XML 27 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Reportable Segments
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Reportable Segments [Text Block]
Reportable Segments

Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended June 30, 2018 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
182,127

 
$
21,746

 
$
18,754

 
$
15,935

 
$
238,562

Net interest revenue (expense) from internal sources
 
(37,102
)
 
17,548

 
10,232

 
9,322

 

Net interest revenue
 
145,025

 
39,294

 
28,986

 
25,257

 
238,562

Provision for credit losses
 
10,108

 
1,139

 
(105
)
 
(11,142
)
 

Net interest revenue after provision for credit losses
 
134,917

 
38,155

 
29,091

 
36,399

 
238,562

Other operating revenue
 
43,047

 
46,320

 
70,642

 
(3,610
)
 
156,399

Other operating expense
 
47,483

 
55,906

 
61,491

 
81,596

 
246,476

Net direct contribution
 
130,481

 
28,569

 
38,242

 
(48,807
)
 
148,485

Gain (loss) on financial instruments, net
 
9

 
(6,411
)
 

 
6,402

 

Change in fair value of mortgage servicing rights
 

 
1,723

 

 
(1,723
)
 

Gain (loss) on repossessed assets, net
 
(67
)
 
174

 

 
(107
)
 

Corporate expense allocations
 
11,269

 
15,867

 
11,142

 
(38,278
)
 

Net income before taxes
 
119,154

 
8,188

 
27,100

 
(5,957
)
 
148,485

Federal and state income taxes
 
31,577

 
2,086

 
6,981

 
(7,314
)
 
33,330

Net income
 
87,577

 
6,102

 
20,119

 
1,357

 
115,155

Net income attributable to non-controlling interests
 

 

 

 
783

 
783

Net income attributable to BOK Financial Corp. shareholders
 
$
87,577

 
$
6,102

 
$
20,119

 
$
574

 
$
114,372

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
18,072,155

 
$
8,353,558

 
$
8,495,557

 
$
(1,015,235
)
 
$
33,906,035


Reportable segments reconciliation to the Consolidated Financial Statements for the six months ended June 30, 2018 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
342,541

 
$
43,499

 
$
34,161

 
$
38,097

 
$
458,298

Net interest revenue (expense) from internal sources
 
(65,445
)
 
32,772

 
20,164

 
12,509

 

Net interest revenue
 
277,096

 
76,271

 
54,325

 
50,606

 
458,298

Provision for credit losses
 
10,735

 
2,440

 
(153
)
 
(18,022
)
 
(5,000
)
Net interest revenue after provision for credit losses
 
266,361

 
73,831

 
54,478

 
68,628

 
463,298

Other operating revenue
 
82,722

 
91,269

 
145,409

 
(7,012
)
 
312,388

Other operating expense
 
93,950

 
105,760

 
124,295

 
166,901

 
490,906

Net direct contribution
 
255,133

 
59,340

 
75,592

 
(105,285
)
 
284,780

Gain on financial instruments, net
 
16

 
(29,672
)
 

 
29,656

 

Change in fair value of mortgage servicing rights
 

 
22,929

 

 
(22,929
)
 

Gain (loss) on repossessed assets, net
 
(4,232
)
 
66

 

 
4,166

 

Corporate expense allocations
 
23,776

 
31,897

 
22,097

 
(77,770
)
 

Net income before taxes
 
227,141

 
20,766

 
53,495

 
(16,622
)
 
284,780

Federal and state income taxes
 
60,319

 
5,288

 
13,767

 
(15,096
)
 
64,278

Net income
 
166,822

 
15,478

 
39,728

 
(1,526
)
 
220,502

Net income attributable to non-controlling interests
 

 

 

 
568

 
568

Net income attributable to BOK Financial Corp. shareholders
 
$
166,822

 
$
15,478

 
$
39,728

 
$
(2,094
)
 
$
219,934

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
17,933,756

 
$
8,410,513

 
$
8,296,780

 
$
(825,055
)
 
$
33,815,994


Reportable segments reconciliation to the Consolidated Financial Statements for the three months ended June 30, 2017 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
154,377

 
$
20,756

 
$
10,475

 
$
19,596

 
$
205,204

Net interest revenue (expense) from internal sources
 
(21,715
)
 
13,447

 
10,325

 
(2,057
)
 

Net interest revenue
 
132,662

 
34,203

 
20,800

 
17,539

 
205,204

Provision for credit losses
 
1,228

 
926

 
(92
)
 
(2,062
)
 

Net interest revenue after provision for credit losses
 
131,434

 
33,277

 
20,892

 
19,601

 
205,204

Other operating revenue
 
56,353

 
50,744

 
75,569

 
(414
)
 
182,252

Other operating expense
 
59,511

 
55,125

 
60,616

 
75,633

 
250,885

Net direct contribution
 
128,276

 
28,896

 
35,845

 
(56,446
)
 
136,571

Gain (loss) on financial instruments, net
 
3

 
5,224

 

 
(5,227
)
 

Change in fair value of mortgage servicing rights
 

 
(6,943
)
 

 
6,943

 

Gain (loss) on repossessed assets, net
 
1,403

 
98

 

 
(1,501
)
 

Corporate expense allocations
 
8,955

 
16,912

 
9,947

 
(35,814
)
 

Net income before taxes
 
120,727

 
10,363

 
25,898

 
(20,417
)
 
136,571

Federal and state income taxes
 
49,382

 
4,031

 
10,209

 
(15,917
)
 
47,705

Net income
 
71,345

 
6,332

 
15,689

 
(4,500
)
 
88,866

Net income attributable to non-controlling interests
 

 

 

 
719

 
719

Net income (loss) attributable to BOK Financial Corp. shareholders
 
$
71,345

 
$
6,332

 
$
15,689

 
$
(5,219
)
 
$
88,147

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
17,791,671

 
$
8,441,831

 
$
6,960,872

 
$
(825,803
)
 
$
32,368,571



Reportable segments reconciliation to the Consolidated Financial Statements for the six months ended June 30, 2017 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
301,753

 
$
39,348

 
$
21,960

 
$
43,325

 
$
406,386

Net interest revenue (expense) from internal sources
 
(39,831
)
 
25,864

 
19,181

 
(5,214
)
 

Net interest revenue
 
261,922

 
65,212

 
41,141

 
38,111

 
406,386

Provision for credit losses
 
(236
)
 
2,199

 
(53
)
 
(1,910
)
 

Net interest revenue after provision for credit losses
 
262,158

 
63,013

 
41,194

 
40,021

 
406,386

Other operating revenue
 
103,198

 
95,879

 
149,727

 
3,744

 
352,548

Other operating expense
 
112,416

 
107,991

 
121,025

 
154,164

 
495,596

Net direct contribution
 
252,940

 
50,901

 
69,896

 
(110,399
)
 
263,338

Gain (loss) on financial instruments, net
 
41

 
3,557

 

 
(3,598
)
 

Change in fair value of mortgage servicing rights
 

 
(5,087
)
 

 
5,087

 

Gain (loss) on repossessed assets, net
 
1,398

 
(39
)
 

 
(1,359
)
 

Corporate expense allocations
 
17,674

 
33,658

 
20,619

 
(71,951
)
 

Net income before taxes
 
236,705

 
15,674

 
49,277

 
(38,318
)
 
263,338

Federal and state income taxes
 
96,949

 
6,097

 
19,429

 
(36,667
)
 
85,808

Net income
 
139,756

 
9,577

 
29,848

 
(1,651
)
 
177,530

Net income attributable to non-controlling interests
 

 

 

 
1,027

 
1,027

Net income attributable to BOK Financial Corp. shareholders
 
$
139,756

 
$
9,577

 
$
29,848

 
$
(2,678
)
 
$
176,503

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
17,716,738

 
$
8,360,022

 
$
6,960,872

 
$
(377,472
)
 
$
32,660,160