XML 54 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans and Allowances for Credit Losses, Activity in Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Allowance for loan losses [Roll Forward]              
Beginning balance $ 223,967 $ 248,710 $ 230,682 $ 246,159      
Provision for loan losses 1,702 3,009 (3,699) 4,813      
Loans charged off (15,105) (2,872) (17,995) (5,025)      
Recoveries 4,578 1,214 6,154 4,114      
Ending balance 215,142 250,061 215,142 250,061      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 4,135 9,440 3,734 11,244      
Provision for off-balance sheet credit losses (1,702) (3,009) (1,301) (4,813)      
Ending balance 2,433 6,431 2,433 6,431      
Total provision for credit losses 0 0 (5,000) 0      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         $ 17,838,039 $ 16,965,550 $ 16,938,206
Individually measured for impairment, recorded investment         165,657 187,874 245,439
Total         18,003,696 17,153,424 17,183,645
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         184,470 199,634 212,994
Individually measured for impairment, related allowance         15,200 8,831 9,693
Total 223,967 248,710 230,682 246,159 215,142 230,682 250,061
Commercial              
Allowance for loan losses [Roll Forward]              
Beginning balance 120,083 137,616 124,269 140,213      
Provision for loan losses 7,116 1,546 4,005 (1,809)      
Loans charged off (13,775) (1,703) (15,338) (2,127)      
Recoveries 298 283 786 1,465      
Ending balance 113,722 137,742 113,722 137,742      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 4,027 9,288 3,644 11,063      
Provision for off-balance sheet credit losses (1,666) (2,987) (1,283) (4,762)      
Ending balance 2,361 6,301 2,361 6,301      
Total provision for credit losses 5,450 (1,441) 2,722 (6,571)      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         11,228,061 10,596,672 10,440,798
Individually measured for impairment, recorded investment         120,978 137,303 197,157
Total         11,349,039 10,733,975 10,637,955
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         98,522 115,438 128,049
Individually measured for impairment, related allowance         15,200 8,831 9,693
Total 120,083 137,616 124,269 140,213 113,722 124,269 137,742
Commercial real estate              
Allowance for loan losses [Roll Forward]              
Beginning balance 57,070 58,343 56,621 50,749      
Provision for loan losses (1,409) 105 (1,143) 6,964      
Loans charged off 0 (76) 0 (76)      
Recoveries 3,097 208 3,280 943      
Ending balance 58,758 58,580 58,758 58,580      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 44 106 45 123      
Provision for off-balance sheet credit losses (27) (22) (28) (39)      
Ending balance 17 84 17 84      
Total provision for credit losses (1,436) 83 (1,171) 6,925      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         3,710,224 3,477,132 3,684,817
Individually measured for impairment, recorded investment         1,996 2,855 3,775
Total         3,712,220 3,479,987 3,688,592
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         58,758 56,621 58,580
Individually measured for impairment, related allowance         0 0 0
Total 57,070 58,343 56,621 50,749 58,758 56,621 58,580
Residential mortgage              
Allowance for loan losses [Roll Forward]              
Beginning balance 18,431 18,177 18,451 18,224      
Provision for loan losses (257) (47) (419) (86)      
Loans charged off (135) (40) (235) (276)      
Recoveries 505 169 747 397      
Ending balance 18,544 18,259 18,544 18,259      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 62 40 43 50      
Provision for off-balance sheet credit losses (9) (2) 10 (12)      
Ending balance 53 38 53 38      
Total provision for credit losses (266) (49) (409) (98)      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         1,899,907 1,926,239 1,894,963
Individually measured for impairment, recorded investment         42,343 47,447 44,235
Total         1,942,250 1,973,686 1,939,198
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         18,544 18,451 18,259
Individually measured for impairment, related allowance         0 0 0
Total 18,431 18,177 18,451 18,224 18,544 18,451 18,259
Personal              
Allowance for loan losses [Roll Forward]              
Beginning balance 8,408 7,247 9,124 8,773      
Provision for loan losses 755 1,358 603 570      
Loans charged off (1,195) (1,053) (2,422) (2,546)      
Recoveries 678 554 1,341 1,309      
Ending balance 8,646 8,106 8,646 8,106      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 2 6 2 8      
Provision for off-balance sheet credit losses 0 2 0 0      
Ending balance 2 8 2 8      
Total provision for credit losses 755 1,360 603 570      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         999,847 965,507 917,628
Individually measured for impairment, recorded investment         340 269 272
Total         1,000,187 965,776 917,900
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         8,646 9,124 8,106
Individually measured for impairment, related allowance         0 0 0
Total 8,408 7,247 9,124 8,773 8,646 9,124 8,106
Specific Allowance [Member]              
Allowance for loan losses [Roll Forward]              
Beginning balance     208,465        
Ending balance 199,670 222,687 199,670 222,687      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         17,838,039 16,965,550 16,938,206
Individually measured for impairment, recorded investment         165,657 187,874 245,439
Total         18,003,696 17,153,424 17,183,645
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         184,470 199,634 212,994
Individually measured for impairment, related allowance         15,200 8,831 9,693
Total 199,670 222,687 208,465 222,687 199,670 208,465 222,687
Nonspecific Allowance [Member]              
Allowance for loan losses [Roll Forward]              
Beginning balance 19,975 27,327 22,217 28,200      
Provision for loan losses (4,503) 47 (6,745) (826)      
Loans charged off 0 0 0 0      
Recoveries 0 0 0 0      
Ending balance 15,472 27,374 15,472 27,374      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 0 0 0 0      
Provision for off-balance sheet credit losses 0 0 0 0      
Ending balance 0 0 0 0      
Total provision for credit losses (4,503) 47 (6,745) (826)      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         0 0 0
Individually measured for impairment, recorded investment         0 0 0
Total         0 0 0
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         0 0 0
Individually measured for impairment, related allowance         0 0 0
Total $ 19,975 $ 27,327 $ 22,217 $ 28,200 $ 15,472 $ 22,217 $ 27,374