XML 34 R24.htm IDEA: XBRL DOCUMENT v3.21.2
Loans and Allowances for Credit Losses (Tables)
9 Months Ended
Sep. 30, 2021
Loans and Leases Receivable, Net Amount [Abstract]  
Schedule of Loans by Portfolio Segment [Table Text Block]
Portfolio segments of the loan portfolio are as follows (in thousands):
 September 30, 2021December 31, 2020
Fixed
Rate
Variable
Rate
Non-accrualTotalFixed
Rate
Variable
Rate
Non-accrualTotal
Commercial$3,337,034 $8,757,432 $80,674 $12,175,140 $3,174,203 $9,736,173 $167,159 $13,077,535 
Commercial real estate
968,223 3,127,446 21,223 4,116,892 1,047,486 3,623,806 27,246 4,698,538 
Paycheck protection program536,052   536,052 1,682,310 — — 1,682,310 
Loans to individuals2,086,645 1,393,157 40,050 3,519,852 2,174,874 1,333,975 40,288 3,549,137 
Total$6,927,954 $13,278,035 $141,947 $20,347,936 $8,078,873 $14,693,954 $234,693 $23,007,520 
Rollforward of Allowance For Loan Losses And Accrual for Off-Balance Sheet Credit Losses [Table Text Block]
The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit is summarized as follows (in thousands):
Three Months Ended
September 30, 2021
 CommercialCommercial Real EstatePaycheck Protection ProgramLoans to IndividualsNonspecific AllowanceTotal
Allowance for loan losses:     
Beginning balance$198,303 $70,540 $ $43,047 $ $311,890 
Provision for loan losses(15,996)(9,418) (1,981) (27,395)
Loans charged off(6,979)(1,422) (1,183) (9,584)
Recoveries of loans previously charged off
832 228  709  1,769 
Ending Balance$176,160 $59,928 $ $40,592  $276,680 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$10,094 $12,348 $ $1,845 $ $24,287 
Provision for off-balance sheet credit risk
2,772 2,294  (114) 4,952 
Ending Balance$12,866 $14,642 $ $1,731 $ $29,239 
Nine Months Ended
September 30, 2021
 CommercialCommercial Real EstatePaycheck Protection ProgramLoans to IndividualsNonspecific AllowanceTotal
Allowance for loan losses:      
Beginning balance$254,934 $86,558 $ $47,148 $ $388,640 
Provision for loan losses(44,331)(24,579) (5,319) (74,229)
Loans charged off(38,826)(2,485) (3,482) (44,793)
Recoveries4,383 434  2,245  7,062 
Ending balance$176,160 $59,928 $ $40,592 $ $276,680 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$14,422 $20,571 $ $1,928 $ $36,921 
Transition adjustment      
Beginning balance, adjusted14,422 20,571  1,928  36,921 
Provision for off-balance sheet credit losses
(1,556)(5,929) (197) (7,682)
Ending balance$12,866 $14,642 $ $1,731 $ $29,239 
Three Months Ended
September 30, 2020
 CommercialCommercial Real EstatePaycheck Protection ProgramLoans to IndividualsNonspecific AllowanceTotal
Allowance for loan losses:     
Beginning balance$310,422 $68,756 $— $56,419 $— $435,597 
Provision for loan losses2,108 3,118 — 1,383 — 6,609 
Loans charged off(25,319)(413)— (929)— (26,661)
Recoveries of loans previously charged off
3,066 114 — 1,052 — 4,232 
Ending Balance$290,277 $71,575 $— $57,925 — $419,777 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$14,582 $16,419 $— $1,918 $— $32,919 
Transition adjustment— — — — — — 
Beginning balance, adjusted14,582 16,419 — 1,918 — 32,919 
Provision for off-balance sheet credit risk
(2,618)(2,426)— 94 — (4,950)
Ending Balance$11,964 $13,993 $— $2,012 — $27,969 
Nine Months Ended
September 30, 2020
CommercialCommercial Real EstatePaycheck Protection ProgramLoans to IndividualsNonspecific AllowanceTotal
Allowance for loan losses:
Beginning balance$118,187 $51,805 $— $23,572 $17,195 $210,759 
Transition adjustment33,681 (4,620)— 13,943 (17,195)25,809 
Beginning balance, adjusted151,868 47,185 — 37,515 — 236,568 
Provision for loan losses190,984 25,454 — 20,500 — 236,938 
Loans charged off(56,421)(1,300)— (3,427)— (61,148)
Recoveries of loans previously charged off3,846 236 — 3,337 — 7,419 
Ending Balance$290,277 $71,575 $— $57,925 — $419,777 
Allowance for off-balance sheet credit risk from unfunded loan commitments:
Beginning balance$1,434 $107 $— $44 $— $1,585 
Transition adjustment10,144 11,660 — 1,748 — 23,552 
Beginning balance, adjusted11,578 11,767 — 1,792 — 25,137 
Provision for off-balance sheet credit risk386 2,226 — 220 — 2,832 
Ending Balance$11,964 $13,993 $— $2,012 — $27,969 

Changes in our reasonable and supportable forecasts of macroeconomic variables, primarily due to continued strength in commodity prices and a continued optimistic outlook for economic growth in GDP and labor markets resulted in a $12.3 million negative provision for credit losses related to lending activities during the third quarter of 2021. Changes in the loan portfolio characteristics, including specific impairment and losses, loan balances, risk grading and changes in payment profile resulted in a $10.1 million negative provision for credit losses related to lending activities.

The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at September 30, 2021 is as follows (in thousands):
 Collectively Measured
for General Allowances
Individually Measured
for Specific Allowances
Total
 Recorded InvestmentRelated AllowanceRecorded InvestmentRelated AllowanceRecorded InvestmentRelated
Allowance
Commercial$12,094,466 $168,325 $80,674 $7,835 $12,175,140 $176,160 
Commercial real estate4,095,669 57,579 21,223 2,349 4,116,892 59,928 
Paycheck protection program536,052    536,052  
Loans to individuals3,479,802 40,592 40,050  3,519,852 40,592 
Total$20,205,989 $266,496 $141,947 $10,184 $20,347,936 $276,680 
The allowance for loan losses and recorded investment of the related loans by portfolio segment for each measurement method at December 31, 2020 is as follows (in thousands):

 Collectively Measured
for General Allowances
Individually Measured
for Specific Allowances
Total
 Recorded InvestmentRelated AllowanceRecorded InvestmentRelated AllowanceRecorded InvestmentRelated
Allowance
Commercial$12,910,376 $235,882 $167,159 $19,052 $13,077,535 $254,934 
Commercial real estate4,671,292 83,169 27,246 3,389 4,698,538 86,558 
Paycheck protection program1,682,310 — — — 1,682,310 — 
Loans to individuals3,508,849 47,148 40,288 — 3,549,137 47,148 
Total$22,772,827 $366,199 $234,693 $22,441 $23,007,520 $388,640 
Schedule of Credit Quality Indicators [Table Text Block]
The following table summarizes the Company’s loan portfolio at September 30, 2021 by the risk grade categories and vintage (in thousands): 
Origination Year
20212020201920182017PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Commercial:
Energy
Pass$154,735 $38,019 $33,135 $14,559 $4,987 $19,327 $2,306,845 $ $2,571,607 
Special Mention565 1,607     750  2,922 
Accruing Substandard
 23,065 1,230 1,100  6 168,629  194,030 
Nonaccrual 20,722 1,570   9,409 13,799  45,500 
Total energy
155,300 83,413 35,935 15,659 4,987 28,742 2,490,023  2,814,059 
Healthcare
Pass383,462 593,123 576,153 521,156 329,791 720,489 149,119  3,273,293 
Special Mention6,883  15,746  5,834  5  28,468 
Accruing Substandard
  27,292 7,304  10,775   45,371 
Nonaccrual      509  509 
Total healthcare390,345 593,123 619,191 528,460 335,625 731,264 149,633  3,347,641 
Services
Pass430,099 501,607 334,009 298,665 240,892 847,065 584,197 415 3,236,949 
Special Mention453 412 2,779 49 3,318 11,085 2,027 203 20,326 
Accruing Substandard
26 76 10,575 16,418 1,839 5,603 5,896  40,433 
Nonaccrual 4,529  230 14,220 6,232 503  25,714 
Total services430,578 506,624 347,363 315,362 260,269 869,985 592,623 618 3,323,422 
General business
Pass457,490 246,333 295,089 212,899 188,407 230,442 1,002,036 2,025 2,634,721 
Special Mention232 1,380 66 1,469 3,937 318 8,697  16,099 
Accruing Substandard
365 1,230 2,458 7,961 8,694 6,906 2,633  30,247 
Nonaccrual 1,582 4,235 1,240 770 531 462 131 8,951 
Total general business
458,087 250,525 301,848 223,569 201,808 238,197 1,013,828 2,156 2,690,018 
Total commercial
1,434,310 1,433,685 1,304,337 1,083,050 802,689 1,868,188 4,246,107 2,774 12,175,140 
Commercial real estate:
Pass374,519 805,102 1,104,404 466,778 336,206 822,068 140,050 33 4,049,160 
Special Mention   6,683 10,943 6,760   24,386 
Accruing Substandard
   13,288 4,480 4,355   22,123 
Nonaccrual  8,244   12,979   21,223 
Total commercial real estate
374,519 805,102 1,112,648 486,749 351,629 846,162 140,050 33 4,116,892 
Origination Year
20212020201920182017PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Paycheck protection program:
Pass450,844 85,208       536,052 
Total paycheck protection program450,844 85,208       536,052 
Loans to individuals:
Residential mortgage
Pass325,951 478,460 93,556 67,648 80,208 333,932 313,255 22,305 1,715,315 
Special Mention  82 13  283 248  626 
Accruing Substandard
     126 479 23 628 
Nonaccrual758 1,446 341 1,051 688 23,457 2,097 836 30,674 
Total residential mortgage
326,709 479,906 93,979 68,712 80,896 357,798 316,079 23,164 1,747,243 
Residential mortgage guaranteed by U.S. government agencies
Pass348 10,308 24,350 30,941 35,341 266,510   367,798 
Nonaccrual  82 244 143 8,719   9,188 
Total residential mortgage guaranteed by U.S. government agencies
348 10,308 24,432 31,185 35,484 275,229   376,986 
Personal:
Pass154,436 199,604 183,461 69,075 97,119 136,837 553,702 887 1,395,121 
Special Mention14 15 23 10  45 5  112 
Accruing Substandard
  180 1   21  202 
Nonaccrual19 9 10 25 38 61 26  188 
Total personal
154,469 199,628 183,674 69,111 97,157 136,943 553,754 887 1,395,623 
Total loans to individuals
481,526 689,842 302,085 169,008 213,537 769,970 869,833 24,051 3,519,852 
Total loans
$2,741,199 $3,013,837 $2,719,070 $1,738,807 $1,367,855 $3,484,320 $5,255,990 $26,858 $20,347,936 
The following table summarizes the Company’s loan portfolio at December 31, 2020 by the risk grade categories and vintage (in thousands): 
Origination Year
20202019201820172016PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Commercial:
Energy
Pass$112,614 $51,863 $89,346 $7,178 $1,148 $7,956 $2,548,663 $— $2,818,768 
Special Mention— — — — — — 202,590 — 202,590 
Accruing Substandard
24,000 1,363 1,453 — 12,667 — 283,294 — 322,777 
Nonaccrual21,076 2,607 — — — 21,064 80,312 — 125,059 
Total energy
157,690 55,833 90,799 7,178 13,815 29,020 3,114,859 — 3,469,194 
Healthcare
Pass536,745 615,221 638,302 422,834 234,399 658,286 147,132 — 3,252,919 
Special Mention— 27,500 — — — 8,282 — 35,787 
Accruing Substandard
— — 1,191 929 132 11,387 — — 13,639 
Nonaccrual— 18 183 — — 2,935 509 — 3,645 
Total healthcare536,745 642,739 639,676 423,763 234,531 680,890 147,646 — 3,305,990 
Services
Pass534,853 436,384 372,867 307,374 373,785 683,936 665,491 682 3,375,372 
Special Mention150 9,057 389 291 2,038 2,000 3,063 — 16,988 
Accruing Substandard
429 6,380 26,008 6,027 5,030 7,954 38,797 — 90,625 
Nonaccrual4,833 448 — 12,590 1,049 6,138 540 — 25,598 
Total services540,265 452,269 399,264 326,282 381,902 700,028 707,891 682 3,508,583 
General business
Pass419,756 394,985 310,273 236,222 103,987 186,600 1,055,878 2,316 2,710,017 
Special Mention197 4,519 9,713 7,803 2,511 3,159 2,483 19 30,404 
Accruing Substandard
1,432 3,069 6,694 10,935 10,042 3,729 4,449 140 40,490 
Nonaccrual1,675 3,728 4,863 1,436 530 107 477 41 12,857 
Total general business
423,060 406,301 331,543 256,396 117,070 193,595 1,063,287 2,516 2,793,768 
Total commercial
1,657,760 1,557,142 1,461,282 1,013,619 747,318 1,603,533 5,033,683 3,198 13,077,535 
Commercial real estate:
Pass725,577 1,211,338 954,226 489,193 314,899 722,475 223,131 38 4,640,877 
Special Mention— — 259 12,311 2,725 5,831 — — 21,126 
Accruing Substandard
— — — 4,410 — 4,852 27 — 9,289 
Nonaccrual— 8,300 — 232 7,468 11,246 — — 27,246 
Total commercial real estate
725,577 1,219,638 954,485 506,146 325,092 744,404 223,158 38 4,698,538 
Origination Year
20202019201820172016PriorRevolving LoansRevolving Loans Converted to Term LoansTotal
Paycheck protection program:
Pass1,682,310 — — — — — — — 1,682,310 
Total paycheck protection program1,682,310 — — — — — — — 1,682,310 
Loans to individuals:
Residential mortgage
Pass564,325 149,832 120,875 124,930 158,801 348,292 335,259 24,553 1,826,867 
Special Mention33 11 2,094 — 59 318 950 10 3,475 
Accruing Substandard
— — 51 — — 34 272 76 433 
Nonaccrual648 104 1,658 784 2,010 22,415 3,835 774 32,228 
Total residential mortgage
565,006 149,947 124,678 125,714 160,870 371,059 340,316 25,413 1,863,003 
Residential mortgage guaranteed by U.S. government agencies
Pass4,859 33,880 34,464 43,099 58,264 226,380 — — 400,946 
Nonaccrual— — 545 — 309 6,887 — — 7,741 
Total residential mortgage guaranteed by U.S. government agencies
4,859 33,880 35,009 43,099 58,573 233,267 — — 408,687 
Personal:
Pass219,873 200,580 76,246 100,229 64,104 102,126 510,571 1,510 1,275,239 
Special Mention39 55 66 — 469 31 965 — 1,625 
Accruing Substandard
11 214 10 — — — 29 — 264 
Nonaccrual28 17 57 73 50 49 45 — 319 
Total personal
219,951 200,866 76,379 100,302 64,623 102,206 511,610 1,510 1,277,447 
Total loans to individuals
789,816 384,693 236,066 269,115 284,066 706,532 851,926 26,923 3,549,137 
Total loans
$4,855,463 $3,161,473 $2,651,833 $1,788,880 $1,356,476 $3,054,469 $6,108,767 $30,159 $23,007,520 
Financing Receivable, Nonaccrual [Table Text Block]
A summary of nonaccruing loans at September 30, 2021 follows (in thousands): 
As of September 30, 2021
 TotalWith No
Allowance
With AllowanceRelated Allowance
Commercial:    
Energy$45,500 $40,998 $4,502 $2,417 
Healthcare509 509   
Services25,714 18,512 7,202 4,918 
General business8,951 5,526 3,425 500 
Total commercial80,674 65,545 15,129 7,835 
Commercial real estate21,223 12,979 8,244 2,349 
Loans to individuals:    
Residential mortgage30,674 30,674   
Residential mortgage guaranteed by U.S. government agencies
9,188 9,188   
Personal188 188   
Total loans to individuals40,050 40,050   
Total$141,947 $118,574 $23,373 $10,184 


A summary of nonaccruing loans at December 31, 2020 follows (in thousands): 
As of December 31, 2020
 TotalWith No
Allowance
With AllowanceRelated Allowance
Commercial:    
Energy$125,059 $76,633 $48,426 $16,478 
Healthcare3,645 3,645 — — 
Services25,598 20,810 4,788 2,574 
General business12,857 12,857 — — 
Total commercial167,159 113,945 53,214 19,052 
Commercial real estate27,246 13,645 13,601 3,389 
Loans to individuals:    
Residential mortgage32,228 32,228 — — 
Residential mortgage guaranteed by U.S. government agencies
7,741 7,741 — — 
Personal319 319 — — 
Total loans to individuals40,288 40,288 — — 
Total$234,693 $167,878 $66,815 $22,441 
Summary of Loans by Aging Status [Table Text Block]
A summary of loans currently performing and past due as of September 30, 2021 is as follows (in thousands):
  Past Due Past Due 90 Days or More and Accruing
 Current30 to 59
Days
60 to 89 Days90 Days
or More
Total
Commercial:    
Energy$2,803,488 $ $ $10,571 $2,814,059 $ 
Healthcare3,346,740 404  497 3,347,641  
Services3,309,658 3,092 1,648 9,024 3,323,422  
General business2,678,878 1,732 1,821 7,587 2,690,018 200 
Total commercial12,138,764 5,228 3,469 27,679 12,175,140 200 
Commercial real estate4,105,791 1,505  9,596 4,116,892  
Paycheck protection program536,052    536,052  
Loans to individuals:    
Residential mortgage1,731,942 6,147 2,269 6,885 1,747,243 23 
Residential mortgage guaranteed by U.S. government agencies
204,901 35,894 18,028 118,163 376,986 111,835 
Personal1,395,445 74 37 67 1,395,623  
Total loans to individuals3,332,288 42,115 20,334 125,115 3,519,852 111,858 
Total$20,112,895 $48,848 $23,803 $162,390 $20,347,936 $112,058 
A summary of loans currently performing and past due as of December 31, 2020 is as follows (in thousands):
  Past Due Past Due 90 Days or More and Accruing
 Current30 to 59
Days
60 to 89 Days90 Days
or More
Total
Commercial:    
Energy$3,410,995 $12,735 $4,050 $41,414 $3,469,194 $— 
Healthcare3,302,345 — — 3,645 3,305,990 — 
Services3,489,423 3,278 177 15,705 3,508,583 326 
General business2,776,038 1,206 6,277 10,247 2,793,768 4,495 
Total commercial12,978,801 17,219 10,504 71,011 13,077,535 4,821 
Commercial real estate4,672,279 276 5,310 20,673 4,698,538 5,126 
Paycheck protection program1,682,310 — — — 1,682,310 — 
Loans to individuals:    
Residential mortgage1,849,304 5,812 837 7,050 1,863,003 181 
Residential mortgage guaranteed by U.S. government agencies
262,102 41,389 22,041 83,155 408,687 78,349 
Personal1,273,702 3,317 90 338 1,277,447 241 
Total loans to individuals3,385,108 50,518 22,968 90,543 3,549,137 78,771 
Total$22,718,498 $68,013 $38,782 $182,227 $23,007,520 $88,718