XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock, Common
Accumulated Other Comprehensive Income (Loss) [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Balance, beginning of period (in shares) at Dec. 31, 2021   76,254     7,786      
Balance, beginning of period at Dec. 31, 2021 $ 5,368,371 $ 5 $ 1,378,794 $ 4,447,691 $ (535,129) $ 72,371 $ 5,363,732 $ 4,639
Net income 520,293     520,273     520,273 20
Other comprehensive income (loss), net (909,326)         (909,326) (909,326)  
Repurchase of common stock (in shares)         1,633      
Repurchase of common stock (154,887)       $ (154,887)   (154,887)  
Stock options exercised (in shares)   1            
Stock options exercised 37   37       37  
Non-vested shares awarded, net (in shares)   168            
Vesting of non-vested shares (in shares)         46      
Vesting of non-vested shares (4,944)       $ (4,944)   (4,944)  
Share-based compensation 11,564   11,564       11,564  
Cash dividends on common stock (143,800)     (143,800)     (143,800)  
Noncontrolling Interest, Increase from Subsidiary Equity Issuance (50)             (50)
Balance, end of period (in shares) at Dec. 31, 2022   76,423     9,465      
Balance, end of period at Dec. 31, 2022 4,687,358 $ 5 1,390,395 4,824,164 $ (694,960) (836,955) 4,682,649 4,709
Net income 531,133     530,746     530,746 387
Other comprehensive income (loss), net 237,855         237,855 237,855  
Repurchase of common stock (in shares)         2,114      
Repurchase of common stock (176,819)       $ (176,819)   (176,819)  
Non-vested shares awarded, net (in shares)   170            
Vesting of non-vested shares (in shares)         47      
Vesting of non-vested shares (4,941)       $ (4,941)   (4,941)  
Share-based compensation 16,350   16,350       16,350  
Cash dividends on common stock (143,398)     (143,398)     (143,398)  
Noncontrolling Interest, Increase from Subsidiary Equity Issuance               (2,119)
Capital calls and distributions, net (2,119)              
Balance, end of period (in shares) at Dec. 31, 2023   76,593     11,626      
Balance, end of period at Dec. 31, 2023 5,145,419 $ 5 1,406,745 5,211,512 $ (876,720) (599,100) 5,142,442 2,977
Net income 523,553     523,569     523,569 (16)
Other comprehensive income (loss), net 96,060         96,060 96,060  
Repurchase of common stock (in shares)         1,029      
Repurchase of common stock (89,856)       $ (89,856)   (89,856)  
Non-vested shares awarded, net (in shares)   225            
Vesting of non-vested shares (in shares)         41      
Vesting of non-vested shares (3,764)       $ (3,764)   (3,764)  
Share-based compensation 22,883   22,883       22,883  
Cash dividends on common stock (142,981)     (142,981)     (142,981)  
Capital calls and distributions, net (357)             (357)
Balance, end of period (in shares) at Dec. 31, 2024   76,818     12,696      
Balance, end of period at Dec. 31, 2024 $ 5,550,957 $ 5 $ 1,429,628 $ 5,592,100 $ (970,340) $ (503,040) $ 5,548,353 $ 2,604