XML 54 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 6 - Investments in Joint Ventures
3 Months Ended
Nov. 30, 2014
Equity Method Investments and Joint Ventures [Abstract]  
Equity Method Investments and Joint Ventures Disclosure [Text Block]
6.           INVESTMENTS IN JOINT VENTURES

The financial statements of the Company’s foreign joint ventures are initially prepared using the accounting principles accepted in the respective joint ventures’ countries of domicile.  Amounts related to foreign joint ventures reported in the below tables and the accompanying consolidated financial statements have subsequently been adjusted to conform with accounting principles generally accepted in the United States of America in all material respects.  All material profits recorded on sales from the Company to its joint ventures have been eliminated for financial reporting purposes.

Financial information from the audited and unaudited financial statements of the Company’s joint venture in Germany, Excor Korrosionsschutz – Technologien und Produkte GmbH (EXCOR), joint venture in China and all of the Company’s other joint ventures, are summarized as follows:

    At November 30, 2014  
   
Total
   
EXCOR
   
China
   
All Other
 
Current assets
  $ 63,676,926     $ 25,235,772     $ 10,271,450     $ 28,169,704  
Total assets
    67,341,357       27,164,361       10,289,207       29,887,789  
Current liabilities
    18,187,978       3,334,169       4,665,093       10,188,716  
Noncurrent liabilities
    2,497,563             868,779       1,628,784  
Joint ventures’ equity
    46,655,816       23,830,192       4,755,335       18,070,289  
Northern Technologies International Corporation’s share of joint ventures’ equity
    23,302,301       11,915,098       2,377,668       9,009,535  
Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings
  $ 21,178,153     $ 11,884,193     $ 2,327,668     $ 6,966,292  

    At August 31, 2014  
   
Total
   
EXCOR
   
China
   
All Other
 
Current assets
  $ 61,491,957     $ 24,361,157     $ 9,774,680     $ 27,356,120  
Total assets
    65,466,964       26,652,165       9,793,803       29,020,996  
Current liabilities
    17,542,634       3,512,143       4,438,380       9,592,111  
Noncurrent liabilities
    1,929,488             868,377       1,061,111  
Joint ventures’ equity
    45,994,842       23,140,022       4,487,046       18,367,775  
Northern Technologies International Corporation’s share of joint ventures’ equity
    22,961,989       11,570,013       2,243,524       9,148,452  
Northern Technologies International Corporation’s share of joint ventures’ undistributed earnings
  $ 20,540,523     $ 11,539,108     $ 2,193,524     $ 6,807,891  

    Three Months Ended November 30, 2014  
   
Total
   
EXCOR
   
China
   
All Other
 
Net sales
  $ 29,120,852     $ 9,524,270     $ 3,735,457     $ 15,861,125  
Gross profit
    14,035,784       4,974,751       1,783,673       7,277,360  
Net income
    3,184,570       1,956,191       265,648       962,731  
Northern Technologies International Corporation’s share of equity in income of joint ventures
  $ 1,606,683     $ 978,096     $ 132,824     $ 495,763  

    Three Months Ended November 30, 2013  
   
Total
   
EXCOR
   
China
   
All Other
 
Net sales
  $ 29,661,218     $ 9,476,403     $ 4,294,138     $ 15,890,677  
Gross profit
    14,166,070       5,063,662       2,016,809       7,085,599  
Net income
    2,837,565       1,853,307       298,708       685,550  
Northern Technologies International Corporation’s share of equity in income of joint ventures
  $ 1,427,748     $ 926,654     $ 149,354     $ 351,740  

The Company records expenses that are directly attributable to the joint ventures on its consolidated statements of operations in the line item “Expenses incurred in support of joint ventures.”  The expenses include items such as employee compensation and benefit expenses, travel expense and consulting expense.

The Company did not make any joint venture investments during the three months ended November 30, 2014 and 2013.  See note 15 for developments subsequent to period end.

On November 30, 2013, the Company agreed to sell its indirect ownership interest in Mütec GmbH (Mütec), the Company’s former joint venture in Germany which manufactures proprietary electronic sensing instruments.  Since the purchase price paid to the Company was less than the book value of the Company’s investment in Mütec, the Company recognized a $50,000 impairment charge during the three months ended November 30, 2013, which is included in the consolidated statements of operations in the line item “Equity income of joint ventures.”  In connection with the transaction, the owner of Mütec borrowed $168,000 from the Company to be repaid over four years with no interest. As of November 30, 2014 and August 31, 2014, $150,733 and $156,854 was due to the Company related to this transaction.