XML 51 R41.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Allowances for Credit Losses, Activity in Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Dec. 31, 2019
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL $ 435,597   $ 236,568      
Beginning balance - Incurred Loss Model   $ 202,534 210,759 $ 207,457    
Provision for loan losses - CECL 6,609   236,938      
Provision for loan losses - incurred   12,539   25,426    
Loans charged off (26,661) (11,707) (61,148) (36,709)    
Recoveries of loans previously charged off 4,232 1,066 7,419 8,258    
Ending balance - CECL 419,777   419,777      
Ending balance - Incurred Loss Model 419,777 204,432 419,777 204,432    
Provision Details [Abstract]            
Change in provision due to changes in reasonable and supportable forecasts, primarily due to COVID-19 pandemic (12,800)          
Other changes to provision 14,500          
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL 32,919   25,137      
Provision for off-balance sheet credit risk (4,950)   2,832      
Ending balance - CECL 27,969   27,969      
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance - Incurred Loss Model   1,903   1,790    
Provision for off-balance sheet credit losses   (539)   (426)    
Ending balance - Incurred Loss Model   1,364   1,364    
Total provision for credit losses 0 12,000 229,092 25,000    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         $ 23,582,147 $ 21,570,036
Individually measured for impairment, recorded investment         221,153 180,951
Total         23,803,300 21,750,987
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         400,082 176,150
Individually measured for impairment, related allowance         19,695 17,414
Total 419,777 204,432 419,777 207,457 419,777 210,759
Commercial [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL 310,422   151,868      
Beginning balance - Incurred Loss Model   106,397 118,187 102,226    
Provision for loan losses - CECL 2,108   190,984      
Provision for loan losses - incurred   9,861   34,740    
Loans charged off (25,319) (9,875) (56,421) (31,728)    
Recoveries of loans previously charged off 3,066 260 3,846 1,405    
Ending balance - CECL 290,277   290,277      
Ending balance - Incurred Loss Model 290,277 106,643 290,277 106,643    
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL 14,582   11,578      
Provision for off-balance sheet credit risk (2,618)   386      
Ending balance - CECL 11,964   11,964      
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance - Incurred Loss Model   1,742   1,655    
Provision for off-balance sheet credit losses   (536)   (449)    
Ending balance - Incurred Loss Model   1,206   1,206    
Total provision for credit losses   9,325   34,291    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         13,395,753 13,916,234
Individually measured for impairment, recorded investment         169,953 115,416
Total         13,565,706 14,031,650
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         271,122 100,773
Individually measured for impairment, related allowance         19,155 17,414
Total 290,277 106,643 118,187 102,226 290,277 118,187
Commercial real estate [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL 68,756   47,185      
Beginning balance - Incurred Loss Model   54,188 51,805 60,026    
Provision for loan losses - CECL 3,118   25,454      
Provision for loan losses - incurred   102   (10,075)    
Loans charged off (413) 0 (1,300) (118)    
Recoveries of loans previously charged off 114 60 236 4,517    
Ending balance - CECL 71,575   71,575      
Ending balance - Incurred Loss Model 71,575 54,350 71,575 54,350    
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL 16,419   11,767      
Provision for off-balance sheet credit risk (2,426)   2,226      
Ending balance - CECL 13,993   13,993      
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance - Incurred Loss Model   116   52    
Provision for off-balance sheet credit losses   (3)   61    
Ending balance - Incurred Loss Model   113   113    
Total provision for credit losses   99   (10,014)    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         4,680,748 4,406,157
Individually measured for impairment, recorded investment         12,952 27,626
Total         4,693,700 4,433,783
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         71,035 51,805
Individually measured for impairment, related allowance         540 0
Total 71,575 54,350 51,805 60,026 71,575 51,805
Paycheck Protection Program            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL 0   0      
Provision for loan losses - CECL 0   0      
Loans charged off 0   0      
Recoveries of loans previously charged off 0   0      
Ending balance - CECL 0   0      
Ending balance - Incurred Loss Model 0   0      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL 0   0      
Provision for off-balance sheet credit risk 0   0      
Ending balance - CECL 0   0      
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         2,097,325  
Individually measured for impairment, recorded investment         0  
Total         2,097,325  
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         0  
Individually measured for impairment, related allowance         0  
Total 0   0   0  
Loans to individuals [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL 56,419   37,515      
Provision for loan losses - CECL 1,383   20,500      
Loans charged off (929)   (3,427)      
Recoveries of loans previously charged off 1,052   3,337      
Ending balance - CECL 57,925   57,925      
Ending balance - Incurred Loss Model 57,925   57,925      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL 1,918   1,792      
Provision for off-balance sheet credit risk 94   220      
Ending balance - CECL 2,012   2,012      
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         3,408,321  
Individually measured for impairment, recorded investment         38,248  
Total         3,446,569 2,084,172
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         57,925  
Individually measured for impairment, related allowance         0  
Total 57,925   57,925   57,925  
Loans to individuals [Member] | Residential mortgage [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - Incurred Loss Model   15,724 14,400 17,964    
Provision for loan losses - incurred   (253)   (2,660)    
Loans charged off   (56)   (192)    
Recoveries of loans previously charged off   119   422    
Ending balance - Incurred Loss Model   15,534   15,534    
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance - Incurred Loss Model   44   52    
Provision for off-balance sheet credit losses   0   (8)    
Ending balance - Incurred Loss Model   44   44    
Total provision for credit losses   (253)   (2,668)    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment           2,046,550
Individually measured for impairment, recorded investment           37,622
Total         1,849,144 2,084,172
Related allowance [Abstract]            
Collectively measured for impairment, related allowance           14,400
Individually measured for impairment, related allowance           0
Total   15,534 14,400 15,534   14,400
Loans to individuals [Member] | Personal [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - Incurred Loss Model   9,388 9,172 9,473    
Provision for loan losses - incurred   1,911   3,434    
Loans charged off   (1,776)   (4,671)    
Recoveries of loans previously charged off   627   1,914    
Ending balance - Incurred Loss Model   10,150   10,150    
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance - Incurred Loss Model   1   31    
Provision for off-balance sheet credit losses   0   (30)    
Ending balance - Incurred Loss Model   1   1    
Total provision for credit losses   1,911   3,404    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment           1,201,095
Individually measured for impairment, recorded investment           287
Total         $ 1,213,178 1,201,382
Related allowance [Abstract]            
Collectively measured for impairment, related allowance           9,172
Individually measured for impairment, related allowance           0
Total   10,150 9,172 10,150   9,172
Specific Allowance [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - Incurred Loss Model     193,564      
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment           21,570,036
Individually measured for impairment, recorded investment           180,951
Total           21,750,987
Related allowance [Abstract]            
Collectively measured for impairment, related allowance           176,150
Individually measured for impairment, related allowance           17,414
Total     193,564     193,564
Nonspecific Allowance [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL 0   0      
Beginning balance - Incurred Loss Model   16,837 17,195 17,768    
Provision for loan losses - CECL 0   0      
Provision for loan losses - incurred   918   (13)    
Loans charged off 0 0 0 0    
Recoveries of loans previously charged off 0 0 0 0    
Ending balance - CECL 0   0      
Ending balance - Incurred Loss Model   17,755   17,755    
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL 0   0      
Provision for off-balance sheet credit risk 0   0      
Ending balance - CECL $ 0   0      
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance - Incurred Loss Model   0   0    
Provision for off-balance sheet credit losses   0   0    
Ending balance - Incurred Loss Model   0   0    
Total provision for credit losses   918   (13)    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment           0
Individually measured for impairment, recorded investment           0
Total           0
Related allowance [Abstract]            
Collectively measured for impairment, related allowance           0
Individually measured for impairment, related allowance           0
Total   $ 17,755 17,195 $ 17,768   $ 17,195
Previously Reported [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL     210,759      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL     1,585      
Previously Reported [Member] | Commercial [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL     118,187      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL     1,434      
Previously Reported [Member] | Commercial real estate [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL     51,805      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL     107      
Previously Reported [Member] | Paycheck Protection Program            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL     0      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL     0      
Previously Reported [Member] | Loans to individuals [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL     23,572      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL     44      
Previously Reported [Member] | Nonspecific Allowance [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL     17,195      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL     0      
Restatement Adjustment [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL     25,809      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL     23,552      
Restatement Adjustment [Member] | Commercial [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL     33,681      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL     10,144      
Restatement Adjustment [Member] | Commercial real estate [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL     (4,620)      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL     11,660      
Restatement Adjustment [Member] | Paycheck Protection Program            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL     0      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL     0      
Restatement Adjustment [Member] | Loans to individuals [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL     13,943      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL     1,748      
Restatement Adjustment [Member] | Nonspecific Allowance [Member]            
Financing Receivable, Allowance for Credit Loss [Roll Forward]            
Beginning balance - CECL     (17,195)      
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]            
Beginning balance - CECL     $ 0