048  

Northern Technologies International Corporation’s share of joint ventures’ equity

    21,522,496       12,106,429       9,416,067  

Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings

    20,493,861       12,075,524       8,418,337  

 

   

Three Months Ended February 28, 2023

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 25,482,590     $ 9,708,482     $ 15,774,108  

Gross profit

    10,035,811       4,733,435       5,302,376  

Net income

    1,969,046       1,365,170       603,876  

Northern Technologies International Corporation’s share of equity in income from joint ventures

    1,128,731       676,800       451,931  

Northern Technologies International Corporation's dividends received from joint ventures

    422,048             422,048  

 

   

Six Months Ended February 28, 2023

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 50,212,879     $ 19,854,403     $ 30,358,476  

Gross profit

    19,729,379       9,453,477       10,275,902  

Net income

    4,615,954       3,107,457       1,508,497  

Northern Technologies International Corporation’s share of equity in income from joint ventures

    2,318,135       1,547,944       770,191  

Northern Technologies International Corporation's dividends received from joint ventures

  $ 3,464,736     $ 2,459,500     $ 1,005,236  

 

   

As of August 31, 2022

 
   

Total

   

EXCOR

   

All Other

 

Current assets

  $ 52,428,831     $ 26,047,914     $ 26,380,917  

Total assets

    55,854,457       27,932,532       27,921,925  

Current liabilities

    10,981,833       2,943,895       8,037,938  

Noncurrent liabilities

    1,138,980             1,138,980  

Joint ventures’ equity

    43,733,644       24,988,637       18,745,007  

Northern Technologies International Corporation’s share of joint ventures’ equity

    21,814,754       12,494,320       9,320,434  

Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings

  $ 21,256,923     $ 12,463,415     $ 8,793,508  

 

   

Three Months Ended February 28, 2022

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 24,601,767     $ 9,312,434     $ 15,289,333  

Gross profit

    9,845,002       4,658,450       5,186,552  

Net income

    1,851,591       1,170,187       681,404  

Northern Technologies International Corporation’s share of equity in income from joint ventures

    922,832       589,048       333,784  

Northern Technologies International Corporation's dividends received from joint ventures

  $ 320,365           $ 320,365  

 

   

Six Months Ended February 28, 2022

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 51,624,762     $ 20,612,662     $ 31,012,100  

Gross profit

    20,877,961       10,127,436       10,750,525  

Net income

    4,629,196       2,991,734       1,637,462  

Northern Technologies International Corporation’s share of equity in income from joint ventures

    2,297,581       1,499,821       797,760  

Northern Technologies International Corporation's dividends received from joint ventures

  $ 5,362,636     $ 4,255,200     $ 1,107,436