XML 42 R32.htm IDEA: XBRL DOCUMENT v3.24.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Fair Value Assets And Liabilities Measured On A Recurring Basis [Table Text Block]
The fair value of financial assets and liabilities measured on a recurring basis was as follows as of June 30, 2024 (in thousands):
 TotalQuoted Prices in Active Markets for Identical Instruments (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs
(Level 3)
Assets:    
Trading securities:
U.S. government securities$71,169 $69,955 $1,214 $ 
Residential agency mortgage-backed securities5,023,892  5,023,892  
Municipal securities56,780  56,780  
Other trading securities60,950  60,950  
Total trading securities5,212,791 69,955 5,142,836  
Available for sale securities:    
U.S. Treasury923 923   
Municipal securities278,043  278,043  
Residential agency mortgage-backed securities8,108,567  8,108,567  
Residential non-agency mortgage-backed securities828,049  828,049  
Commercial agency mortgage-backed securities
3,577,729  3,577,729  
Other debt securities473   473 
Total available for sale securities12,793,784 923 12,792,388 473 
Fair value option securities — Residential agency mortgage-backed securities19,050  19,050  
Residential mortgage loans held for sale1
107,465  100,364 7,101 
Mortgage servicing rights2
333,246   333,246 
Derivative contracts, net of cash collateral3
225,076 3,699 221,377  
Liabilities: 
Derivative contracts, net of cash collateral3
287,509 658 286,851  
1Residential mortgage loans held for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards and are valued at 79.41% of the unpaid principal balance.
2A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 5, Mortgage Banking Activities.
3See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts in asset and liability positions that were valued based on quoted prices in active markets for identical instruments (Level 1) are primarily exchange-traded interest rate derivative contracts held for trading purposes.
The fair value of financial assets and liabilities measured on a recurring basis was as follows as of December 31, 2023 (in thousands):
 TotalQuoted Prices in Active Markets for Identical Instruments (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs
(Level 3)
Assets:    
Trading securities:
U.S. government securities$10,959 $9,017 $1,942 $— 
Residential agency mortgage-backed securities5,105,137 — 5,105,137 — 
Municipal securities37,413 — 37,413 — 
Other trading securities39,996 — 39,996 — 
Total trading securities5,193,505 9,017 5,184,488 — 
Available for sale securities:    
U.S. Treasury925 925 — — 
Municipal securities502,833 — 502,833 — 
Residential agency mortgage-backed securities6,834,720 — 6,834,720 — 
Residential non-agency mortgage-backed securities799,877 — 799,877 — 
Commercial agency mortgage-backed securities
4,147,853 — 4,147,853 — 
Other debt securities473 — — 473 
Total available for sale securities12,286,681 925 12,285,283 473 
Fair value option securities — Residential agency mortgage-backed securities20,671 — 20,671 — 
Residential mortgage loans held for sale1
56,935 — 49,749 7,186 
Mortgage servicing rights2
293,884 — — 293,884 
Derivative contracts, net of cash collateral3
410,304 — 410,304 — 
Liabilities:
Derivative contracts, net of cash collateral3
587,473 2,607 584,866 — 
1Residential mortgage loans held for sale measured at fair value on a recurring basis using significant unobservable inputs (Level 3) consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards and are valued at 77.74% of the unpaid principal balance.
2A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 5, Mortgage Banking Activities.
3See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts in asset and liability positions that were valued based on quoted prices in active markets for identical instruments (Level 1) are primarily exchange-traded interest rate derivative contracts held for trading purposes.
Fair Value Assets Measured on Nonrecurring Basis [Table Text Block]
The following represents the carrying value of assets measured at fair value on a non-recurring basis (and related losses) during the period. The carrying value represents only those assets with a balance at June 30, 2024 for which the fair value was adjusted during the six months ended June 30, 2024 (in thousands):
Fair Value Adjustments for the
 Carrying Value at June 30, 2024Three Months Ended
June 30, 2024 Recognized in:
Six Months Ended
June 30, 2024 Recognized in:
 Quoted Prices
in Active Markets for Identical Instruments
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
Gross charge-offs against allowance for loan lossesOther gains (losses), netGross charge-offs against allowance for loan lossesOther gains (losses), net
Nonaccruing loans$ $65 $10,065 $6,349 $ $10,033 $ 

The following represents the carrying value of assets measured at fair value on a non-recurring basis (and related losses) during the period. The carrying value represents only those assets with a balance at June 30, 2023 for which the fair value was adjusted during the six months ended June 30, 2023 (in thousands):
Fair Value Adjustments for the
 Carrying Value at June 30, 2023Three Months Ended
June 30, 2023 Recognized in:
Six Months Ended
June 30, 2023 Recognized in:
 Quoted Prices
in Active Markets for Identical Instruments
Significant
Other
Observable
Inputs
Significant
Unobservable
Inputs
Gross charge-offs against allowance for loan lossesOther gains (losses), netGross charge-offs against allowance for loan lossesOther gains (losses), net
Nonaccruing loans$— $— $12,048 $6,797 $— $8,787 $— 
Real estate and other repossessed assets
— 547 — — — — (101)
Fair Value Inputs, Fair Value Measured On a Nonrecurring Basis, Quantitative Information [Table Text Block]
A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of June 30, 2024 follows (dollars in thousands):

Fair ValueValuation Technique(s)Unobservable InputRange
(Weighted Average)
Nonaccruing loans$10,065 Discounted cash flowsManagement knowledge of industry and non-real estate collateral
4% - 90% (45%)1
1    Represents fair value as a percentage of the unpaid principal balance.    

A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of June 30, 2023 follows (dollars in thousands):

Fair ValueValuation Technique(s)Unobservable InputRange
(Weighted Average)
Nonaccruing loans$12,048 Discounted cash flowsManagement knowledge of industry and non-real estate collateral
44% - 62% (58%)1
1    Represents fair value as a percentage of the unpaid principal balance.
Fair Value of Financial Instruments [Table Text Block]
The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or are measured at fair value on a non-recurring basis as of June 30, 2024 (in thousands):
Carrying
Value
Estimated
Fair
Value
Quoted Prices in Active Markets for Identical Instruments (Level 1)Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Cash and due from banks$897,811 $897,811 $897,811 $ $ 
Interest-bearing cash and cash equivalents178,352 178,352 178,352   
Trading securities:
U.S. government securities71,169 71,169 69,955 1,214  
Residential agency mortgage-backed securities5,023,892 5,023,892  5,023,892  
Municipal securities56,780 56,780  56,780  
Other trading securities60,950 60,950  60,950  
Total trading securities5,212,791 5,212,791 69,955 5,142,836  
Investment securities:  
Municipal securities107,188 109,700  11,989 97,711 
Residential agency mortgage-backed securities1,990,626 1,786,096  1,786,096  
Commercial agency mortgage-backed securities16,066 15,030  15,030  
Other debt securities15,288 13,706  13,706  
Total investment securities2,129,168 1,924,532  1,826,821 97,711 
Allowance for credit losses(287)    
Investment securities, net of allowance2,128,881 1,924,532  1,826,821 97,711 
Available for sale securities:  
U.S. Treasury923 923 923   
Municipal securities278,043 278,043  278,043  
Residential agency mortgage-backed securities8,108,567 8,108,567  8,108,567  
Residential non-agency mortgage-backed securities828,049 828,049  828,049  
Commercial agency mortgage-backed securities
3,577,729 3,577,729  3,577,729  
Other debt securities473 473   473 
Total available for sale securities12,793,784 12,793,784 923 12,792,388 473 
Fair value option securities — Residential agency mortgage-backed securities19,050 19,050  19,050  
Residential mortgage loans held for sale107,465 107,465  100,364 7,101 
Loans:  
Commercial15,623,409 15,594,663   15,594,663 
Commercial real estate5,083,575 4,988,792   4,988,792 
Loans to individuals3,846,597 3,712,068   3,712,068 
Total loans24,553,581 24,295,523   24,295,523 
Allowance for loan losses(287,826)    
Loans, net of allowance24,265,755 24,295,523   24,295,523 
Mortgage servicing rights333,246 333,246   333,246 
Derivative instruments with positive fair value, net of cash collateral
225,076 225,076 3,699 221,377  
Deposits with no stated maturity32,777,709 32,777,709  32,777,709  
Time deposits3,463,935 3,439,777   3,439,777 
Other borrowed funds7,342,296 7,342,295   7,342,295 
Subordinated debentures131,156 119,428  119,428  
Derivative instruments with negative fair value, net of cash collateral
287,509 287,509 658 286,851  
The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or are measured at fair value on a non-recurring basis as of December 31, 2023 (in thousands):
Carrying
Value
Estimated
Fair
Value
Quoted Prices in Active Markets for Identical Instruments (Level 1)Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Cash and due from banks$947,613 $947,613 $947,613 $— $— 
Interest-bearing cash and cash equivalents400,652 400,652 400,652 — — 
Trading securities:
U.S. government securities10,959 10,959 9,017 1,942 — 
Residential agency mortgage-backed securities5,105,137 5,105,137 — 5,105,137 — 
Municipal securities37,413 37,413 — 37,413 — 
Other trading securities39,996 39,996 — 39,996 — 
Total trading securities5,193,505 5,193,505 9,017 5,184,488 — 
Investment securities:  
Municipal securities120,705 125,525 — 12,305 113,220 
Residential agency mortgage-backed securities2,092,083 1,917,810 — 1,917,810 — 
Commercial agency mortgage-backed securities15,914 15,067 — 15,067 — 
Other debt securities15,787 14,184 — 14,184 — 
Total investment securities2,244,489 2,072,586 — 1,959,366 113,220 
Allowance for credit losses(336)— — — — 
Investment securities, net of allowance2,244,153 2,072,586 — 1,959,366 113,220 
Available for sale securities:  
U.S. Treasury925 925 925 — — 
Municipal securities502,833 502,833 — 502,833 — 
Residential agency mortgage-backed securities6,834,720 6,834,720 — 6,834,720 — 
Residential non-agency mortgage-backed securities799,877 799,877 — 799,877 — 
Commercial agency mortgage-backed securities
4,147,853 4,147,853 — 4,147,853 — 
Other debt securities473 473 — — 473 
Total available for sale securities12,286,681 12,286,681 925 12,285,283 473 
Fair value option securities — Residential agency mortgage-backed securities20,671 20,671 — 20,671 — 
Residential mortgage loans held for sale56,935 56,935 — 49,749 7,186 
Loans:  
Commercial14,803,769 14,862,873 — — 14,862,873 
Commercial real estate5,337,647 5,270,657 — — 5,270,657 
Loans to individuals3,763,552 3,634,855 — — 3,634,855 
Total loans23,904,968 23,768,385 — — 23,768,385 
Allowance for loan losses(277,123)— — — — 
Loans, net of allowance23,627,845 23,768,385 — — 23,768,385 
Mortgage servicing rights293,884 293,884 — — 293,884 
Derivative instruments with positive fair value, net of cash collateral
410,304 410,304 — 410,304 — 
Deposits with no stated maturity31,007,679 31,007,679 — — 31,007,679 
Time deposits3,012,022 2,993,685 — — 2,993,685 
Other borrowed funds8,824,300 8,824,299 — — 8,824,299 
Subordinated debentures131,150 115,798 — 115,798 — 
Derivative instruments with negative fair value, net of cash collateral
587,473 587,473 2,607 584,866 —