XML 49 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] A summary of the preliminary purchase price allocation and resulting goodwill at October 1, 2018 follows (in thousands):

Cash and due from banks
 
$
80,827

Investment securities
 
17,287

Available for sale securities
 
546,776

Restricted equity securities
 
5,261

Loans (Unpaid principal balance - $3,066,521)
 
2,937,499

Premises and equipment
 
5,515

Receivables
 
24,893

Intangible assets
 
106,733

Real estate and other repossessed assets
 
5,155

Derivative contracts asset, net
 
8,197

Cash surrender value of bank-owned life insurance
 
55,740

Other assets
 
56,642

Total assets acquired
 
3,850,525

 
 
 
Deposits
 
3,289,071

Funds purchased and repurchase agreements
 
37,218

Subordinated debentures
 
131,197

Accrued interest, taxes and expense
 
33,122

Derivative contracts liability, net
 
12,303

Other liabilities
 
5,254

Total liabilities assumed
 
3,508,165

 
 
 
Net assets acquired
 
342,360

Less: Purchase price
 
944,193

Goodwill
 
$
601,833

Schedule of Finite-Lived Intangible Assets [Table Text Block] The following table presents the original cost and accumulated amortization of intangible assets (in thousands):
 
 
Dec. 31,
 
 
2018
 
2017
Core deposit premiums
 
$
103,200

 
$
6,510

Less accumulated amortization
 
5,032

 
808

Net core deposit premiums
 
98,168

 
5,702

 
 
 
 
 
Other identifiable intangible assets
 
63,497

 
44,468

Less accumulated amortization
 
26,816

 
21,512

Net other identifiable intangible assets
 
36,681

 
22,956

 
 
 
 
 
Total intangible assets, net
 
$
134,849

 
$
28,658

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] Expected amortization expense for intangible assets that will continue to be amortized (in thousands):
 
 
Core
Deposit
Premiums
 
Other
Identifiable
Intangible Assets
 
Total
2019
 
$
14,332

 
$
6,149

 
$
20,481

2020
 
12,892

 
6,304

 
19,196

2021
 
11,893

 
5,606

 
17,499

2022
 
10,981

 
4,238

 
15,219

2023
 
10,145

 
3,199

 
13,344

Thereafter
 
37,925

 
11,185

 
49,110

 
 
$
98,168

 
$
36,681

 
$
134,849

Schedule of Goodwill [Table Text Block] The changes in the carrying value of goodwill by operating segment are as follows (in thousands):
 
 
Commercial Banking
 
Consumer Banking
 
Wealth
Management
 
Funds Management and Other
 
Total
Balance, December 31, 2016
 
272,196

 
39,023

 
71,520

 
66,160

 
448,899

Goodwill recognized during 2017
 
4,301

 

 

 

 
4,301

Sales of consolidated merchant banking investments during 2017
 
(5,219
)
 

 
(25
)
 

 
(5,244
)
Adjustment1
 
41,992

 
4,435

 
19,207

 
(66,160
)
 
(526
)
Balance, December 31, 2017
 
313,270

 
43,458

 
90,702

 

 
447,430

Goodwill recognized during 20182
 

 

 

 
601,833

 
601,833

Balance, December 31, 2018
 
$
313,270

 
$
43,458

 
$
90,702

 
$
601,833

 
$
1,049,263


1