XML 77 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowances for Credit Losses, Activity in Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Allowance for loan losses [Roll Forward]          
Beginning balance $ 230,682 $ 246,159 $ 225,524    
Provision for loan losses 9,944 510 55,467    
Loans charged off (43,583) (25,599) (42,588)    
Recoveries 10,414 9,612 7,756    
Ending balance 207,457 230,682 246,159    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 3,734 11,244 1,711    
Provision for off-balance sheet credit risk (1,944) (7,510) 9,533    
Ending balance 1,790 3,734 11,244    
Total provision for credit losses 8,000 (7,000) 65,000    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       $ 21,493,483 $ 16,965,550
Individually measured for impairment, recorded investment       163,247 187,874
Total       21,656,730 17,153,424
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       180,957 199,634
Individually measured for impairment, related allowance       8,732 8,831
Total measured for impairment, related allowance 230,682 246,159 246,159 207,457 230,682
Commercial [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 124,269 140,213 130,334    
Provision for loan losses 12,521 (595) 43,980    
Loans charged off (37,880) (19,810) (35,828)    
Recoveries 3,316 4,461 1,727    
Ending balance 102,226 124,269 140,213    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 3,644 11,063 1,506    
Provision for off-balance sheet credit risk (1,989) (7,419) 9,557    
Ending balance 1,655 3,644 11,063    
Total provision for credit losses 10,532 (8,014) 53,537    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       13,536,237 10,596,672
Individually measured for impairment, recorded investment       99,841 137,303
Total       13,636,078 10,733,975
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       93,494 115,438
Individually measured for impairment, related allowance       8,732 8,831
Total measured for impairment, related allowance 124,269 124,269 130,334 102,226 124,269
Commercial Real Estate [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 56,621 50,749 41,391    
Provision for loan losses (147) 4,008 8,075    
Loans charged off 0 (76) 0    
Recoveries 3,552 1,940 1,283    
Ending balance 60,026 56,621 50,749    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 45 123 153    
Provision for off-balance sheet credit risk 7 (78) (30)    
Ending balance 52 45 123    
Total provision for credit losses (140) 3,930 8,045    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       4,743,192 3,477,132
Individually measured for impairment, recorded investment       21,621 2,855
Total       4,764,813 3,479,987
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       60,026 56,621
Individually measured for impairment, related allowance       0 0
Total measured for impairment, related allowance 56,621 56,621 41,391 60,026 56,621
Residential Mortgage [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 18,451 18,224 19,509    
Provision for loan losses (1,156) 116 (1,972)    
Loans charged off (378) (649) (1,312)    
Recoveries 1,047 760 1,999    
Ending balance 17,964 18,451 18,224    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 43 50 30    
Provision for off-balance sheet credit risk 9 (7) 20    
Ending balance 52 43 50    
Total provision for credit losses (1,147) 109 (1,952)    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       2,188,478 1,926,239
Individually measured for impairment, recorded investment       41,555 47,447
Total       2,230,033 1,973,686
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       17,964 18,451
Individually measured for impairment, related allowance       0 0
Total measured for impairment, related allowance 18,451 18,451 18,224 17,964 18,451
Personal [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 9,124 8,773 4,164    
Provision for loan losses 3,175 2,964 7,310    
Loans charged off (5,325) (5,064) (5,448)    
Recoveries 2,499 2,451 2,747    
Ending balance 9,473 9,124 8,773    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 2 8 22    
Provision for off-balance sheet credit risk 29 (6) (14)    
Ending balance 31 2 8    
Total provision for credit losses 3,204 2,958 7,296    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       1,025,576 965,507
Individually measured for impairment, recorded investment       230 269
Total       1,025,806 965,776
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       9,473 9,124
Individually measured for impairment, related allowance       0 0
Total measured for impairment, related allowance 9,473 8,773 8,773 9,473 9,124
Specific Allowance [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 208,465        
Ending balance 189,689 208,465      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       21,493,483 16,965,550
Individually measured for impairment, recorded investment       163,247 187,874
Total       21,656,730 17,153,424
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       180,957 199,634
Individually measured for impairment, related allowance       8,732 8,831
Total measured for impairment, related allowance 189,689 208,465   189,689 208,465
Nonspecific Allowance [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 22,217 28,200 30,126    
Provision for loan losses (4,449) (5,983) (1,926)    
Loans charged off 0 0 0    
Recoveries 0 0 0    
Ending balance 17,768 22,217 28,200    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 0 0 0    
Provision for off-balance sheet credit risk 0 0 0    
Ending balance 0 0 0    
Total provision for credit losses (4,449) (5,983) (1,926)    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       0 0
Individually measured for impairment, recorded investment       0 0
Total       0 0
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       0 0
Individually measured for impairment, related allowance       0 0
Total measured for impairment, related allowance $ 17,768 $ 28,200 $ 30,126 $ 17,768 $ 22,217