XML 37 R10.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Loans
6 Months Ended
Jun. 30, 2011
Loans [Abstract]  
Loans
(4) Loans

Loans are either secured or unsecured based on the type of loan and the financial condition of the borrower. Repayment is generally expected from cash flow or proceeds from the sale of selected assets of the borrower.  BOK Financial is exposed to risk of loss on loans due to the borrower's difficulties, which may arise from any number of factors, including problems within the respective industry or local economic conditions. Access to collateral, in the event of borrower default, is reasonably assured through adherence to applicable lending laws and through sound lending standards and credit review procedures.

Performing loans may be renewed under then current collateral value, debt service ratio and other underwriting standards.   Nonperforming loans may be renewed and will remain on nonaccrual status.  Nonperforming loans renewed will be evaluated and may be charged off if the loan balance is no longer covered by the paying capacity of the borrower based on an evaluation of available cash resources and collateral value.

Interest is accrued at the applicable interest rate on the principal amount outstanding. Loans are placed on nonaccrual status when, in the opinion of management, full collection of principal or interest is uncertain. Interest previously accrued but not collected is charged against interest income when the loan is placed on nonaccrual status. Payments on nonaccrual loans are applied to principal or reported as interest income, according to management's judgment as to the collectability of principal.  Loans may be returned to accruing status when, in the opinion of management, full collection of principal and interest, including principal previously charged off, is probable based on improvements in the borrower's financial condition or a sustained period of performance.

Loan origination and commitment fees and direct loan acquisition and origination costs are deferred and amortized as an adjustment to yield over the life of the loan or over the commitment period, as applicable.

Certain residential mortgage loans originated by the Company are held for sale.  All residential mortgage loans originated for sale are carried at fair value based on sales commitments or market quotes. Changes in fair value are recorded in other operating revenue – mortgage banking revenue.

Significant components of the loan portfolio are as follows (in thousands):

   
June 30, 2011
  
December 31, 2010
 
   
Fixed
  
Variable
        
Fixed
  
Variable
       
   
Rate
  
Rate
  
Nonaccrual
  
Total
  
Rate
  
Rate
  
Nonaccrual
  
Total
 
                          
Commercial
 $2,830,388  $3,294,843  $53,365  $6,178,596  $2,883,905  $3,011,636  $38,455  $5,933,996 
Commercial real estate
  872,696   1,200,656   110,363   2,183,715   829,836   1,297,148   150,366   2,277,350 
Residential mortgage
  920,063   916,241   31,693   1,867,997   851,048   939,774   37,426   1,828,248 
Consumer
  292,385   210,102   4,749   507,236   369,364   229,511   4,567   603,442 
Total
 $4,915,532  $5,621,842  $200,170  $10,737,544  $4,934,153  $5,478,069  $230,814  $10,643,036 
Accruing loans past due (90 days)1
             $2,341              $7,966 
1  
Excludes residential mortgage loans guaranteed by agencies of the U.S. government

At June 30, 2011, approximately $4.8 billion or 45% of the total loan portfolio is to businesses and individuals in Oklahoma and $3.1 billion or 29% of our total loan portfolio is to businesses and individuals in Texas.  This geographic concentration subjects the loan portfolio to the general economic conditions within this area.

Commercial loans represent loans for working capital, facilities acquisition or expansion, purchases of equipment and other needs of commercial customers primarily located within our geographical footprint.  Commercial loans are underwritten individually and represent on-going relationships based on a thorough knowledge of the customer, the customer's industry and market.  While commercial loans are generally secured by the customer's assets including real property, inventory, accounts receivable, operating equipment, interest in mineral rights and other property and may also include personal guarantees of the owners and related parties, the primary source of repayment of the loans is the on-going cash flow from operations of the customer's business.  Inherent lending risk is centrally monitored on a continuous basis from underwriting throughout the life of the loan for compliance with commercial lending policies.

At June 30, 2011, loans to service-related businesses totaled $1.7 billion or 16% of total loans.   Approximately $1.0 billion of loans in the services category consists of loans with individual balances of less than $10 million.  Loans to energy-related businesses within the commercial loan classification totaled $1.7 billion or 16% of total loans.  Other loan classes include wholesale / retail, $1.1 billion; healthcare, $869 million; manufacturing, $367 million; other commercial and industrial, $282 million and integrated food services, $196 million.  Approximately $2.6 billion or 42% of the commercial portfolio are to businesses in Oklahoma and $2.0 billion or 32% of our commercial loan portfolio are to businesses in Texas.

Commercial real estate loans are for the construction of buildings or other improvements to real estate and property held by borrowers for investment purposes primarily within our geographical footprint.  We require collateral values in excess of the loan amounts, demonstrated cash flows in excess of expected debt service requirements, equity investment in the project and a portion of the project already sold, leased or permanent financing already secured.  The expected cash flows from all significant new or renewed income producing property commitments are stress tested to reflect the risks in varying interest rates, vacancy rates and rental rates.  As with commercial loans, inherent lending risks are centrally monitored on a continuous basis from underwriting throughout the life of the loan for compliance with applicable lending policies.

Approximately 28% of commercial real estate loans are secured by properties located in Oklahoma, primarily in the Tulsa and Oklahoma City metropolitan areas. An additional 33% of commercial real estate loans are secured by property located in Texas, primarily in the Dallas and Houston areas. The major components of commercial real estate loans are office buildings, $482 million; retail facilities, $439 million; other real estate loans, $398 million; construction and land development, $367 million; multifamily residences, $336 million and industrial, $162 million.

Residential mortgage loans provide funds for our customers to purchase or refinance their primary residence or to borrow against the equity in their home. Residential mortgage loans are secured by a first or second-mortgage on the customer's primary residence.  Consumer loans include direct loans secured by and for the purchase of automobiles, recreational and marine equipment as well as other unsecured loans.  Consumer loans also include indirect automobile loans made through primary dealers.  Residential mortgage and consumer loans are made in accordance with underwriting policies we believe to be conservative and are fully documented.  Credit scoring is assessed based on significant credit characteristics including credit history, residential and employment stability.  Residential mortgage loans retained in the Company's portfolio are primarily composed of various mortgage programs to support customer relationships including jumbo mortgage loans, non-builder construction loans and special loan programs for high net worth individuals and certain professionals.  Jumbo loans may be fixed or variable rate and are fully amortizing.  Jumbo loans generally conform to government sponsored entity standards, with exception that the loan size exceeds maximums required under these standards.  These loans generally require a minimum FICO score of 720 and a maximum debt-to-income ratio (“DTI”) of 38%.  Loan-to-value (“LTV”) ratios are tiered from 60% to 100%, depending on the market.  Special mortgage programs include fixed and variable fully amortizing loans tailored to the needs of certain healthcare professionals.  Variable rate loans are fully indexed at origination and may have fixed rates for three to ten years, then adjust annually thereafter.

At both June 30, 2011 and December 31, 2010, residential mortgage loans included $22 million, respectively, of loans with repayment terms that have been modified from the original contracts.  Interest accrues based on the modified terms of the loan.   If it becomes probable that we will not be able to collect all amounts due according to the modified loan terms, the loan is placed on nonaccrual status and included in nonaccrual loans.  At both June 30, 2011, and December 31, 2010, restructured residential mortgage included $19 million of loans guaranteed by agencies of the U.S. government.  At June 30, 2010, $10 million of renegotiated loans were 90 days or more past due and still accruing interest because they are guaranteed by U.S. government agencies.  Renegotiated loans guaranteed by U.S. government agencies may be sold once they become eligible according to U.S. agency guidelines.

At June 30, 2011 and December 31, 2010, residential mortgage loans included $109 million and $48 million, respectively, of loans guaranteed by U.S. government agencies previously sold into GNMA mortgage pools.  The Company may repurchase these loans when certain defined delinquency criteria are met.  Because of this repurchase right, the Company is deemed to have regained effective control over these loans and must include them on the Consolidated Balance Sheet.

Credit Commitments
 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. At June 30, 2011, outstanding commitments totaled $5.5 billion. Because some commitments are expected to expire before being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. BOK Financial uses the same credit policies in making commitments as it does loans.

The amount of collateral obtained, if deemed necessary, is based upon management's credit evaluation of the borrower.

Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Because the credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan commitments, BOK Financial uses the same credit policies in evaluating the creditworthiness of the customer. Additionally, BOK Financial uses the same evaluation process in obtaining collateral on standby letters of credit as it does for loan commitments. The term of these standby letters of credit is defined in each commitment and typically corresponds with the underlying loan commitment. At June 30, 2011, outstanding standby letters of credit totaled $510 million.  Commercial letters of credit are used to facilitate customer trade transactions with the drafts being drawn when the underlying transaction is consummated. At June 30, 2011, outstanding commercial letters of credit totaled $7 million.

Allowances for Credit Losses

BOK Financial maintains separate allowances for loan losses and for off-balance sheet credit risk related to commitments to extend credit and standby letters of credit.  As discussed in greater detail in Note 5, the Company also has separate allowances related to off-balance sheet credit risk related to residential mortgage loans sold with full or partial recourse and for residential mortgage loans sold to government sponsored agencies under standard representation and warranties.

The allowance for loan losses is assessed by management on a quarterly basis and consists of specific amounts attributed to certain impaired loans, general allowances based on migration factors for unimpaired loans and non-specific allowances based on general economic conditions, risk concentration and related factors.  Impairment is individually measured for certain impaired loans and collectively measured for all other loans.  There have been no material changes in the approach or techniques utilized in developing the allowances for loan losses and off-balance sheet credit losses.

Internally risk graded loans are evaluated individually for impairment.  Non-risk graded loans are collectively evaluated for impairment through past-due status and other relevant factors.  Substantially all commercial and commercial real estate loans are risk graded.  Certain residential mortgage and consumer loans are also risk graded.  Certain commercial loans and most residential mortgage and consumer loans are small balance, homogeneous pools of loans that are not risk graded.  Loans are considered to be impaired when it becomes probable that BOK Financial will be unable to collect all amounts due according to the contractual terms of the loan agreements.  This is substantially the same criteria used to determine when a loan should be placed on nonaccrual status.  Specific allowances for impaired loans are measured by an evaluation of estimated future cash flows discounted at the loans' initial effective interest rate or the fair value of collateral for certain collateral dependent loans.  Historical statistics may be used in limited situation to assist in estimating future cash flows or collateral values, such as when an impaired collateral dependent loan is identified at the end of a reporting period.  Historical statistics are a practical way to estimate impairment until an updated appraisal of collateral value is received or a full assessment of future cash flows is completed.  Estimates of future cash flows and collateral value require significant judgments and are subject to volatility.

General allowances for unimpaired loans are based on migration models.  Separate migration models are used to determine general allowances for commercial and commercial real estate loans, residential mortgage loans and consumer loans.  All commercial and commercial real estate loans are risk-graded based on an evaluation of the borrowers' ability to repay.  Risk grades are updated quarterly.  Migration factors are determined for each risk grade to determine the inherent loss based on historical trends.  An eight-quarter aggregate accumulation of net losses is used as a basis for the migration factors.  Losses incurred in more recent periods are more heavily weighted by a sum-of-periods-digits formula.  The higher of the current loss factors based on migration trends or a minimum migration factor based upon long-term history is assigned to each risk grade.  The resulting general allowances may be adjusted upward or downward by management to account for the limitations in migration models which are based entirely on historical data, such as their limited accuracy at the beginning and ending of credit cycles.

The general allowance for residential mortgage loans is based on an eight-quarter average percent of loss.  The general allowance for consumer loans is based on an eight-quarter average percent loss with separate migration factors determined by major product line, such as indirect automobile loans and direct consumer loans.

Nonspecific allowances are maintained for risks beyond factors specific to a particular loan or identified by the migration models.  These factors include trends in the economy in our primary lending areas, conditions in certain industries where we have a concentration and overall growth in the loan portfolio.  Evaluation of nonspecific factors considers the effect of the duration of the business cycle on migration factors and also considers current economic conditions and other factors.

A provision for credit losses is charged against earnings in amounts necessary to maintain appropriate allowances for loan and off-balance sheet credit losses. Loans are charged off when the loan balance or a portion of the loan balance is no longer covered by the paying capacity of the borrower based on an evaluation of available cash resources and collateral value. Loans are evaluated quarterly and charge-offs are taken in the quarter in which the loss is identified. Additionally, all unsecured or under-secured residential mortgage and consumer loans that are past due 180 days are charged off. Recoveries of loans previously charged off are added to the allowance.

Collateral value of real property is generally based on third party appraisals that conform to Uniform Standards of Professional Appraisal Practice, less estimated selling costs.  Appraised values are on an “as-is” basis and are not adjusted by the Company.  Collateral value of mineral rights is generally determined by our internal staff of engineers based on projected cash flows from proven oil and gas reserves under existing economic and operating conditions.  The value of other collateral is generally determined by our special assets staff based on projected liquidation cash flows under current market conditions.  Collateral values and available cash resources that support impaired loans are evaluated quarterly.  Updated appraisals are obtained at least annually or more frequently if market conditions indicate collateral values have declined.

The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at June 30, 2011 is as follows (in thousands):

   
Collectively Measured
for Impairment
  
Individually Measured
for Impairment
  
Total
 
   
Recorded Investment
  
Related Allowance
  
Recorded Investment
  
Related Allowance
  
Recorded Investment
  
Related
Allowance
 
                    
Commercial
 $6,125,434  $111,131  $53,162  $2,440  $6,178,596  $113,571 
Commercial real estate
  2,073,352   88,611   110,363   3,139   2,183,715   91,750 
Residential mortgage
  1,857,112   44,254   10,885   989   1,867,997   45,243 
Consumer
  505,315   8,807   1,921   115   507,236   8,922 
Total
  10,561,213   252,803   176,331   6,683   10,737,544  $259,486 
                          
Nonspecific allowance
                 27,125 
                          
Total
 $10,561,213  $252,803  $176,331  $6,683  $10,737,544  $286,611 

The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at December 31, 2010 is as follows (in thousands):

   
Collectively Measured
for Impairment
  
Individually Measured
for Impairment
  
Total
 
   
Recorded Investment
  
Related Allowance
  
Recorded Investment
  
Related Allowance
  
Recorded Investment
  
Related
Allowance
 
                    
Commercial
 $5,895,674  $102,565  $38,322  $2,066  $5,933,996  $104,631 
Commercial real estate
  2,126,984   94,502   150,366   4,207   2,277,350   98,709 
Residential mortgage
  1,816,184   49,500   12,064   781   1,828,248   50,281 
Consumer
  601,691   12,536   1,751   78   603,442   12,614 
Total
  10,440,533   259,103   202,503   7,132   10,643,036   266,235 
                          
Nonspecific allowance
                 26,736 
                          
Total
 $10,440,533  $259,103  $202,503  $7,132  $10,643,036  $292,971 

The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the three months ended June 30, 2011 is summarized as follows (in thousands):
   
Commercial
  
Commercial Real Estate
  
Residential Mortgage
  
Consumer
  
Nonspecific allowance
  
Total
 
                    
Allowance for loans losses:
                  
Beginning balance
 $113,706  $94,535  $45,649  $10,410  $25,249  $289,549 
Provision for loan losses
  980   289   2,721   (286)  1,876   5,580 
Loans charged off
  (3,302)  (3,380)  (3.381)  (2,711)     (12,774)
Recoveries
  2,187   306   254   1,509      4,256 
Ending balance
 $113,571  $91,750  $45,243  $8,922  $27,125  $286,611 
Allowance for off-balance sheet credit losses:
                        
Beginning balance
 $12,256  $875  $155  $339  $  $13,625 
Provision for off-balance sheet credit losses
  (3,020)  145   25   (30)     (2,880)
Ending balance
 $9,236  $1,020  $180  $309  $  $10,745 
                          
Total provision for credit losses
 $(2,040) $434  $2,746  $(316) $1,876  $2,700 

The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the six months ended June 30, 2011 is summarized as follows (in thousands):

   
Commercial
  
Commercial Real Estate
  
Residential Mortgage
  
Consumer
  
Nonspecific allowance
  
Total
 
                    
Allowance for loans losses:
                  
Beginning balance
 $104,631  $98,709  $50,281  $12,614  $26,736  $292,971 
Provision for loan losses
  10,836   2,665   (45)  (1,369)  389   12,476 
Loans charged off
  (5,654)  (10,273)  (6,329)  (5,750)     (28,006)
Recoveries
  3,758   649   1,336   3,427      9,170 
Ending balance
 $113,571  $91,750  $45,243  $8,922  $27,125  $286,611 
Allowance for off-balance sheet credit losses:
                        
Beginning balance
 $13,456  $443  $131  $241  $  $14,271 
Provision for off-balance sheet credit losses
  (4,220)  577   49   68      (3,526)
Ending balance
 $9,236  $1,020  $180  $309  $  $10,745 
                          
Total provision for credit losses
 $6,616  $3,242  $4  $(1,301) $389  $8,950 

Credit Quality Indicators

The Company utilizes risk grading as a primary credit quality indicator.  Substantially all commercial and commercial real estate loans and certain residential mortgage and consumer loans are risk graded based on a quarterly evaluation of the borrowers' ability to repay the loans.  Certain commercial loans and most residential mortgage and consumer loans are small, homogeneous pools that are not risk graded.  These loans are collectively evaluated for impairment primarily through past due status.

The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at June 30, 2011 is as follows (in thousands):

   
Internally Risk Graded
  
Non-Graded
  
Total
 
   
Recorded Investment
  
Related Allowance
  
Recorded Investment
  
Related Allowance
  
Recorded Investment
  
Related
Allowance
 
                    
Commercial
 $6,159,735  $111,392  $18,861  $2,179  $6,178,596  $113,571 
Commercial real estate
  2,183,715   91,750         2,183,715   91,750 
Residential mortgage
  350,986   7,911   1,517,011   37,332   1,867,997   45,243 
Consumer
  220,222   1,877   287,014   7,045   507,236   8,922 
Total
  8,914,658   212,930   1,822,886   46,556   10,737,544   259,486 
                          
Nonspecific allowance
                 27,125 
                          
Total
 $8,914,658  $212,930  $1,822,886  $46,556  $10,737,544  $286,611 

The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at December 31, 2010 is as follows (in thousands):

   
Internally Risk Graded
  
Non-Graded
  
Total
 
   
Recorded Investment
  
Related Allowance
  
Recorded Investment
  
Related Allowance
  
Recorded Investment
  
Related
Allowance
 
                    
Commercial
 $5,914,178  $102,259  $19,818  $2,372  $5,933,996  $104,631 
Commercial real estate
  2,277,350   98,709         2,277,350   98,709 
Residential mortgage
  451,874   8,356   1,376,374   41,925   1,828,248   50,281 
Consumer
  246,350   1,881   357,092   10,733   603,442   12,614 
Total
  8,889,752   211,205   1,753,284   55,030   10,643,036   266,235 
                          
Nonspecific allowance
                 26,736 
                          
Total
 $8,889,752  $211,205  $1,753,284  $55,030  $10,643,036  $292,971 

Loans are considered to be performing if they are in compliance with the original terms of the agreement which is consistent with the regulatory guideline of “pass.”  Performing also includes loans considered to be “other loans especially mentioned” by regulatory guideline.  Other loans especially mentioned are in compliance with the original terms of the agreement but may have a weakness that deserves management's close attention.  Performing loans also include past due residential mortgages that are guaranteed by agencies of the U.S. government.

The risk grading process identified certain criticized loans as potential problem loans.  These loans have a well-defined weakness (e.g. inadequate debt service coverage or liquidity or marginal capitalization; repayment may depend on collateral or other risk mitigation) that may jeopardize liquidation of the debt and represent a greater risk due to deterioration in the financial condition of the borrower.  This is consistent with the regulatory guideline for “substandard.”  Because the borrowers are still performing in accordance with the original terms of the loan agreements, these loans were not placed in nonaccrual status.  Known information does, however, cause concern as to the borrowers' continued compliance with current repayment terms.  Nonaccrual loans represent loans for which full collection of principal and interest is uncertain.  This is substantially the same criteria used to determine whether a loan is impaired and includes certain loans considered “substandard” and all loans considered “doubtful” by regulatory guidelines.

The following table summarizes the Company's loan portfolio at June 30, 2011 by the risk grade categories (in thousands):
 
   
Internally Risk Graded
  
Non-Graded
    
   
Performing
  
Potential Problem
  
Nonaccrual
  
Performing
  
Nonaccrual
  
Total
 
                    
Commercial:
                  
Energy
 $1,677,809  $4,688  $345  $  $  $1,682,842 
Services
  1,663,313   33,490   16,254         1,713,057 
Wholesale/retail
  1,002,113   40,935   25,138         1,068,186 
Manufacturing
  359,958   2,827   4,366         367,151 
Healthcare
  860,354   2,992   5,962         869,308 
Integrated food services
  194,514   1,260            195,774 
Other commercial and industrial
  258,910   3,410   1,097   18,658   203   282,278 
Total commercial
  6,016,971   89,602   53,162   18,658   203   6,178,596 
                          
Commercial real estate:
                        
Construction and land development
  275,077   15,750   76,265         367,092 
Retail
  426,839   7,013   4,642         438,494 
Office
  456,281   14,751   11,473         482,505 
Multifamily
  325,085   5,860   4,717         335,662 
Industrial
  161,879   288            162,167 
Other commercial real estate
  363,491   21,038   13,266         397,795 
Total commercial real estate
  2,008,652   64,700   110,363         2,183,715 
                          
Residential mortgage:
                        
Permanent mortgage
  326,349   13,752   10,885   783,084   17,106   1,151,176 
Permanent mortgages guaranteed by U.S. government agencies
           134,458      134,458 
Home equity
           578,661   3,702   582,363 
Total residential mortgage
  326,349   13,752   10,885   1,496,203   20,808   1,867,997 
                          
Consumer:
                        
Indirect automobile
           159,771   2,729   162,500 
Other consumer
  215,056   3,245   1,921   124,415   99   344,736 
Total consumer
  215,056   3,245   1,921   284,186   2,828   507,236 
                          
Total
 $8,567,028  $171,299  $176,331  $1,799,047  $23,839  $10,737,544 

The following table summarizes the Company's loan portfolio at December 31, 2010 by the risk grade categories (in thousands):
 
   
Internally Risk Graded
  
Non-Graded
    
   
Performing
  
Potential Problem
  
Nonaccrual
  
Performing
  
Nonaccrual
  
Total
 
                    
Commercial:
                  
Energy
 $1,704,401  $6,543  $465  $  $  $1,711,409 
Services
  1,531,239   30,420   19,262         1,580,921 
Wholesale/retail
  956,397   45,363   8,486         1,010,246 
Manufacturing
  319,075   4,000   2,116         325,191 
Healthcare
  801,525   4,566   3,534         809,625 
Integrated food services
  202,885   1,385   13         204,283 
Other commercial and industrial
  267,949   108   4,446   19,685   133   292,321 
Total commercial
  5,783,471   92,385   38,322   19,685   133   5,933,996 
                          
Commercial real estate:
                        
Construction and land development
  326,769   21,516   99,579         447,864 
Retail
  395,094   5,468   4,978         405,540 
Office
  420,899   16,897   19,654         457,450 
Multifamily
  355,733   6,784   6,725         369,242 
Industrial
  177,712   294   4,087         182,093 
Other commercial real estate
  390,969   8,849   15,343         415,161 
Total commercial real estate
  2,067,176   59,808   150,366         2,277,350 
                          
Residential mortgage:
                        
Permanent mortgage
  420,407   19,403   12,064   730,638   20,047   1,202,559 
Permanent mortgages guaranteed by U.S. government agencies
           72,385      72,385 
Home equity
           547,989   5,315   553,304 
Total residential mortgage
  420,407   19,403   12,064   1,351,012   25,362   1,828,248 
                          
Consumer:
                        
Indirect automobile
           237,050   2,526   239,576 
Other consumer
  240,243   4,356   1,751   117,226   290   363,866 
Total consumer
  240,243   4,356   1,751   354,276   2,816   603,442 
                          
Total
 $8,511,297  $175,952  $202,503  $1,724,973  $28,311  $10,643,036 


Impaired Loans

Loans are considered to be impaired when it is probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement.

A summary of risk-graded impaired loans follows (in thousands):
 
   
As of June 30, 2011
  
For the three months
  
For the six months
 
      
Recorded Investment
     
ended June 30, 2011
  
ended June 30, 2011
 
   
Unpaid
Principal
Balance
  
Total
  
With No
Allowance
  
With Allowance
  
Related Allowance
  
Average Recorded
Investment
  
Interest Income Recognized
  
Average Recorded
Investment
  
Interest Income Recognized
 
                             
Commercial:
                           
Energy
 $345  $345  $345  $  $  $380  $  $405  $ 
Services
  26,441   16,254   15,525   729   273   15,987      17,758    
Wholesale/retail
  31,770   25,138   22,751   2,387   1,742   27,775      16,812    
Manufacturing
  9,259   4,366   2,012   2,354   259   4,456      3,241    
Healthcare
  7,659   5,962   5,103   859   166   4,268      4,748    
Integrated food services
                 3      7    
Other commercial and industrial
  8,596   1,097   1,097         2,363      2,772    
Total commercial
  84,070   53,162   46,833   6,329   2,440   55,232      45,743    
                                      
Commercial real estate:
                                    
Construction and land development
  115,337   76,265   65,094   11,171   1,966   83,486      87,922    
Retail
  5,652   4,642   1,855   2,787   612   4,959      4,810    
Office
  14,749   11,473   9,713   1,760   207   13,051      15,564    
Multifamily
  5,381   4,717   4,717         3,309      5,721    
Industrial
                       2,044    
Other real estate loans
  15,203   13,266   11,755   1,511   354   13,130      14,305    
Total commercial real estate
  156,322   110,363   93,134   17,229   3,139   117,935      130,366    
                                      
Residential mortgage:
                                    
Permanent mortgage
  12,122   10,885   5,016   5,869   989   11,479      11,475    
Home equity
                           
Total residential mortgage
  12,122   10,885   5,016   5,869   989   11,479      11,475    
                                      
Consumer:
                                    
Indirect automobile
                           
Other consumer
  2,449   1,921   1,348   573   115   2,244      1,836    
Total consumer
  2,449   1,921   1,348   573   115   2,244      1,836    
                                      
Total
 $254,963  $176,331  $146,331  $30,000  $6,683  $186,890  $  $189,420  $ 

Generally, no interest income is recognized on impaired loans until all principal balances, including amounts charged-off, have been recovered.

A summary of risk-graded impaired loans at December 31, 2010 follows (in thousands):
 
      
Recorded Investment
    
   
Unpaid
Principal
Balance
  
Total
  
With No
Allowance
  
With Allowance
  
Related Allowance
 
                 
Commercial:
               
Energy
 $559  $465  $404  $61  $60 
Services
  28,579   19,262   15,985   3,277   1,227 
Wholesale/retail
  14,717   8,486   7,562   924   684 
Manufacturing
  5,811   2,116   2,116       
Healthcare
  4,701   3,534   2,743   791   95 
Integrated food services
  172   13   13       
Other commercial and industrial
  13,007   4,446   4,446       
Total commercial
  67,546   38,322   33,269   5,053   2,066 
                      
Commercial real estate:
                    
Construction and land development
  138,922   99,579   84,959   14,620   2,428 
Retail
  6,111   4,978   1,968   3,010   514 
Office
  25,702   19,654   18,798   856   106 
Multifamily
  24,368   6,725   6,129   596   115 
Industrial
  4,087   4,087      4,087   723 
Other real estate loans
  17,129   15,343   13,802   1,541   321 
Total commercial real estate
  216,319   150,366   125,656   24,710   4,207 
                      
Residential mortgage:
                    
Permanent mortgage
  15,258   12,064   8,574   3,490   781 
Home equity
               
Total residential mortgage
  15,258   12,064   8,574   3,490   781 
                      
Consumer:
                    
Indirect automobile
               
Other consumer
  1,909   1,751   1,506   245   78 
Total consumer
  1,909   1,751   1,506   245   78 
                      
Total
 $301,032  $202,503  $169,005  $33,498  $7,132 


Investments in impaired loans were as follows (in thousands):

   
June 30,
 2011
  
Dec. 31,
2010
  
June 30,
2010
 
           
Investment in impaired loans
 $176,331  $202,503  $292,679 
Impaired loans with specific allowance for loss
  30,000   33,498   97,897 
Specific allowance balance
  6,683   7,132   19,578 
Impaired loans with no specific allowance for loss
  146,331   169,005   194,782 
Average recorded investment in impaired loans
  186,890   262,368   319,655 


Nonaccrual & Past Due Loans

Past due status for all loan classes is based on the actual number of days since the last payment was due according to the contractual terms of the loans.
 
A summary of loans currently performing, loans 30 to 89 days past due and accruing, loans 90 days or more past due and accruing and nonaccrual loans as of June 30, 2011 is as follows (in thousands):
 
      
Past Due
       
   
Current
  
30 to 89
Days
  
90 Days
or More
  
Nonaccrual
  
Total
 
                 
Commercial:
               
Energy
 $1,682,344  $153  $  $345  $1,682,842 
Services
  1,691,451   3,759   1,593   16,254   1,713,057 
Wholesale/retail
  1,041,864   697   487   25,138   1,068,186 
Manufacturing
  362,785         4,366   367,151 
Healthcare
  863,169   177      5,962   869,308 
Integrated food services
  195,774            195,774 
Other commercial and industrial
  280,729   192   57   1,300   282,278 
Total commercial
  6,118,116   4,978   2,137   53,365   6,178,596 
                      
Commercial real estate:
                    
Construction and land development
  288,494   2,333      76,265   367,092 
Retail
  430,941   2,911      4,642   438,494 
Office
  468,712   2,320      11,473   482,505 
Multifamily
  330,945         4,717   335,662 
Industrial
  161,783   384         162,167 
Other real estate loans
  381,961   2,393   175   13,266   397,795 
Total commercial real estate
  2,062,836   10,341   175   110,363   2,183,715 
                      
Residential mortgage:
                    
Permanent mortgage
  1,104,450   18,735      27,991   1,151,176 
Permanent mortgages guaranteed by U.S. government agencies
  8,426   3,728   122,304      134,458 
Home equity
  576,203   2,450   8   3,702   582,363 
Total residential mortgage
  1,689,079   24,913   122,312   31,693   1,867,997 
                      
Consumer:
                    
Indirect automobile
  152,496   7,256   19   2,729   162,500 
Other consumer
  341,683   1,031   2   2,020   344,736 
Total consumer
  494,179   8,287   21   4,749   507,236 
                      
Total
 $10,364,210  $48,519  $124,645  $200,170  $10,737,544 

A summary of loans currently performing, loans 30 to 89 days past due and accruing, loans 90 days or more past due and accruing and nonaccrual loans as of December 31, 2010 is as follows (in thousands):
 
      
Past Due
       
   
Current
  
30 to 89
Days
  
90 Days
or More
  
Nonaccrual
  
Total
 
                 
Commercial:
               
Energy
 $1,707,466  $507  $2,971  $465  $1,711,409 
Services
  1,558,120   3,196   343   19,262   1,580,921 
Wholesale/retail
  1,001,422   315   23   8,486   1,010,246 
Manufacturing
  321,102   168   1,805   2,116   325,191 
Healthcare
  805,124   75   892   3,534   809,625 
Integrated food services
  204,199   71      13   204,283 
Other commercial and industrial
  287,357   111   274   4,579   292,321 
Total commercial
  5,884,790   4,443   6,308   38,455   5,933,996 
                      
Commercial real estate:
                    
Construction and land development
  344,016   3,170   1,099   99,579   447,864 
Retail
  394,445   6,117      4,978   405,540 
Office
  437,496   300      19,654   457,450 
Multifamily
  362,517         6,725   369,242 
Industrial
  177,660   346      4,087   182,093 
Other real estate loans
  395,320   4,301   197   15,343   415,161 
Total commercial real estate
  2,111,454   14,234   1,296   150,366   2,277,350 
                      
Residential mortgage:
                    
Permanent mortgage
  1,148,271   22,177      32,111   1,202,559 
Permanent mortgages guaranteed by U.S. government agencies
  10,451   4,342   57,592      72,385 
Home equity
  546,384   1,605      5,315   553,304 
Total residential mortgage
  1,705,106   28,124   57,592   37,426   1,828,248 
                      
Consumer:
                    
Indirect automobile
  225,601   11,382   67   2,526   239,576 
Other consumer
  360,603   927   295   2,041   363,866 
Total consumer
  586,204   12,309   362   4,567   603,442 
                      
Total
 $10,287,554  $59,110  $65,558  $230,814  $10,643,036