XML 36 R26.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans and Allowances for Credit Losses (Tables)
3 Months Ended
Mar. 31, 2024
Loans and Leases Receivable, Net Amount [Abstract]  
Schedule of Loans by Portfolio Segment [Table Text Block]
Portfolio segments of the loan portfolio are as follows (in thousands):
 March 31, 2024December 31, 2023
Fixed
Rate
Variable
Rate
Non-accrualTotalFixed
Rate
Variable
Rate
Non-accrualTotal
Commercial$3,597,543 $11,460,704 $74,620 $15,132,867 $3,558,563 $11,135,075 $110,131 $14,803,769 
Commercial real estate
784,301 4,430,289 22,087 5,236,677 791,757 4,538,570 7,320 5,337,647 
Loans to individuals2,315,236 1,464,972 22,808 3,803,016 2,282,914 1,452,620 28,018 3,763,552 
Total$6,697,080 $17,355,965 $119,515 $24,172,560 $6,633,234 $17,126,265 $145,469 $23,904,968 
Rollforward of Allowance For Loan Losses And Accrual for Off-Balance Sheet Credit Losses [Table Text Block]
The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit is summarized as follows (in thousands):
Three Months Ended
March 31, 2024
 CommercialCommercial Real EstateLoans to IndividualsTotal
Allowance for loan losses:    
Beginning balance$141,232 $94,718 $41,173 $277,123 
Provision for loan losses8,311 3,995 (2,346)9,960 
Loans charged off(4,240)(1,250)(1,570)(7,060)
Recoveries of loans previously charged off
964 16 620 1,600 
Ending balance$146,267 $97,479 $37,877 $281,623 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$19,762 $27,439 $1,776 $48,977 
Provision for off-balance sheet credit risk
(1,972)426 (112)(1,658)
Ending balance$17,790 $27,865 $1,664 $47,319 
Three Months Ended
March 31, 2023
 CommercialCommercial Real EstateLoans to IndividualsTotal
Allowance for loan losses:    
Beginning balance$131,586 $57,648 $46,470 $235,704 
Provision for loan losses6,330 10,426 (2,231)14,525 
Loans charged off(12)(2,208)(1,447)(3,667)
Recoveries of loans previously charged off
1,994 137 767 2,898 
Ending balance$139,898 $66,003 $43,559 $249,460 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$18,246 $40,490 $2,183 $60,919 
Provision for off-balance sheet credit risk
2,362 (279)(59)2,024 
Ending balance$20,608 $40,211 $2,124 $62,943 
An $8.0 million provision for credit losses was necessary for the first quarter of 2024, reflecting continued loan growth and a stable economic outlook.

The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at March 31, 2024 is as follows (in thousands):
 Collectively Measured
for General Allowances
Individually Measured
for Specific Allowances
Total
 Recorded InvestmentRelated AllowanceRecorded InvestmentRelated AllowanceRecorded InvestmentRelated
Allowance
Commercial$15,058,247 $143,307 $74,620 $2,960 $15,132,867 $146,267 
Commercial real estate5,214,590 97,479 22,087  5,236,677 97,479 
Loans to individuals3,780,208 37,877 22,808  3,803,016 37,877 
Total$24,053,045 $278,663 $119,515 $2,960 $24,172,560 $281,623 
The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at December 31, 2023 is as follows (in thousands):

 Collectively Measured
for General Allowances
Individually Measured
for Specific Allowances
Total
 Recorded InvestmentRelated AllowanceRecorded InvestmentRelated AllowanceRecorded InvestmentRelated
Allowance
Commercial$14,693,638 $138,540 $110,131 $2,692 $14,803,769 $141,232 
Commercial real estate5,330,327 94,718 7,320 — 5,337,647 94,718 
Loans to individuals3,735,534 41,173 28,018 — 3,763,552 41,173 
Total$23,759,499 $274,431 $145,469 $2,692 $23,904,968 $277,123 
Schedule of Credit Quality Indicators [Table Text Block]
The following table summarizes the Company’s loan portfolio at March 31, 2024 by the risk grade categories and vintage (in thousands): 
Origination Year
20242023202220212020PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Commercial:
Healthcare
Pass$165,523 $638,346 $924,230 $573,778 $382,923 $1,095,684 $288,056 $14 $4,068,554 
Special Mention— 15,000  1,254  20,027 855 — 37,136 
Accruing Substandard 1,492 429 18,397 58,753 10,896 975  90,942 
Nonaccrual     49,307   49,307 
Total healthcare165,523 654,838 924,659 593,429 441,676 1,175,914 289,886 14 4,245,939 
Loans charged off, year-to-date     502   502 
Services
Pass183,565 786,684 514,841 380,227 219,684 725,856 677,588 534 3,488,979 
Special Mention  1,042 1,305 1,321 9,243 31  12,942 
Accruing Substandard  13,380 155 341 7,204 2,351 750 24,181 
Nonaccrual   1,487 349  1,483  3,319 
Total services183,565 786,684 529,263 383,174 221,695 742,303 681,453 1,284 3,529,421 
Loans charged off, year-to-date—         
Energy
Pass58,061 141,197 90,222 13,033 7,447 20,635 3,067,570  3,398,165 
Special Mention      13,950  13,950 
Accruing Substandard      16,613  16,613 
Nonaccrual     89 14,902  14,991 
Total energy58,061 141,197 90,222 13,033 7,447 20,724 3,113,035  3,443,719 
Loans charged off, year-to-date—         
General business
Pass285,096 845,326 383,429 215,106 134,121 378,163 1,569,156 1,945 3,812,342 
Special Mention 6,110 8,244 8,594  1,602 10,611 6 35,167 
Accruing Substandard 3,375 37,682 1,280 1,235 6,701 9,003  59,276 
Nonaccrual 994 101   42 5,862 4 7,003 
Total general business285,096 855,805 429,456 224,980 135,356 386,508 1,594,632 1,955 3,913,788 
Loans charged off, year-to-date 27 1,399   158 2,154  3,738 
Total commercial692,245 2,438,524 1,973,600 1,214,616 806,174 2,325,449 5,679,006 3,253 15,132,867 
Commercial real estate:
Pass18,763 418,504 2,059,848 1,061,396 386,041 1,127,922 119,823  5,192,297 
Special Mention 440    16,527   16,967 
Accruing Substandard     5,326   5,326 
Nonaccrual 2,992    19,095   22,087 
Total commercial real estate18,763 421,936 2,059,848 1,061,396 386,041 1,168,870 119,823  5,236,677 
Loans charged off, year-to-date     1,250   1,250 
Origination Year
20242023202220212020PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Loans to individuals:
Residential mortgage
Pass96,002 405,724 319,050 336,878 343,246 284,962 367,761 21,386 2,175,009 
Special Mention 225 167 3  161 3,290  3,846 
Accruing Substandard      279 1 280 
Nonaccrual 120 414 351 522 8,994 2,441 607 13,449 
Total residential mortgage96,002 406,069 319,631 337,232 343,768 294,117 373,771 21,994 2,192,584 
Loans charged off, year-to-date     2 5  7 
Residential mortgage guaranteed by U.S. government agencies
Pass 361 3,012 2,204 3,806 120,856   130,239 
Nonaccrual    280 8,937   9,217 
Total residential mortgage guaranteed by U.S. government agencies 361 3,012 2,204 4,086 129,793   139,456 
Personal:
Pass91,355 215,282 210,876 145,542 124,996 186,791 493,653 100 1,468,595 
Special Mention 28 13 51 13 3   108 
Accruing Substandard  24  1 144 1,962  2,131 
Nonaccrual 31 29 12 9 12 32 17 142 
Total personal91,355 215,341 210,942 145,605 125,019 186,950 495,647 117 1,470,976 
Loans charged off, year-to-date1
1,461 40 45 12    5 1,563 
Total loans to individuals187,357 621,771 533,585 485,041 472,873 610,860 869,418 22,111 3,803,016 
Total loans$898,365 $3,482,231 $4,567,033 $2,761,053 $1,665,088 $4,105,179 $6,668,247 $25,364 $24,172,560 
1    Includes charge-offs on deposit overdrafts, which are generally charged off at 60 days past due.
The following table summarizes the Company's loan portfolio at December 31, 2023 by the risk grade categories and vintage (in thousands): 
Origination Year
20232022202120202019PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Commercial:
Healthcare
Pass650,768 895,602 590,736 409,001 331,897 809,858 281,378 15 3,969,255 
Special Mention— — — 21,791 — 31,235 — 53,031 
Accruing Substandard
— 2,128 18,508 6,911 — 10,896 975 — 39,418 
Nonaccrual— — — 30,290 23,129 28,110 — — 81,529 
Total healthcare650,768 897,730 609,244 467,993 355,026 880,099 282,358 15 4,143,233 
Loans charged off, year-to-date— — — — 2,500 — — — 2,500 
Services
Pass900,090 526,776 401,872 228,818 106,112 643,477 730,729 595 3,538,469 
Special Mention— 1,085 1,520 1,341 534 4,522 81 — 9,083 
Accruing Substandard
— 13,712 178 326 3,972 3,746 3,108 13 25,055 
Nonaccrual— — 1,635 338 — — 1,643 — 3,616 
Total services900,090 541,573 405,205 230,823 110,618 651,745 735,561 608 3,576,223 
Loans charged off, year-to-date— — 3,060 — — — 2,642 — 5,702 
Energy
Pass$190,122 $100,006 $43,769 $7,876 $9,562 $11,583 $3,025,590 $— $3,388,508 
Special Mention— — — — — — 13,950 — 13,950 
Accruing Substandard
— — — — — — 16,800 — 16,800 
Nonaccrual— — — — — 99 17,744 — 17,843 
Total energy190,122 100,006 43,769 7,876 9,562 11,682 3,074,084 — 3,437,101 
Loans charged off, year-to-date— — — — — — — — — 
General business
Pass942,468 436,832 224,735 138,951 101,100 287,744 1,389,128 2,164 3,523,122 
Special Mention10,264 16,167 8,420 1,253 321 8,295 897 — 45,617 
Accruing Substandard
4,401 33,194 1,716 27 — — 31,992 — 71,330 
Nonaccrual— 1,134 — — — 48 5,956 7,143 
Total general business957,133 487,327 234,871 140,231 101,421 296,087 1,427,973 2,169 3,647,212 
Loans charged off, year-to-date— — 4,598 — 48 10 38 4,696 
Total commercial2,698,113 2,026,636 1,293,089 846,923 576,627 1,839,613 5,519,976 2,792 14,803,769 
Commercial real estate:
Pass396,891 1,941,913 1,194,759 416,647 513,555 705,092 136,095 — 5,304,952 
Special Mention— 476 — — — 19,171 — — 19,647 
Accruing Substandard
2,992 — — — 2,733 — — 5,728 
Nonaccrual— — — — 7,170 150 — — 7,320 
Total commercial real estate399,883 1,942,389 1,194,762 416,647 520,725 727,146 136,095 — 5,337,647 
Loans charged off, year-to-date — — — — 8,446 — — 8,446 
Origination Year
20232022202120202019PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Loans to individuals:
Residential mortgage
Pass426,089 320,733 342,927 349,742 54,801 243,356 375,739 23,895 2,137,282 
Special Mention157 140 131 1,361 18 134 2,982 93 5,016 
Accruing Substandard— 150 — — 37 49 50 — 286 
Nonaccrual79 1,419 237 544 344 12,381 2,387 665 18,056 
Total residential mortgage426,325 322,442 343,295 351,647 55,200 255,920 381,158 24,653 2,160,640 
Loans charged off, year-to-date— — 51 — 17 — 73 
Residential mortgage guaranteed by U.S. government agencies
Pass633 1,788 2,220 4,297 6,441 124,719 — — 140,098 
Nonaccrual— — — 280 375 9,054 — — 9,709 
Total residential mortgage guaranteed by U.S. government agencies633 1,788 2,220 4,577 6,816 133,773 — — 149,807 
Personal:
Pass218,401 229,580 149,291 136,215 75,348 137,629 503,841 145 1,450,450 
Special Mention66 39 106 30 — 1,918 2,170 
Accruing Substandard
— 64 12 144 — — 232 
Nonaccrual51 16 12 158 — 253 
Total personal218,471 229,734 149,418 136,270 75,503 137,641 505,920 148 1,453,105 
Loans charged off, year-to-date1
5,636 82 96 43 — 10 26 5,899 
Total loans to individuals645,429 553,964 494,933 492,494 137,519 527,334 887,078 24,801 3,763,552 
Total loans$3,743,425 $4,522,989 $2,982,784 $1,756,064 $1,234,871 $3,094,093 $6,543,149 $27,593 $23,904,968 
1    Includes charge-offs on deposit overdrafts, which are generally charged off at 60 days past due.
Financing Receivable, Nonaccrual [Table Text Block]
A summary of nonaccruing loans at March 31, 2024 follows (in thousands): 
As of March 31, 2024
 TotalWith No
Allowance
With AllowanceRelated Allowance
Commercial:    
Healthcare$49,307 $9,668 $39,639 $2,100 
Services3,319 1,542 1,777 460 
Energy14,991 14,991   
General business7,003 6,362 641 400 
Total commercial74,620 32,563 42,057 2,960 
Commercial real estate22,087 22,087   
Loans to individuals:    
Residential mortgage13,449 13,449   
Residential mortgage guaranteed by U.S. government agencies
9,217 9,217   
Personal142 142   
Total loans to individuals22,808 22,808   
Total$119,515 $77,458 $42,057 $2,960 


A summary of nonaccruing loans at December 31, 2023 follows (in thousands): 
As of December 31, 2023
 TotalWith No
Allowance
With AllowanceRelated Allowance
Commercial:    
Healthcare$81,529 $40,372 $41,157 $1,478 
Services3,616 1,684 1,932 1,214 
Energy17,843 17,843 — — 
General business7,143 7,143 — — 
Total commercial110,131 67,042 43,089 2,692 
Commercial real estate7,320 7,320 — — 
Loans to individuals:    
Residential mortgage18,056 18,056 — — 
Residential mortgage guaranteed by U.S. government agencies
9,709 9,709 — — 
Personal253 253 — — 
Total loans to individuals28,018 28,018 — — 
Total$145,469 $102,380 $43,089 $2,692 
Summary of Loans by Aging Status [Table Text Block]
A summary of loans currently performing and past due as of March 31, 2024 is as follows (in thousands):
  Past Due Past Due 90 Days or More and Accruing
 Current30 to 59
Days
60 to 89 Days90 Days
or More
Total
Commercial:    
Healthcare$4,206,313 $ $ $39,626 $4,245,939 $ 
Services3,528,567 485 20 349 3,529,421  
Energy3,443,719    3,443,719  
General business3,905,270 2,054 209 6,255 3,913,788  
Total commercial15,083,869 2,539 229 46,230 15,132,867  
Commercial real estate5,214,737 11,800  10,140 5,236,677  
Loans to individuals:    
Residential mortgage2,183,027 7,139 737 1,681 2,192,584  
Residential mortgage guaranteed by U.S. government agencies
55,886 22,873 15,080 45,617 139,456 41,364 
Personal1,469,874 1,055 24 23 1,470,976  
Total loans to individuals3,708,787 31,067 15,841 47,321 3,803,016 41,364 
Total$24,007,393 $45,406 $16,070 $103,691 $24,172,560 $41,364 
A summary of loans currently performing and past due as of December 31, 2023 is as follows (in thousands):
  Past Due Past Due 90 Days or More and Accruing
 Current30 to 59
Days
60 to 89 Days90 Days
or More
Total
Commercial:    
Healthcare$4,071,336 $18,019 $30,290 $23,588 $4,143,233 $— 
Services3,575,787 — 434 3,576,223 — 
Energy3,437,101 — — — 3,437,101 — 
General business3,639,775 412 1,157 5,868 3,647,212 — 
Total commercial14,723,999 18,433 31,447 29,890 14,803,769 — 
Commercial real estate5,327,481 2,992 — 7,174 5,337,647 
Loans to individuals:    
Residential mortgage2,149,927 6,340 1,494 2,879 2,160,640 36 
Residential mortgage guaranteed by U.S. government agencies
54,122 25,085 17,053 53,547 149,807 48,201 
Personal1,450,302 2,561 88 154 1,453,105 131 
Total loans to individuals3,654,351 33,986 18,635 56,580 3,763,552 48,368 
Total$23,705,831 $55,411 $50,082 $93,644 $23,904,968 $48,371