XML 49 R47.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Assets And Liabilities Measured On A Recurring Basis [Table Text Block]
The fair value of financial assets and liabilities that are measured on a recurring basis is as follows as of December 31, 2019 (in thousands):
 
 
Total
 
Quoted Prices in Active Markets for Identical Instruments
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Assets:
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
U.S. government agency debentures
 
$
44,264

 
$

 
$
44,264

 
$

Residential agency mortgage-backed securities
 
1,504,651

 

 
1,504,651

 

Municipal and other tax-exempt securities
 
26,196

 

 
26,196

 

Asset-backed securities
 
14,084

 

 
14,084

 

Other trading securities
 
34,726

 

 
34,726

 

Total trading securities
 
1,623,921

 

 
1,623,921

 

Available for sale securities:
 
 

 
 

 
 

 
 

U.S. Treasury
 
1,600

 
1,600

 

 

Municipal and other tax-exempt securities
 
1,861

 

 
1,861

 

Residential agency mortgage-backed securities
 
8,046,096

 

 
8,046,096

 

Residential non-agency mortgage-backed securities
 
41,609

 

 
41,609

 

Commercial agency mortgage-backed securities guaranteed
 
3,178,005

 

 
3,178,005

 

Other debt securities
 
472

 

 

 
472

Total available for sale securities
 
11,269,643

 
1,600

 
11,267,571

 
472

Fair value option securities:
 


 
 
 
 
 
 
U.S. Treasury
 
9,917

 
9,917

 

 

Residential agency mortgage-backed securities
 
1,088,660

 

 
1,088,660

 

Total fair value option securities
 
1,098,577


9,917


1,088,660



Residential mortgage loans held for sale
 
182,271

 

 
173,958

 
8,313

Mortgage servicing rights, net1
 
201,886

 

 

 
201,886

Derivative contracts, net of cash margin2
 
323,375

 
8,944

 
314,431

 

Liabilities:
 
 

 
 
 
 
 
 
Derivative contracts, net of cash margin2
 
251,128

 

 
251,128

 

1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 7, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts in a net asset position that were valued based on quoted prices in active markets or identical instruments (Level 1) are exchange-traded interest rate and energy derivative contracts, net of cash margin. Derivative contracts in a net liability position that were valued using quoted prices in active markets for identical instruments (Level 1) are exchange-traded interest rate and agricultural derivative contracts, fully offset by cash margin.

The fair value of financial assets and liabilities that are measured on a recurring basis is as follows as of December 31, 2018 (in thousands):
 
 
Total
 
Quoted Prices in Active Markets for Identical Instruments
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Assets:
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
U.S. government agency debentures
 
$
63,765

 
$

 
$
63,765

 
$

Residential agency mortgage-backed securities
 
1,791,584

 

 
1,791,584

 

Municipal and other tax-exempt securities
 
34,507

 

 
34,507

 

Asset-backed securities
 
42,656

 

 
42,656

 

Other trading securities
 
24,411

 

 
24,411

 

Total trading securities
 
1,956,923

 

 
1,956,923

 

Available for sale securities:
 
 

 
 

 
 

 
 

U.S. Treasury
 
493

 
493

 

 

Municipal and other tax-exempt securities
 
2,864

 

 
2,864

 

Residential agency mortgage-backed securities
 
5,804,708

 

 
5,804,708

 

Residential non-agency mortgage-backed securities
 
59,736

 

 
59,736

 

Commercial agency mortgage-backed securities guaranteed
 
2,953,889

 

 
2,953,889

 

Other debt securities
 
35,430

 

 
34,958

 
472

Total available for sale securities
 
8,857,120

 
493

 
8,856,155

 
472

Fair value option securities – Residential agency mortgage-backed securities
 
283,235

 

 
283,235

 

Residential mortgage loans held for sale
 
149,221

 

 
134,014

 
15,207

Mortgage servicing rights, net1
 
259,254

 

 

 
259,254

Derivative contracts, net of cash margin2
 
320,929

 
44,074

 
276,855

 

Liabilities:
 
 

 
 
 
 
 
 
Derivative contracts, net of cash margin 2
 
362,306

 

 
362,306

 

1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 7, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts in a net asset position that were valued based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded interest rate, energy and agricultural derivative contracts, net of cash margin. Derivative contracts in a net liability position that were valued using quoted prices in active markets for identical instruments based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded interest rate derivative contracts, fully offset by cash margin.

Fair Value Assets Measured On Recurring Basis Significant Unobservable Inputs [Table Text Block]
The following represents the changes related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
 
 
Available for Sale Securities
 
Residential mortgage loans held for sale
 
 
Municipal and other tax-exempt securities
 
Other debt securities
 
Balance, December 31, 2017
 
$
4,802

 
$
472

 
$
12,299

Transfer to Level 3 from Level 21
 

 

 
6,183

Purchases and capital calls
 

 

 

Redemptions and distributions
 
(5,095
)
 

 

Proceeds from sales
 

 

 
(2,706
)
Gain (loss) recognized in earnings:
 
 
 
 
 
 
Mortgage banking revenue
 

 

 
(569
)
Other comprehensive income (loss):
 
 
 
 
 
 
Net change in unrealized gain (loss)
 
293

 

 

Balance, December 31, 2018
 

 
472

 
15,207

Transfer to Level 3 from Level 21
 

 

 
2,449

Purchases and capital calls
 

 

 

Redemptions and distributions
 

 

 

Proceeds from sales
 

 

 
(9,972
)
Gain (loss) recognized in earnings:
 
 
 
 
 
 
Mortgage banking revenue
 

 

 
629

Other comprehensive income (loss):
 
 
 
 
 
 
Net change in unrealized gain (loss)
 

 

 

Balance, December 31, 2019
 
$

 
$
472

 
$
8,313

1 
Recurring transfers to Level 3 from Level 2 consist of residential mortgage loans intended for sale to U.S. government agencies that fail to meet conforming standards.

Fair Value Inputs, Fair Value Measured On a Recurring Basis, Quantitative Information [Table Text Block]
A summary of quantitative information about assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of December 31, 2019 follows (in thousands):
Quantitative Information about Level 3 Recurring Fair Value Measurements
 
 
 
Fair
Value
 
Valuation Technique(s)
 
Significant Unobservable Input
 
Range
(Weighted Average)
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
Other debt securities
 
472

 
Discounted cash flows
1 
Interest rate spread
 
7.08%-7.08% (7.08%)
3 
94.4%-94.4% (94.4%)
2 
Residential mortgage loans held for sale
 
8,313

 
Quoted prices of loans sold in securitization transactions, with a liquidity discount applied
 
Liquidity discount applied to the market value of mortgage loans qualifying for sale to U.S. government agencies
 
95.23%
 
1 
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume.
2 
Represents fair value as a percentage of par value.
3 
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding approximately 3%.

A summary of quantitative information about Recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of December 31, 2018 follows (in thousands):
Quantitative Information about Level 3 Recurring Fair Value Measurements
 
 
 
Fair
Value
 
Valuation Technique(s)
 
Significant Unobservable Input
 
Range
(Weighted Average)
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
Other debt securities
 
472

 
Discounted cash flows
1 
Interest rate spread
 
7.88%-7.88% (7.88%)
3 
94.44%-94.44% (94.44%)
2 
Residential mortgage loans held for sale
 
15,207

 
Quoted prices of loans sold in securitization transactions, with a liquidity discount applied
 
Liquidity discount applied to the market value of mortgage loans qualifying for sale to U.S. government agencies
 
92.38%
 
1 
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume.
2 
Represents fair value as a percentage of par value.
3 
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than 3%.
Fair Value Assets Measured on Nonrecurring Basis [Table Text Block]
The following represents the carrying value of assets measured at fair value on a non-recurring basis and related losses recorded during the year. The carrying value represents only those assets with the balance sheet date for which the fair value was adjusted during the year:
 
Carrying Value at December 31, 2019
 
Fair Value Adjustments for the
Year Ended December 31, 2019
Recognized In:
 
Quoted Prices
in Active Markets for Identical Instruments
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Gross charge-offs against allowance for loan losses
 
Net losses (gains) and expenses of repossessed assets, net
Impaired loans
$

 
$
41

 
$
55,665

 
$
31,305

 
$

Real estate and other repossessed assets

 
5,986

 
1,551

 

 
(461
)
 
 
Carrying Value at December 31, 2018
 
Fair Value Adjustments for the
Year Ended December 31, 2018
Recognized In:
 
Quoted Prices
in Active Markets for Identical Instruments
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Gross charge-offs against allowance for loan losses
 
Net losses (gains) and expenses of repossessed assets, net
Impaired loans
$

 
$
1,074

 
$
17,401

 
$
17,434

 
$

Real estate and other repossessed assets

 
4,795

 
6,366

 

 
7,269


Fair Value Inputs, Fair Value Measured On a Nonrecurring Basis, Quantitative Information [Table Text Block]
A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of December 31, 2019 follows (in thousands):
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
 
 
Fair Value
 
Valuation Technique(s)
 
Significant Unobservable Input
 
Range
(Weighted Average)
Impaired loans
 
$
55,665

 
Discounted cash flows
 
Management knowledge of industry and non-real estate collateral including but not limited to recoverable oil & gas reserves, forward looking commodity prices, and estimated operating costs
 
4% - 94% (55%)1
Real estate and other repossessed assets
 
1,551

 
Discounted cash flows
 
Marketability adjustments off appraised value2
 
74% - 86% (84%)

1 
Represents fair value as a percentage of the unpaid principal balance.
2 Marketability adjustments include consideration of estimated costs to sell which is approximately 10% of the fair value.

A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of December 31, 2018 follows (in thousands):
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
 
 
Fair Value
 
Valuation Technique(s)
 
Significant Unobservable Input
 
Range
(Weighted Average)
Impaired loans
 
$
17,401

 
Discounted cash flows
 
Management knowledge of industry and non-real estate collateral including but not limited to recoverable oil & gas reserves, forward looking commodity prices, and estimated operating costs
 
35% - 80% (50%)1
Real estate and other repossessed assets
 
6,366

 
Discounted cash flows
 
Recoverable oil and gas reserves, forward-looking commodity prices and estimated operating costs
 
N/A

1 
Represents fair value as a percentage of the unpaid principal balance.

Fair Value of Financial Instruments [Table Text Block]
The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring (dollars in thousands):
 
 
December 31, 2019
 
 
Carrying
Value
 
Estimated Fair Value
 
Quoted Prices in Active Markets for Identical Instruments (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Cash and due from banks
 
$
735,836

 
$
735,836

 
$
735,836

 
$

 
$

Interest-bearing cash and cash equivalents
 
522,985

 
522,985

 
522,985

 

 

Trading securities:
 
 
 
 
 
 
 
 
 
 
U.S. government agency debentures
 
44,264

 
44,264

 

 
44,264

 

Residential agency mortgage-backed securities
 
1,504,651

 
1,504,651

 

 
1,504,651

 

Municipal and other tax-exempt securities
 
26,196

 
26,196

 

 
26,196

 

Asset-backed securities
 
14,084

 
14,084

 

 
14,084

 

Other trading securities
 
34,726

 
34,726

 

 
34,726

 

Total trading securities
 
1,623,921

 
1,623,921




1,623,921



Investment securities:
 
 

 
 
 
 
 
 
 
 

Municipal and other tax-exempt securities
 
93,653

 
96,897

 

 
96,897

 

Residential agency mortgage-backed securities
 
10,676

 
11,164

 

 
11,164

 

Other debt securities
 
189,089

 
206,341

 

 
8,206

 
198,135

Total investment securities
 
293,418

 
314,402

 

 
116,267

 
198,135

Available for sale securities:
 
 

 
 
 
 
 
 
 
 

U.S. Treasury
 
1,600

 
1,600

 
1,600

 

 

Municipal and other tax-exempt securities
 
1,861

 
1,861

 

 
1,861

 

Residential agency mortgage-backed securities
 
8,046,096

 
8,046,096

 

 
8,046,096

 

Residential non-agency mortgage-backed securities
 
41,609

 
41,609

 

 
41,609

 

Commercial agency mortgage-backed securities
 
3,178,005

 
3,178,005

 

 
3,178,005

 

Other debt securities
 
472

 
472

 

 

 
472

Total available for sale securities
 
11,269,643

 
11,269,643

 
1,600

 
11,267,571

 
472

Fair value option securities:
 
 
 
 
 
 
 
 
 
 
U.S. Treasury
 
9,917

 
9,917

 
9,917

 

 

Residential agency mortgage-backed securities
 
1,088,660

 
1,088,660

 

 
1,088,660

 

Total fair value option securities
 
1,098,577

 
1,098,577

 
9,917

 
1,088,660

 

Residential mortgage loans held for sale
 
182,271

 
182,271

 

 
173,958

 
8,313

Loans:
 
 

 
 

 
 
 
 
 
 
Commercial
 
14,031,650

 
13,966,221

 

 

 
13,966,221

Commercial real estate
 
4,433,783

 
4,422,717

 

 

 
4,422,717

Residential mortgage
 
2,084,172

 
2,098,093

 

 

 
2,098,093

Personal
 
1,201,382

 
1,202,298

 

 

 
1,202,298

Total loans
 
21,750,987

 
21,689,329

 

 

 
21,689,329

Allowance for loan losses
 
(210,759
)
 

 

 

 

Loans, net of allowance
 
21,540,228

 
21,689,329

 

 

 
21,689,329

Mortgage servicing rights
 
201,886

 
201,886

 

 

 
201,886

Derivative instruments with positive fair value, net of cash margin
 
323,375

 
323,375

 
8,944

 
314,431

 

Deposits with no stated maturity
 
25,403,319

 
25,403,319

 

 

 
25,403,319

Time deposits
 
2,217,849

 
2,212,467

 

 

 
2,212,467

Other borrowed funds
 
8,345,405

 
8,315,860

 

 

 
8,315,860

Subordinated debentures
 
275,923

 
284,627

 

 
284,627

 

Derivative instruments with negative fair value, net of cash margin
 
251,128

 
251,128

 

 
251,128

 

 
 
December 31, 2018
 
 
Carrying
Value
 
Estimated Fair Value
 
Quoted Prices in Active Markets for Identical Instruments (Level 1)
 
Significant Other Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
Cash and due from banks
 
$
741,749

 
$
741,749

 
$
741,749

 
$

 
$

Interest-bearing cash and cash equivalents
 
401,675

 
401,675

 
401,675

 

 

Trading securities:
 
 
 
 
 
 
 
 
 
 
U.S. government agency debentures
 
63,765

 
63,765

 

 
63,765

 

Residential agency mortgage-backed securities
 
1,791,584

 
1,791,584

 

 
1,791,584

 

Municipal and other tax-exempt securities
 
34,507

 
34,507

 

 
34,507

 

Asset-backed securities
 
42,656

 
42,656

 

 
42,656

 

Other trading securities
 
24,411

 
24,411

 

 
24,411

 

Total trading securities
 
1,956,923

 
1,956,923

 

 
1,956,923

 

Investment securities:
 
 

 
 
 
 
 
 
 
 

Municipal and other tax-exempt securities
 
137,296

 
138,562

 

 
138,562

 

Residential agency mortgage-backed securities
 
12,612

 
12,770

 

 
12,770

 

Other debt securities
 
205,279

 
215,966

 

 
7,905

 
208,061

Total investment securities
 
355,187

 
367,298

 

 
159,237

 
208,061

Available for sale securities:
 
 

 
 
 
 
 
 
 
 

U.S. Treasury securities
 
493

 
493

 
493

 

 

Municipal and other tax-exempt securities
 
2,864

 
2,864

 

 
2,864

 

Residential agency mortgage-backed securities
 
5,804,708

 
5,804,708

 

 
5,804,708

 

Residential non-agency mortgage-backed securities
 
59,736

 
59,736

 

 
59,736

 

Commercial agency mortgage-backed securities
 
2,953,889

 
2,953,889

 

 
2,953,889

 

Other debt securities
 
35,430

 
35,430

 

 
34,958

 
472

Total available for sale securities
 
8,857,120

 
8,857,120

 
493

 
8,856,155

 
472

Fair value option securities – Residential agency mortgage-backed securities
 
283,235

 
283,235

 

 
283,235

 

Residential mortgage loans held for sale
 
149,221

 
149,221

 

 
134,014

 
15,207

Loans:
 
 
 
 
 
 
 
 
 
 
Commercial
 
13,636,078

 
13,526,162

 

 

 
13,526,162

Commercial real estate
 
4,764,813

 
4,713,747

 

 

 
4,713,747

Residential mortgage
 
2,230,033

 
2,213,951

 

 

 
2,213,951

Personal
 
1,025,806

 
1,024,368

 

 

 
1,024,368

Total loans
 
21,656,730

 
21,478,228

 

 

 
21,478,228

Allowance for loan losses
 
(207,457
)
 

 

 

 

Loans, net of allowance
 
21,449,273

 
21,478,228

 

 

 
21,478,228

Mortgage servicing rights
 
259,254

 
259,254

 

 

 
259,254

Derivative instruments with positive fair value, net of cash margin
 
320,929

 
320,929

 
44,074

 
276,855

 

Deposits with no stated maturity
 
23,150,383

 
23,150,383

 

 

 
23,150,383

Time deposits
 
2,113,380

 
2,073,538

 

 

 
2,073,538

Other borrowed funds
 
7,142,801

 
7,071,953

 

 

 
7,071,953

Subordinated debentures
 
275,913

 
261,977

 

 
261,977

 

Derivative instruments with negative fair value, net of cash margin
 
362,306

 
362,306

 

 
362,306