XML 63 R49.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Assets And Liabilities Measured On A Recurring Basis [Table Text Block]
The fair value of financial assets and liabilities that are measured on a recurring basis is as follows as of December 31, 2024 (in thousands):
 TotalQuoted Prices in Active Markets for Identical InstrumentsSignificant Other Observable InputsSignificant Unobservable Inputs
Assets:    
Trading securities:
U.S. government securities$21,275 $1,494 $19,781 $ 
Residential agency mortgage-backed securities4,792,695  4,792,695  
Municipal securities62,230  62,230  
Other trading securities22,890  22,890  
Total trading securities4,899,090 1,494 4,897,596  
Available for sale securities:    
U.S. Treasury945 945   
Municipal securities225,568  225,568  
Residential agency mortgage-backed securities8,639,389  8,639,389  
Residential non-agency mortgage-backed securities781,209  781,209  
Commercial agency mortgage-backed securities3,204,016  3,204,016  
Other debt securities473   473 
Total available for sale securities12,851,600 945 12,850,182 473 
Fair value option securities — Residential agency mortgage-backed securities17,876  17,876  
Residential mortgage loans held for sale1
77,561  70,564 6,997 
Mortgage servicing rights, net2
338,145   338,145 
Derivative contracts, net of cash margin3
242,809 656 242,153  
Liabilities: 
Derivative contracts, net of cash margin3
237,582 3,391 234,191  
1Residential mortgage loans held for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards and are valued at 81.11% of the unpaid principal balance.
2A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 7, "Mortgage Banking Activities".
3See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts in asset and liability positions that were valued based on quoted prices in active markets for identical instruments (Level 1) are primarily exchange-traded interest rate derivative contracts held for trading and internal risk management purposes.
The fair value of financial assets and liabilities that are measured on a recurring basis is as follows as of December 31, 2023 (in thousands):
 TotalQuoted Prices in Active Markets for Identical InstrumentsSignificant Other Observable InputsSignificant Unobservable Inputs
Assets:    
Trading securities:
U.S. government securities$10,959 $9,017 $1,942 $— 
Residential agency mortgage-backed securities5,105,137 — 5,105,137 — 
Municipal securities37,413 — 37,413 — 
Other trading securities39,996 — 39,996 — 
Total trading securities5,193,505 9,017 5,184,488 — 
Available for sale securities:    
U.S. Treasury925 925 — — 
Municipal securities502,833 — 502,833 — 
Residential agency mortgage-backed securities6,834,720 — 6,834,720 — 
Residential non-agency mortgage-backed securities799,877 — 799,877 — 
Commercial agency mortgage-backed securities4,147,853 — 4,147,853 — 
Other debt securities473 — — 473 
Total available for sale securities12,286,681 925 12,285,283 473 
Fair value option securities — Residential agency mortgage-backed securities20,671 — 20,671 — 
Residential mortgage loans held for sale1
56,935 — 49,749 7,186 
Mortgage servicing rights, net2
293,884 — — 293,884 
Derivative contracts, net of cash margin3
410,304 — 410,304 — 
Liabilities: 
Derivative contracts, net of cash margin3
587,473 2,607 584,866 — 
1Residential mortgage loans held for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards and are valued at 77.74% of the unpaid principal balance.
2A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 7, "Mortgage Banking Activities".
3See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts in asset and liability positions that were valued based on quoted prices in active markets for identical instruments (Level 1) are primarily exchange-traded interest rate derivative contracts held for trading purposes.
Fair Value Assets Measured on Nonrecurring Basis [Table Text Block]
The following represents the carrying value of assets measured at fair value on a non-recurring basis and related losses recorded during the year. The carrying value represents only those assets at the balance sheet date for which the fair value was adjusted during the year:
 Carrying Value at December 31, 2024Fair Value Adjustments for the Year Ended December 31, 2024 Recognized In:
 Quoted Prices
in Active Markets for Identical Instruments
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
Gross charge-offs against allowance for loan lossesOther gains (losses), net
Nonaccruing loans$ $683 $5,100 $6,788 $ 
Real estate and other repossessed assets
 1,961   (183)
 
 Carrying Value at December 31, 2023Fair Value Adjustments for the Year Ended December 31, 2023 Recognized In:
 Quoted Prices
in Active Markets for Identical Instruments
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
Gross charge-offs against allowance for loan lossesOther gains (losses), net
Nonaccruing loans$— $— $23,225 $3,159 $— 
Real estate and other repossessed assets— 2,116 — — (1,108)
Fair Value Inputs, Fair Value Measured On a Nonrecurring Basis, Quantitative Information [Table Text Block]
A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of December 31, 2024 follows (dollars in thousands):
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
Fair ValueValuation Technique(s)Significant Unobservable InputRange
(Weighted Average)
Nonaccruing loans$5,100 
Appraised value, as adjusted
Broker quotes and management's knowledge of industry and collateral.
36% - 36% (36%)1
1    Represents fair value as a percentage of the unpaid principal balance.



A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of December 31, 2023 follows (dollars in thousands):
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
Fair ValueValuation Technique(s)Significant Unobservable InputRange
(Weighted Average)
Nonaccruing loans$23,225 Discounted cash flowsManagement knowledge of industry and non-real estate collateral.
13% - 90% (88%)1
1    Represents fair value as a percentage of the unpaid principal balance.
Fair Value of Financial Instruments [Table Text Block]
The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or are measured at fair value on a non-recurring basis (dollars in thousands):
December 31, 2024
Carrying
Value
Estimated Fair ValueQuoted Prices in Active Markets for Identical Instruments (Level 1)Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs
(Level 3)
Cash and due from banks$1,043,969 $1,043,969 $1,043,969 $ $ 
Interest-bearing cash and cash equivalents390,732 390,732 390,732   
Trading securities:
U.S. government securities21,275 21,275 1,494 19,781  
Residential agency mortgage-backed securities
4,792,695 4,792,695  4,792,695  
Municipal securities62,230 62,230  62,230  
Other trading securities22,890 22,890  22,890  
Total trading securities4,899,090 4,899,090 1,494 4,897,596  
Investment securities:   
Municipal securities104,467 106,489  11,674 94,815 
Residential agency mortgage-backed securities
1,880,473 1,680,800  1,680,800  
Commercial agency mortgage-backed securities
16,220 15,357  15,357  
Other debt securities16,288 15,283  15,283  
Total investment securities2,017,448 1,817,929  1,723,114 94,815 
Allowance for credit losses(223)    
Investment securities, net of allowance2,017,225 1,817,929  1,723,114 94,815 
Available for sale securities:   
U.S. Treasury945 945 945   
Municipal securities225,568 225,568  225,568  
Residential agency mortgage-backed securities
8,639,389 8,639,389  8,639,389  
Residential non-agency mortgage-backed securities
781,209 781,209  781,209  
Commercial agency mortgage-backed securities
3,204,016 3,204,016  3,204,016  
Other debt securities473 473   473 
Total available for sale securities12,851,600 12,851,600 945 12,850,182 473 
Fair value option securities - Residential agency mortgage-backed securities
17,876 17,876  17,876  
Residential mortgage loans held for sale77,561 77,561  70,564 6,997 
Loans:  
Commercial15,030,136 14,903,851   14,903,851 
Commercial real estate5,058,452 4,933,396   4,933,396 
Loans to individuals4,026,136 3,872,299   3,872,299 
Total loans24,114,724 23,709,546   23,709,546 
Allowance for loan losses(280,035)    
Loans, net of allowance23,834,689 23,709,546   23,709,546 
Mortgage servicing rights338,145 338,145   338,145 
Derivative instruments with positive fair value, net of cash margin
242,809 242,809 656 242,153  
Deposits with no stated maturity34,655,820 34,655,820   34,655,820 
Time deposits3,535,410 3,522,242   3,522,242 
Other borrowed funds4,322,979 4,323,174   4,323,174 
Subordinated debentures131,200 121,057  121,057  
Derivative instruments with negative fair value, net of cash margin
237,582 237,582 3,391 234,191  
December 31, 2023
Carrying
Value
Estimated Fair ValueQuoted Prices in Active Markets for Identical Instruments (Level 1)Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs
(Level 3)
Cash and due from banks$947,613 $947,613 $947,613 $— $— 
Interest-bearing cash and cash equivalents400,652 400,652 400,652 — — 
Trading securities:
U.S. government securities10,959 10,959 9,017 1,942 — 
Residential agency mortgage-backed securities
5,105,137 5,105,137 — 5,105,137 — 
Municipal securities37,413 37,413 — 37,413 — 
Other trading securities39,996 39,996 — 39,996 — 
Total trading securities5,193,505 5,193,505 9,017 5,184,488 — 
Investment securities:   
Municipal securities120,705 125,525 — 12,305 113,220 
Residential agency mortgage-backed securities
2,092,083 1,917,810 — 1,917,810 — 
Commercial agency mortgage-backed securities15,914 15,067 — 15,067 — 
Other debt securities15,787 14,184 — 14,184 — 
Total investment securities2,244,489 2,072,586 — 1,959,366 113,220 
Allowance for credit losses(336)— — — — 
Investment securities, net of allowance2,244,153 2,072,586 — 1,959,366 113,220 
Available for sale securities:   
U.S. Treasury securities925 925 925 — — 
Municipal securities502,833 502,833 — 502,833 — 
Residential agency mortgage-backed securities
6,834,720 6,834,720 — 6,834,720 — 
Residential non-agency mortgage-backed securities
799,877 799,877 — 799,877 — 
Commercial agency mortgage-backed securities
4,147,853 4,147,853 — 4,147,853 — 
Other debt securities473 473 — — 473 
Total available for sale securities12,286,681 12,286,681 925 12,285,283 473 
Fair value option securities - Residential agency mortgage-backed securities
20,671 20,671 — 20,671 — 
Residential mortgage loans held for sale56,935 56,935 — 49,749 7,186 
Loans:
Commercial14,803,769 14,862,873 — — 14,862,873 
Commercial real estate5,337,647 5,270,657 — — 5,270,657 
Loans to individuals3,763,552 3,634,855 — — 3,634,855 
Total loans23,904,968 23,768,385 — — 23,768,385 
Allowance for loan losses(277,123)— — — — 
Loans, net of allowance23,627,845 23,768,385 — — 23,768,385 
Mortgage servicing rights293,884 293,884 — — 293,884 
Derivative instruments with positive fair value, net of cash margin
410,304 410,304 — 410,304 — 
Deposits with no stated maturity31,007,679 31,007,679 — — 31,007,679 
Time deposits3,012,022 2,993,685 — — 2,993,685 
Other borrowed funds8,824,300 8,824,299 — — 8,824,299 
Subordinated debentures131,150 115,798 — 115,798 — 
Derivative instruments with negative fair value, net of cash margin
587,473 587,473 2,607 584,866 —