XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.2
Loans and Allowances for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2024
Loans and Leases Receivable, Net Amount [Abstract]  
Schedule of Loans by Portfolio Segment [Table Text Block]
Portfolio segments of the loan portfolio are as follows (in thousands):
 June 30, 2024December 31, 2023
Fixed
Rate
Variable
Rate
Non-accrualTotalFixed
Rate
Variable
Rate
Non-accrualTotal
Commercial$3,604,024 $11,960,951 $58,434 $15,623,409 $3,558,563 $11,135,075 $110,131 $14,803,769 
Commercial real estate
756,055 4,314,637 12,883 5,083,575 791,757 4,538,570 7,320 5,337,647 
Loans to individuals2,428,707 1,398,524 19,366 3,846,597 2,282,914 1,452,620 28,018 3,763,552 
Total$6,788,786 $17,674,112 $90,683 $24,553,581 $6,633,234 $17,126,265 $145,469 $23,904,968 
Rollforward of Allowance For Loan Losses And Accrual for Off-Balance Sheet Credit Losses [Table Text Block]
The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit is summarized as follows (in thousands):
Three Months Ended
June 30, 2024
 CommercialCommercial Real EstateLoans to IndividualsTotal
Allowance for loan losses:    
Beginning balance$146,267 $97,479 $37,877 $281,623 
Provision for loan losses10,441 (1,042)3,749 13,148 
Loans charged off(6,391)(205)(1,344)(7,940)
Recoveries of loans previously charged off
420 24 551 995 
Ending balance$150,737 $96,256 $40,833 $287,826 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$17,790 $27,865 $1,664 $47,319 
Provision for off-balance sheet credit risk
(474)(4,551)42 (4,983)
Ending balance$17,316 $23,314 $1,706 $42,336 
Six Months Ended
June 30, 2024
 CommercialCommercial Real EstateLoans to IndividualsTotal
Allowance for loan losses:    
Beginning balance$141,232 $94,718 $41,173 $277,123 
Provision for loan losses18,752 2,953 1,403 23,108 
Loans charged off(10,631)(1,455)(2,914)(15,000)
Recoveries of loans previously charged off
1,384 40 1,171 2,595 
Ending balance$150,737 $96,256 $40,833 $287,826 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$19,762 $27,439 $1,776 $48,977 
Provision for off-balance sheet credit risk
(2,446)(4,125)(70)(6,641)
Ending balance$17,316 $23,314 $1,706 $42,336 
Three Months Ended
June 30, 2023
 CommercialCommercial Real EstateLoans to IndividualsTotal
Allowance for loan losses:    
Beginning balance$139,898 $66,003 $43,559 $249,460 
Provision for loan losses5,420 14,300 237 19,957 
Loans charged off(2,797)(4,000)(1,252)(8,049)
Recoveries of loans previously charged off
748 44 554 1,346 
Ending balance$143,269 $76,347 $43,098 $262,714 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$20,608 $40,211 $2,124 $62,943 
Provision for off-balance sheet credit risk
(314)(2,530)(159)(3,003)
Ending balance$20,294 $37,681 $1,965 $59,940 
Six Months Ended
June 30, 2023
CommercialCommercial Real EstateLoans to IndividualsTotal
Allowance for loan losses:
Beginning balance$131,586 $57,648 $46,470 $235,704 
Provision for loan losses11,750 24,726 (1,994)34,482 
Loans charged off(2,809)(6,208)(2,699)(11,716)
Recoveries of loans previously charged off2,742 181 1,321 4,244 
Ending balance$143,269 $76,347 $43,098 $262,714 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$18,246 $40,490 $2,183 $60,919 
Provision for off-balance sheet credit risk2,048 (2,809)(218)(979)
Ending balance$20,294 $37,681 $1,965 $59,940 
An $8.0 million provision for credit losses was necessary for the second quarter of 2024, reflecting continued loan growth and a stable economic outlook.

The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at June 30, 2024 is as follows (in thousands):
 Collectively Measured
for General Allowances
Individually Measured
for Specific Allowances
Total
 Recorded InvestmentRelated AllowanceRecorded InvestmentRelated AllowanceRecorded InvestmentRelated
Allowance
Commercial$15,564,975 $148,523 $58,434 $2,214 $15,623,409 $150,737 
Commercial real estate5,070,692 96,256 12,883  5,083,575 96,256 
Loans to individuals3,827,231 40,833 19,366  3,846,597 40,833 
Total$24,462,898 $285,612 $90,683 $2,214 $24,553,581 $287,826 
The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at December 31, 2023 is as follows (in thousands):

 Collectively Measured
for General Allowances
Individually Measured
for Specific Allowances
Total
 Recorded InvestmentRelated AllowanceRecorded InvestmentRelated AllowanceRecorded InvestmentRelated
Allowance
Commercial$14,693,638 $138,540 $110,131 $2,692 $14,803,769 $141,232 
Commercial real estate5,330,327 94,718 7,320 — 5,337,647 94,718 
Loans to individuals3,735,534 41,173 28,018 — 3,763,552 41,173 
Total$23,759,499 $274,431 $145,469 $2,692 $23,904,968 $277,123 
Schedule of Credit Quality Indicators [Table Text Block]
The following table summarizes the Company’s loan portfolio at June 30, 2024 by the risk grade categories and vintage (in thousands): 
Origination Year
20242023202220212020PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Commercial:
Healthcare
Pass$275,268 $625,281 $921,843 $565,653 $379,669 $992,889 $262,814 $12 $4,023,429 
Special Mention— 15,000 31,907 1,178  49,823 505 — 98,413 
Accruing Substandard  110 18,287 58,103 10,896 975  88,371 
Nonaccrual 1,375 237   19,233   20,845 
Total healthcare275,268 641,656 954,097 585,118 437,772 1,072,841 264,294 12 4,231,058 
Loans charged off, year-to-date     6,840   6,840 
Services
Pass330,400 735,946 506,992 350,009 211,087 691,191 704,785 459 3,530,869 
Special Mention 1,814 1,035 898  8,330 1,758  13,835 
Accruing Substandard  17,437 147 1,607 8,929 436 719 29,275 
Nonaccrual   1,361 363  1,441  3,165 
Total services330,400 737,760 525,464 352,415 213,057 708,450 708,420 1,178 3,577,144 
Loans charged off, year-to-date—    10  9  19 
Energy
Pass55,874 103,305 78,634 2,707 7,288 20,140 3,123,257  3,391,205 
Special Mention      17,662  17,662 
Accruing Substandard      13,950  13,950 
Nonaccrual     80 28,588  28,668 
Total energy55,874 103,305 78,634 2,707 7,288 20,220 3,183,457  3,451,485 
Loans charged off, year-to-date—         
General business
Pass543,566 741,365 376,769 191,698 128,816 346,596 1,918,875 1,733 4,249,418 
Special Mention2,488 15,760 5,201 11,765 535 1,764 9,307  46,820 
Accruing Substandard 4,090 38,900 1,542 1,193 6,539 9,301 163 61,728 
Nonaccrual 994 66   35 4,658 3 5,756 
Total general business546,054 762,209 420,936 205,005 130,544 354,934 1,942,141 1,899 4,363,722 
Loans charged off, year-to-date 27 1,399   158 2,182 6 3,772 
Total commercial1,207,596 2,244,930 1,979,131 1,145,245 788,661 2,156,445 6,098,312 3,089 15,623,409 
Commercial real estate:
Pass39,377 449,401 2,084,982 919,126 343,462 1,025,082 136,787  4,998,217 
Special Mention 403 14,907 32,131  16,949   64,390 
Accruing Substandard     8,085   8,085 
Nonaccrual 2,885    9,998   12,883 
Total commercial real estate39,377 452,689 2,099,889 951,257 343,462 1,060,114 136,787  5,083,575 
Loans charged off, year-to-date     1,455   1,455 
Origination Year
20242023202220212020PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Loans to individuals:
Residential mortgage
Pass249,631 377,061 308,510 330,796 332,439 267,548 378,185 21,123 2,265,293 
Special Mention 42 193 176  155 1,575  2,141 
Accruing Substandard 49  3   1,113  1,165 
Nonaccrual 107 433 434 510 8,218 2,377 548 12,627 
Total residential mortgage249,631 377,259 309,136 331,409 332,949 275,921 383,250 21,671 2,281,226 
Loans charged off, year-to-date     5 9  14 
Residential mortgage guaranteed by U.S. government agencies
Pass 893 3,466 2,727 3,982 114,140   125,208 
Nonaccrual    280 6,337   6,617 
Total residential mortgage guaranteed by U.S. government agencies 893 3,466 2,727 4,262 120,477   131,825 
Personal
Pass148,880 180,029 187,435 133,383 110,809 171,280 499,184 92 1,431,092 
Special Mention 28 35 65 15 2 1  146 
Accruing Substandard 30 12 3 7 144 1,990  2,186 
Nonaccrual 26 44 11 9 8 24  122 
Total personal148,880 180,113 187,526 133,462 110,840 171,434 501,199 92 1,433,546 
Loans charged off, year-to-date1
2,732 51 45 26   26 20 2,900 
Total loans to individuals398,511 558,265 500,128 467,598 448,051 567,832 884,449 21,763 3,846,597 
Total loans$1,645,484 $3,255,884 $4,579,148 $2,564,100 $1,580,174 $3,784,391 $7,119,548 $24,852 $24,553,581 
1    Includes charge-offs on deposit overdrafts, which are generally charged off at 60 days past due.
The following table summarizes the Company's loan portfolio at December 31, 2023 by the risk grade categories and vintage (in thousands): 
Origination Year
20232022202120202019PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Commercial:
Healthcare
Pass650,768 895,602 590,736 409,001 331,897 809,858 281,378 15 3,969,255 
Special Mention— — — 21,791 — 31,235 — 53,031 
Accruing Substandard
— 2,128 18,508 6,911 — 10,896 975 — 39,418 
Nonaccrual— — — 30,290 23,129 28,110 — — 81,529 
Total healthcare650,768 897,730 609,244 467,993 355,026 880,099 282,358 15 4,143,233 
Loans charged off, year-to-date— — — — 2,500 — — — 2,500 
Services
Pass900,090 526,776 401,872 228,818 106,112 643,477 730,729 595 3,538,469 
Special Mention— 1,085 1,520 1,341 534 4,522 81 — 9,083 
Accruing Substandard
— 13,712 178 326 3,972 3,746 3,108 13 25,055 
Nonaccrual— — 1,635 338 — — 1,643 — 3,616 
Total services900,090 541,573 405,205 230,823 110,618 651,745 735,561 608 3,576,223 
Loans charged off, year-to-date— — 3,060 — — — 2,642 — 5,702 
Energy
Pass$190,122 $100,006 $43,769 $7,876 $9,562 $11,583 $3,025,590 $— $3,388,508 
Special Mention— — — — — — 13,950 — 13,950 
Accruing Substandard
— — — — — — 16,800 — 16,800 
Nonaccrual— — — — — 99 17,744 — 17,843 
Total energy190,122 100,006 43,769 7,876 9,562 11,682 3,074,084 — 3,437,101 
General business
Pass942,468 436,832 224,735 138,951 101,100 287,744 1,389,128 2,164 3,523,122 
Special Mention10,264 16,167 8,420 1,253 321 8,295 897 — 45,617 
Accruing Substandard
4,401 33,194 1,716 27 — — 31,992 — 71,330 
Nonaccrual— 1,134 — — — 48 5,956 7,143 
Total general business957,133 487,327 234,871 140,231 101,421 296,087 1,427,973 2,169 3,647,212 
Loans charged off, year-to-date— — 4,598 — 48 10 38 4,696 
Total commercial2,698,113 2,026,636 1,293,089 846,923 576,627 1,839,613 5,519,976 2,792 14,803,769 
Commercial real estate:
Pass396,891 1,941,913 1,194,759 416,647 513,555 705,092 136,095 — 5,304,952 
Special Mention— 476 — — — 19,171 — — 19,647 
Accruing Substandard
2,992 — — — 2,733 — — 5,728 
Nonaccrual— — — — 7,170 150 — — 7,320 
Total commercial real estate399,883 1,942,389 1,194,762 416,647 520,725 727,146 136,095 — 5,337,647 
Loans charged off, year-to-date — — — — 8,446 — — 8,446 
Origination Year
20232022202120202019PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Loans to individuals:
Residential mortgage
Pass426,089 320,733 342,927 349,742 54,801 243,356 375,739 23,895 2,137,282 
Special Mention157 140 131 1,361 18 134 2,982 93 5,016 
Accruing Substandard— 150 — — 37 49 50 — 286 
Nonaccrual79 1,419 237 544 344 12,381 2,387 665 18,056 
Total residential mortgage426,325 322,442 343,295 351,647 55,200 255,920 381,158 24,653 2,160,640 
Loans charged off, year-to-date— — 51 — 17 — 73 
Residential mortgage guaranteed by U.S. government agencies
Pass633 1,788 2,220 4,297 6,441 124,719 — — 140,098 
Nonaccrual— — — 280 375 9,054 — — 9,709 
Total residential mortgage guaranteed by U.S. government agencies633 1,788 2,220 4,577 6,816 133,773 — — 149,807 
Personal
Pass218,401 229,580 149,291 136,215 75,348 137,629 503,841 145 1,450,450 
Special Mention66 39 106 30 — 1,918 2,170 
Accruing Substandard
— 64 12 144 — — 232 
Nonaccrual51 16 12 158 — 253 
Total personal218,471 229,734 149,418 136,270 75,503 137,641 505,920 148 1,453,105 
Loans charged off, year-to-date1
5,636 82 96 43 — 10 26 5,899 
Total loans to individuals645,429 553,964 494,933 492,494 137,519 527,334 887,078 24,801 3,763,552 
Total loans$3,743,425 $4,522,989 $2,982,784 $1,756,064 $1,234,871 $3,094,093 $6,543,149 $27,593 $23,904,968 
1    Includes charge-offs on deposit overdrafts, which are generally charged off at 60 days past due.
Financing Receivable, Nonaccrual [Table Text Block]
A summary of nonaccruing loans at June 30, 2024 follows (in thousands): 
As of June 30, 2024
 TotalWith No
Allowance
With AllowanceRelated Allowance
Commercial:    
Healthcare$20,845 $10,930 $9,915 $1,700 
Services3,165 1,521 1,644 441 
Energy28,668 28,668   
General business5,756 5,618 138 73 
Total commercial58,434 46,737 11,697 2,214 
Commercial real estate12,883 12,883   
Loans to individuals:    
Residential mortgage12,627 12,627   
Residential mortgage guaranteed by U.S. government agencies
6,617 6,617   
Personal122 122   
Total loans to individuals19,366 19,366   
Total$90,683 $78,986 $11,697 $2,214 


A summary of nonaccruing loans at December 31, 2023 follows (in thousands): 
As of December 31, 2023
 TotalWith No
Allowance
With AllowanceRelated Allowance
Commercial:    
Healthcare$81,529 $40,372 $41,157 $1,478 
Services3,616 1,684 1,932 1,214 
Energy17,843 17,843 — — 
General business7,143 7,143 — — 
Total commercial110,131 67,042 43,089 2,692 
Commercial real estate7,320 7,320 — — 
Loans to individuals:    
Residential mortgage18,056 18,056 — — 
Residential mortgage guaranteed by U.S. government agencies
9,709 9,709 — — 
Personal253 253 — — 
Total loans to individuals28,018 28,018 — — 
Total$145,469 $102,380 $43,089 $2,692 
Summary of Loans by Aging Status [Table Text Block]
A summary of loans currently performing and past due as of June 30, 2024 is as follows (in thousands):
  Past Due Past Due 90 Days or More and Accruing
 Current30 to 59
Days
60 to 89 Days90 Days
or More
Total
Commercial:    
Healthcare$4,214,505 $1,375 $4,415 $10,763 $4,231,058 $ 
Services3,575,551  1,158 435 3,577,144 72 
Energy3,451,485    3,451,485  
General business4,354,147 1,044 163 8,368 4,363,722 2,794 
Total commercial15,595,688 2,419 5,736 19,566 15,623,409 2,866 
Commercial real estate5,073,416  3,021 7,138 5,083,575  
Loans to individuals:    
Residential mortgage2,267,945 9,907 1,615 1,759 2,281,226 97 
Residential mortgage guaranteed by U.S. government agencies
40,693 23,918 15,796 51,418 131,825 46,579 
Personal1,432,561 933 52  1,433,546  
Total loans to individuals3,741,199 34,758 17,463 53,177 3,846,597 46,676 
Total$24,410,303 $37,177 $26,220 $79,881 $24,553,581 $49,542 
A summary of loans currently performing and past due as of December 31, 2023 is as follows (in thousands):
  Past Due Past Due 90 Days or More and Accruing
 Current30 to 59
Days
60 to 89 Days90 Days
or More
Total
Commercial:    
Healthcare$4,071,336 $18,019 $30,290 $23,588 $4,143,233 $— 
Services3,575,787 — 434 3,576,223 — 
Energy3,437,101 — — — 3,437,101 — 
General business3,639,775 412 1,157 5,868 3,647,212 — 
Total commercial14,723,999 18,433 31,447 29,890 14,803,769 — 
Commercial real estate5,327,481 2,992 — 7,174 5,337,647 
Loans to individuals:    
Residential mortgage2,149,927 6,340 1,494 2,879 2,160,640 36 
Residential mortgage guaranteed by U.S. government agencies
54,122 25,085 17,053 53,547 149,807 48,201 
Personal1,450,302 2,561 88 154 1,453,105 131 
Total loans to individuals3,654,351 33,986 18,635 56,580 3,763,552 48,368 
Total$23,705,831 $55,411 $50,082 $93,644 $23,904,968 $48,371