XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.2
Note 6 - Investments in Joint Ventures
9 Months Ended
May 31, 2023
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

6.

INVESTMENTS IN JOINT VENTURES

 

The consolidated financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile. Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with U.S. GAAP in all material respects. All material profits on sales recorded that remain on the consolidated balance sheet from the Company to its joint ventures and from joint ventures to other joint ventures have been eliminated for financial reporting purposes.

 

Financial information from the audited and unaudited financial statements of the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR), and all the Company’s other joint ventures are summarized as follows:

 

   

As of May 31, 2023

 
   

Total

   

EXCOR

   

All Other

 

Current assets

  $ 55,424,661     $ 26,845,344     $ 28,579,317  

Total assets

    59,769,982       28,974,034       30,795,948  

Current liabilities

    13,229,032       3,008,256       10,220,776  

Noncurrent liabilities

    300,142       -       300,142  

Joint ventures’ equity

    46,240,808       25,965,777       20,275,031  

Northern Technologies International Corporation’s share of joint ventures’ equity

    22,855,448       12,982,891       9,872,553  

Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings

    20,493,861       12,075,524       8,418,337  

 

   

Three Months Ended May 31, 2023

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 26,312,548     $ 10,735,862     $ 15,576,686  

Gross profit

    10,494,244       5,085,837       5,408,407  

Net income

    2,692,444       1,654,151       1,038,293  

Northern Technologies International Corporation’s share of equity in income from joint ventures

    1,346,658       828,631       518,027  

Northern Technologies International Corporation’s dividends received from joint ventures

    45,977             45,977  

 

   

Nine Months Ended May 31, 2023

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 76,525,427     $ 30,590,265     $ 45,935,162  

Gross profit

    30,223,623       14,539,314       15,684,309  

Net income

    7,308,398       4,761,608       2,546,790  

Northern Technologies International Corporation’s share of equity in income from joint ventures

    3,664,793       2,376,575       1,288,218  

Northern Technologies International Corporation’s dividends received from joint ventures

    3,510,716       2,459,500       1,051,216  

 

   

As of August 31, 2022

 
   

Total

   

EXCOR

   

All Other

 

Current assets

  $ 52,428,831     $ 26,047,914     $ 26,380,917  

Total assets

    55,854,457       27,932,532       27,921,925  

Current liabilities

    10,981,833       2,943,895       8,037,938  

Noncurrent liabilities

    1,138,980             1,138,980  

Joint ventures’ equity

    43,733,644       24,988,637       18,745,007  

Northern Technologies International Corporation’s share of joint ventures’ equity

    21,814,754       12,494,320       9,320,434  

Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings

    21,256,923       12,463,415       8,793,508  

 

 

   

Three Months Ended May 31, 2022

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 26,594,077     $ 10,397,916     $ 16,196,160  

Gross profit

    10,626,570       4,990,697       5,635,873  

Net income

    2,714,979       1,654,389       1,060,590  

Northern Technologies International Corporation’s share of equity in income from joint ventures

    1,364,597       824,784       539,813  

Northern Technologies International Corporation’s dividends received from joint ventures

    252,000             252,000  

 

   

Nine Months Ended May 31, 2022

 
   

Total

   

EXCOR

   

All Other

 

Net sales

  $ 78,218,839     $ 31,010,578     $ 47,208,261  

Gross profit

    31,504,531       15,118,133       16,386,398  

Net income

    7,344,175       4,646,123       2,698,052  

Northern Technologies International Corporation’s share of equity in income from joint ventures

    3,662,178       2,324,605       1,337,572  

Northern Technologies International Corporation’s dividends received from joint ventures

    5,723,176       4,255,200       1,467,976