XML 50 R40.htm IDEA: XBRL DOCUMENT v3.19.2
Loans and Allowances for Credit Losses, Activity in Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Dec. 31, 2018
Allowance for loan losses [Roll Forward]            
Beginning balance $ 205,340 $ 223,967 $ 207,457 $ 230,682    
Provision for loan losses 4,918 1,702 12,887 (3,699)    
Loans charged off (13,227) (15,105) (25,002) (17,995)    
Recoveries 5,503 4,578 7,192 6,154    
Ending balance 202,534 215,142 202,534 215,142    
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance 1,821 4,135 1,790 3,734    
Provision for off-balance sheet credit losses 82 (1,702) 113 (1,301)    
Ending balance 1,903 2,433 1,903 2,433    
Total provision for credit losses 5,000 0 13,000 (5,000)    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         $ 22,071,873 $ 21,493,483
Individually measured for impairment, recorded investment         183,779 163,247
Total         22,255,652 21,656,730
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         181,659 180,957
Individually measured for impairment, related allowance         4,038 8,732
Total 205,340 223,967 207,457 230,682 202,534 207,457
Commercial [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 103,577 120,083 102,226 124,269    
Provision for loan losses 13,771 7,116 24,879 4,005    
Loans charged off (11,385) (13,775) (21,853) (15,338)    
Recoveries 434 298 1,145 786    
Ending balance 106,397 113,722 106,397 113,722    
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance 1,725 4,027 1,655 3,644    
Provision for off-balance sheet credit losses 17 (1,666) 87 (1,283)    
Ending balance 1,742 2,361 1,742 2,361    
Total provision for credit losses 13,788 5,450 24,966 2,722    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         14,213,513 13,536,237
Individually measured for impairment, recorded investment         123,395 99,841
Total         14,336,908 13,636,078
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         102,359 93,494
Individually measured for impairment, related allowance         4,038 8,732
Total 103,577 120,083 106,397 113,722 106,397 102,226
Commercial real estate [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 58,134 57,070 60,026 56,621    
Provision for loan losses (8,173) (1,409) (10,177) (1,143)    
Loans charged off (118) 0 (118) 0    
Recoveries 4,345 3,097 4,457 3,280    
Ending balance 54,188 58,758 54,188 58,758    
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance 48 44 52 45    
Provision for off-balance sheet credit losses 68 (27) 64 (28)    
Ending balance 116 17 116 17    
Total provision for credit losses (8,105) (1,436) (10,113) (1,171)    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         4,688,363 4,743,192
Individually measured for impairment, recorded investment         21,670 21,621
Total         4,710,033 4,764,813
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         54,188 60,026
Individually measured for impairment, related allowance         0 0
Total 58,134 57,070 54,188 56,621 54,188 60,026
Residential mortgage [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 15,668 18,431 17,964 18,451    
Provision for loan losses 1 (257) (2,407) (419)    
Loans charged off (94) (135) (136) (235)    
Recoveries 149 505 303 747    
Ending balance 15,724 18,544 15,724 18,544    
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance 47 62 52 43    
Provision for off-balance sheet credit losses (3) (9) (8) 10    
Ending balance 44 53 44 53    
Total provision for credit losses (2) (266) (2,415) (409)    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         2,132,345 2,188,478
Individually measured for impairment, recorded investment         38,477 41,555
Total         2,170,822 2,230,033
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         15,724 17,964
Individually measured for impairment, related allowance         0 0
Total 15,668 18,431 17,964 18,451 15,724 17,964
Personal [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 8,783 8,408 9,473 9,124    
Provision for loan losses 1,660 755 1,523 603    
Loans charged off (1,630) (1,195) (2,895) (2,422)    
Recoveries 575 678 1,287 1,341    
Ending balance 9,388 8,646 9,388 8,646    
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance 1 2 31 2    
Provision for off-balance sheet credit losses 0 0 (30) 0    
Ending balance 1 2 1 2    
Total provision for credit losses 1,660 755 1,493 603    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         1,037,652 1,025,576
Individually measured for impairment, recorded investment         237 230
Total         1,037,889 1,025,806
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         9,388 9,473
Individually measured for impairment, related allowance         0 0
Total 8,783 8,408 9,388 9,124 9,388 9,473
Specific Allowance [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance     189,689      
Ending balance 185,697   185,697      
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         22,071,873 21,493,483
Individually measured for impairment, recorded investment         183,779 163,247
Total         22,255,652 21,656,730
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         181,659 180,957
Individually measured for impairment, related allowance         4,038 8,732
Total 185,697   189,689   185,697 189,689
Nonspecific Allowance [Member]            
Allowance for loan losses [Roll Forward]            
Beginning balance 19,178 19,975 17,768 22,217    
Provision for loan losses (2,341) (4,503) (931) (6,745)    
Loans charged off 0 0 0 0    
Recoveries 0 0 0 0    
Ending balance 16,837 15,472 16,837 15,472    
Allowance for off-balance sheet credit losses [Roll Forward]            
Beginning balance 0 0 0 0    
Provision for off-balance sheet credit losses 0 0 0 0    
Ending balance 0 0 0 0    
Total provision for credit losses (2,341) (4,503) (931) (6,745)    
Recorded investment [Abstract]            
Collectively measured for impairment, recorded investment         0 0
Individually measured for impairment, recorded investment         0 0
Total         0 0
Related allowance [Abstract]            
Collectively measured for impairment, related allowance         0 0
Individually measured for impairment, related allowance         0 0
Total $ 19,178 $ 19,975 $ 16,837 $ 15,472 $ 16,837 $ 17,768