XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Balance, beginning of period (in shares) at Dec. 31, 2020   75,995     6,358      
Balance, beginning of period at Dec. 31, 2020 $ 5,291,561 $ 5 $ 1,368,062 $ 3,973,675 $ (411,344) $ 335,868 $ 5,266,266 $ 25,295
Net income 311,415     312,481     312,481 (1,066)
Other comprehensive income (loss) (109,100)         (109,100) (109,100)  
Repurchase of common stock (in shares)         753      
Repurchase of common stock (63,868)       $ (63,868)   (63,868)  
Stock options exercised (in shares)   17            
Stock options exercised 949   949       949  
Non-vested shares awarded, net (in shares)   246            
Vesting of non-vested shares (in shares)         68      
Vesting of non-vested shares (5,815)       $ (5,815)   (5,815)  
Share-based compensation 4,090   4,090       4,090  
Cash dividends on common stock (72,026)     (72,026)     (72,026)  
Capital calls and distributions, net (2,655)             (2,655)
Balance, end of period (in shares) at Jun. 30, 2021   76,258     7,179      
Balance, end of period at Jun. 30, 2021 5,354,551 $ 5 1,373,101 4,214,130 $ (481,027) 226,768 5,332,977 21,574
Balance, beginning of period (in shares) at Mar. 31, 2021   76,244     6,686      
Balance, beginning of period at Mar. 31, 2021 5,262,344 $ 5 1,371,735 4,083,543 $ (437,230) 221,409 5,239,462 22,882
Net income 167,107     166,421     166,421 686
Other comprehensive income (loss) 5,359         5,359 5,359  
Repurchase of common stock (in shares)         493      
Repurchase of common stock (43,797)       $ (43,797)   (43,797)  
Stock options exercised (in shares)   0            
Stock options exercised 0   0       0  
Non-vested shares awarded, net (in shares)   14            
Vesting of non-vested shares (in shares)         0      
Vesting of non-vested shares 0       $ 0   0  
Share-based compensation 1,366   1,366       1,366  
Cash dividends on common stock (35,834)     (35,834)     (35,834)  
Capital calls and distributions, net (1,994)             (1,994)
Balance, end of period (in shares) at Jun. 30, 2021   76,258     7,179      
Balance, end of period at Jun. 30, 2021 5,354,551 $ 5 1,373,101 4,214,130 $ (481,027) 226,768 5,332,977 21,574
Balance, beginning of period (in shares) at Dec. 31, 2021   76,254     7,786      
Balance, beginning of period at Dec. 31, 2021 5,368,371 $ 5 1,378,794 4,447,691 $ (535,129) 72,371 5,363,732 4,639
Net income 195,310     195,334     195,334 (24)
Other comprehensive income (loss) (674,999)         (674,999) (674,999)  
Repurchase of common stock (in shares)         770      
Repurchase of common stock (72,478)       $ (72,478)   (72,478)  
Stock options exercised (in shares)   1            
Stock options exercised 37   37       37  
Non-vested shares awarded, net (in shares)   153            
Vesting of non-vested shares (in shares)         46      
Vesting of non-vested shares (4,944)       $ (4,944)   (4,944)  
Share-based compensation 2,845   2,845       2,845  
Cash dividends on common stock (72,188)     (72,188)     (72,188)  
Capital calls and distributions, net (412)             (412)
Balance, end of period (in shares) at Jun. 30, 2022   76,408     8,602      
Balance, end of period at Jun. 30, 2022 4,741,542 $ 5 1,381,676 4,570,837 $ (612,551) (602,628) 4,737,339 4,203
Balance, beginning of period (in shares) at Mar. 31, 2022   76,412     8,308      
Balance, beginning of period at Mar. 31, 2022 4,853,524 $ 5 1,381,666 4,473,884 $ (588,147) (417,826) 4,849,582 3,942
Net income 132,858     132,846     132,846 12
Other comprehensive income (loss) (184,802)         (184,802) (184,802)  
Repurchase of common stock (in shares)         294      
Repurchase of common stock (24,404)       $ (24,404)   (24,404)  
Stock options exercised (in shares)   0            
Stock options exercised 0   0       0  
Non-vested shares awarded, net (in shares)   (4)            
Vesting of non-vested shares (in shares)         0      
Vesting of non-vested shares 0       $ 0   0  
Share-based compensation 10   10       10  
Cash dividends on common stock (35,893)     (35,893)     (35,893)  
Capital calls and distributions, net 249             249
Balance, end of period (in shares) at Jun. 30, 2022   76,408     8,602      
Balance, end of period at Jun. 30, 2022 $ 4,741,542 $ 5 $ 1,381,676 $ 4,570,837 $ (612,551) $ (602,628) $ 4,737,339 $ 4,203