XML 26 R13.htm IDEA: XBRL DOCUMENT v3.19.2
Note 6 - Investments in Joint Ventures
9 Months Ended
May 31, 2019
Notes to Financial Statements  
Equity Method Investments and Joint Ventures Disclosure [Text Block]
6.
INVESTMENTS IN JOINT VENTURES
 
The consolidated financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile. Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with U.S. GAAP in all material respects. All material profits recorded that remain on the consolidated balance sheet of sales from the Company to its joint ventures and from joint ventures to other joint ventures have been eliminated for financial reporting purposes.
 
Financial information from the audited and unaudited financial statements of the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR) and all the Company’s other joint ventures, are summarized as follows:
 
    As of May 31, 2019
      Total       EXCOR       All Other  
Current assets   $
60,397,874
    $
29,698,867
    $
30,699,007
 
Total assets    
64,887,307
     
32,137,535
     
32,749,772
 
Current liabilities    
15,628,449
     
4,606,287
     
11,022,162
 
Noncurrent liabilities    
467,330
     
-
     
467,330
 
Joint ventures’ equity    
48,791,528
     
27,531,248
     
21,260,280
 
NTIC’s share of joint ventures’ equity    
24,077,361
     
13,765,626
     
10,311,735
 
NTIC’s share of joint ventures’ undistributed earnings    
22,048,149
     
13,734,721
     
8,313,428
 
 
    As of August 31, 2018
      Total       EXCOR       All Other  
Current assets   $
58,086,747
    $
27,354,788
    $
30,731,959
 
Total assets    
62,803,261
     
30,033,750
     
32,769,511
 
Current liabilities    
15,991,886
     
4,535,954
     
11,455,932
 
Noncurrent liabilities    
403,653
     
     
403,653
 
Joint ventures’ equity    
46,407,722
     
25,497,796
     
20,909,926
 
NTIC’s share of joint ventures’ equity    
22,950,995
     
12,748,899
     
10,195,263
 
NTIC’s share of joint ventures’ undistributed earnings    
20,921,783
     
12,717,994
     
8,203,789
 
                         
 
    Three Months Ended May 31, 2019
      Total       EXCOR       All Other  
Net sales   $
27,774,112
    $
10,933,386
    $
16,840,726
 
Gross profit    
12,557,580
     
6,129,046
     
6,428,534
 
Net income    
3,797,785
     
2,707,342
     
1,090,443
 
NTIC’s share of equity in income from joint ventures    
1,877,410
     
1,353,856
     
523,554
 
NTIC’s dividends received from joint ventures   $
1,795,542
    $
1,673,700
    $
121,842
 
 
    Nine Months Ended May 31, 2019
      Total       EXCOR       All Other  
Net sales   $
86,003,918
    $
34,895,042
    $
51,108,876
 
Gross profit    
38,547,018
     
19,118,704
     
19,428,314
 
Net income    
11,412,552
     
8,187,467
     
3,225,085
 
NTIC’s share of equity in income from joint ventures    
5,596,788
     
4,094,763
     
1,502,025
 
NTIC’s dividends received from joint ventures   $
3,822,785
    $
2,517,450
    $
1,305,335
 
 
    Three Months Ended May 31, 2018
      Total       EXCOR       All Other  
Net sales   $
31,480,885
    $
12,219,414
    $
19,261,471
 
Gross profit    
14,209,819
     
6,823,609
     
7,386,210
 
Net income    
4,540,968
     
3,113,660
     
1,427,308
 
NTIC’s share of equity in income from joint ventures    
2,246,066
     
1,558,243
     
687,823
 
NTIC’s dividends received from joint ventures   $
1,168,420
    $
581,250
    $
587,170
 
 
    Nine Months Ended May 31, 2018
      Total       EXCOR       All Other  
Net sales   $
90,200,146
    $
35,450,664
    $
54,749,482
 
Gross profit    
40,529,217
     
19,315,099
     
21,214,118
 
Net income    
11,753,467
     
8,272,237
     
3,481,230
 
NTIC’s share of equity in income from joint ventures    
5,793,391
     
4,138,814
     
1,654,577
 
NTIC’s dividends received from joint ventures   $
2,941,807
    $
1,780,392
    $
1,161,415
 
 
 
The Company did
not
make any joint venture investments during the
three
and
nine
months ended
May 31, 2019
and
2018.