XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Balance, beginning of period (in shares) at Dec. 31, 2020   75,995     6,358      
Balance, beginning of period at Dec. 31, 2020 $ 5,291,561 $ 5 $ 1,368,062 $ 3,973,675 $ (411,344) $ 335,868 $ 5,266,266 $ 25,295
Net income 144,308     146,060     146,060 (1,752)
Other comprehensive income (loss) (114,459)         (114,459) (114,459)  
Repurchase of common stock (in shares)         260      
Repurchase of common stock (20,071)       $ (20,071)   (20,071)  
Stock options exercised (in shares)   17            
Stock options exercised 949   949       949  
Non-vested shares awarded, net (in shares)   232            
Vesting of non-vested shares (in shares)         68      
Vesting of non-vested shares (5,815)       $ (5,815)   (5,815)  
Share-based compensation 2,724   2,724       2,724  
Cash dividends on common stock (36,192)     (36,192)     (36,192)  
Capital calls and distributions, net (661)             (661)
Balance, end of period (in shares) at Mar. 31, 2021   76,244     6,686      
Balance, end of period at Mar. 31, 2021 5,262,344 $ 5 1,371,735 4,083,543 $ (437,230) 221,409 5,239,462 22,882
Balance, beginning of period (in shares) at Dec. 31, 2021   76,254     7,786      
Balance, beginning of period at Dec. 31, 2021 5,368,371 $ 5 1,378,794 4,447,691 $ (535,129) 72,371 5,363,732 4,639
Net income 62,452     62,488     62,488 (36)
Other comprehensive income (loss) (490,197)         (490,197) (490,197)  
Repurchase of common stock (in shares)         476      
Repurchase of common stock (48,074)       $ (48,074)   (48,074)  
Stock options exercised (in shares)   1            
Stock options exercised 37   37       37  
Non-vested shares awarded, net (in shares)   157            
Vesting of non-vested shares (in shares)         46      
Vesting of non-vested shares (4,944)       $ (4,944)   (4,944)  
Share-based compensation 2,835   2,835       2,835  
Cash dividends on common stock (36,295)     (36,295)     (36,295)  
Capital calls and distributions, net (661)             (661)
Balance, end of period (in shares) at Mar. 31, 2022   76,412     8,308      
Balance, end of period at Mar. 31, 2022 $ 4,853,524 $ 5 $ 1,381,666 $ 4,473,884 $ (588,147) $ (417,826) $ 4,849,582 $ 3,942