XML 24 R13.htm IDEA: XBRL DOCUMENT v3.20.4
Note 6 - Investments in Joint Ventures
3 Months Ended
Nov. 30, 2020
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]

6.     INVESTMENTS IN JOINT VENTURES

 

The consolidated financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile. Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with U.S. GAAP in all material respects. All material profits on sales recorded that remain on the consolidated balance sheet from the Company to its joint ventures and from joint ventures to other joint ventures have been eliminated for financial reporting purposes.

 

Financial information from the audited and unaudited financial statements of the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR), and all the Company’s other joint ventures are summarized as follows:

 

  

As of November 30, 2020

 
  

Total

  

EXCOR

  

All Other

 

Current assets

 $61,457,250  $28,660,652  $32,796,598 

Total assets

  65,569,012   31,051,037   34,517,975 

Current liabilities

  14,569,061   2,997,769   11,571,292 

Noncurrent liabilities

  331,743      331,743 

Joint ventures’ equity

  50,668,208   28,053,268   22,614,940 

Northern Technologies International Corporation’s share of joint ventures’ equity

  24,961,205   14,026,636   10,934,569 

Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings

  22,726,127   13,995,731   8,730,396 

 

  

Three Months Ended November 30, 2020

 
  

Total

  

EXCOR

  

All Other

 

Net sales

 $26,777,343  $9,551,483  $17,225,860 

Gross profit

  12,441,761   5,699,007   6,742,754 

Net income

  3,651,424   2,021,074   1,630,350 

Northern Technologies International Corporation’s share of equity in income from joint ventures

  1,825,712   1,010,537   815,175 

Northern Technologies International Corporation's dividends received from joint ventures

 $1,125,361     $1,125,361 

 

  

As of August 31, 2020

 
  

Total

  

EXCOR

  

All Other

 

Current assets

 $55,825,418  $25,742,619  $30,082,799 

Total assets

  60,295,587   28,449,772   31,845,815 

Current liabilities

  11,002,867   2,424,565   8,578,302 

Noncurrent liabilities

  365,274      365,274 

Joint ventures’ equity

  48,927,446   26,025,207   22,902,239 

Northern Technologies International Corporation’s share of joint ventures’ equity

  24,090,826   13,012,606   11,078,220 

Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings

  21,855,747   12,981,701   8,874,046 

 

  

Three Months Ended November 30, 2019

 
  

Total

  

EXCOR

  All Other 

Net sales

 $25,460,294  $9,368,239  $16,092,055 

Gross profit

  11,357,134   5,325,488   6,031,646 

Net income

  2,587,980   1,642,327   945,653 

Northern Technologies International Corporation’s share of equity in income from joint ventures

  1,293,990   821,163   472,827 

Northern Technologies International Corporation's dividends received from joint ventures

 $205,432     $205,432