XML 29 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Transition adjustment for new accounting principle in period of adoption $ 2,862     $ 2,862     $ 2,862  
Balance, beginning of period, adjusted 4,445,907 $ 5 $ 1,334,030 3,372,516 $ (198,995) $ (72,585) 4,434,971 $ 10,936
Balance, beginning of period (in shares) at Dec. 31, 2018   75,711     3,589      
Balance, beginning of period at Dec. 31, 2018 4,443,045 $ 5 1,334,030 3,369,654 $ (198,995) (72,585) 4,432,109 10,936
Net income 110,265     110,612     110,612 (347)
Other comprehensive income (loss) 69,054         69,054 69,054  
Repurchase of common stock (in shares)         705      
Repurchase of common stock (60,577)       $ (60,577)   (60,577)  
Stock options exercised (in shares)   18            
Stock options exercised 879   879       879  
Non-vested shares awarded, net (in shares)   33            
Non-vested shares awarded, net     0          
Vesting of non-vested shares (in shares)         18      
Vesting of non-vested shares (1,428)       $ (1,428)   (1,428)  
Share-based compensation 5,414   5,414       5,414  
Cash dividends on common stock (36,052)     (36,052)     (36,052)  
Capital calls and distributions, net (1,753)             (1,753)
Balance, end of period (in shares) at Mar. 31, 2019   75,762     4,312      
Balance, end of period at Mar. 31, 2019 4,531,709 $ 5 1,340,323 3,447,076 $ (261,000) (3,531) 4,522,873 8,836
Transition adjustment for new accounting principle in period of adoption (46,696)     (46,696)     (46,696)  
Balance, beginning of period, adjusted 4,817,223 $ 5 1,350,995 3,683,082 $ (329,906) 104,923 4,809,099 8,124
Balance, beginning of period (in shares) at Dec. 31, 2019   75,759     5,179      
Balance, beginning of period at Dec. 31, 2019 4,863,919 $ 5 1,350,995 3,729,778 $ (329,906) 104,923 4,855,795 8,124
Net income 61,984     62,079     62,079 (95)
Other comprehensive income (loss) 226,369         226,369 226,369  
Repurchase of common stock (in shares)         442      
Repurchase of common stock (33,380)       $ (33,380)   (33,380)  
Stock options exercised (in shares)   10            
Stock options exercised 586   586       586  
Non-vested shares awarded, net (in shares)   232            
Non-vested shares awarded, net     0          
Vesting of non-vested shares (in shares)         71      
Vesting of non-vested shares (5,608)       $ (5,608)   (5,608)  
Share-based compensation 3,245   3,245       3,245  
Cash dividends on common stock (36,142)     (36,142)     (36,142)  
Capital calls and distributions, net (117)             (117)
Balance, end of period (in shares) at Mar. 31, 2020   76,001     5,692      
Balance, end of period at Mar. 31, 2020 $ 5,034,160 $ 5 $ 1,354,826 $ 3,709,019 $ (368,894) $ 331,292 $ 5,026,248 $ 7,912