XML 77 R64.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loans and Allowances for Credit Losses, Activity in Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2016
Dec. 31, 2015
Allowance for loan losses [Roll Forward]          
Beginning balance $ 225,524 $ 189,056 $ 185,396    
Provision for loan losses 55,467 33,519 858    
Loans charged off (42,588) (15,171) (16,232)    
Recoveries 7,756 18,120 19,034    
Ending balance 246,159 225,524 189,056    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 1,711 1,230 2,088    
Provision for off-balance sheet credit risk 9,533 481 (858)    
Ending balance 11,244 1,711 1,230    
Total provision for credit losses 65,000 34,000 0    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       $ 16,758,676 $ 15,794,026
Individually measured for impairment, recorded investment       230,984 147,128
Total       16,989,660 15,941,154
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       217,116 179,005
Individually measured for impairment, related allowance       843 16,393
Total measured for impairment, related allowance 225,524 189,056 185,396 246,159 225,524
Commercial [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 130,334 90,875 79,180    
Provision for loan losses 43,980 43,464 9,561    
Loans charged off (35,828) (6,734) (3,569)    
Recoveries 1,727 2,729 5,703    
Ending balance 140,213 130,334 90,875    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 1,506 475 119    
Provision for off-balance sheet credit risk 9,557 1,031 356    
Ending balance 11,063 1,506 475    
Total provision for credit losses 53,537 44,495 9,917    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       10,211,871 10,176,107
Individually measured for impairment, recorded investment       178,953 76,424
Total       10,390,824 10,252,531
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       139,416 114,027
Individually measured for impairment, related allowance       797 16,307
Total measured for impairment, related allowance 130,334 90,875 79,180 140,213 130,334
Commercial Real Estate [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 41,391 42,445 41,573    
Provision for loan losses 8,075 (11,189) (4,084)    
Loans charged off 0 (944) (2,047)    
Recoveries 1,283 11,079 7,003    
Ending balance 50,749 41,391 42,445    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 153 707 1,876    
Provision for off-balance sheet credit risk (30) (554) (1,169)    
Ending balance 123 153 707    
Total provision for credit losses 8,045 (11,743) (5,253)    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       3,803,525 3,250,032
Individually measured for impairment, recorded investment       5,521 9,001
Total       3,809,046 3,259,033
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       50,749 41,373
Individually measured for impairment, related allowance       0 18
Total measured for impairment, related allowance 41,391 42,445 41,573 50,749 41,391
Residential Mortgage [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 19,509 23,458 29,465    
Provision for loan losses (1,972) (3,004) (3,559)    
Loans charged off (1,312) (2,205) (4,448)    
Recoveries 1,999 1,260 2,000    
Ending balance 18,224 19,509 23,458    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 30 28 90    
Provision for off-balance sheet credit risk 20 2 (62)    
Ending balance 50 30 28    
Total provision for credit losses (1,952) (3,002) (3,621)    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       1,903,612 1,815,653
Individually measured for impairment, recorded investment       46,220 61,240
Total       1,949,832 1,876,893
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       18,178 19,441
Individually measured for impairment, related allowance       46 68
Total measured for impairment, related allowance 19,509 23,458 29,465 18,224 19,509
Personal [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 4,164 4,233 6,965    
Provision for loan losses 7,310 2,167 (892)    
Loans charged off (5,448) (5,288) (6,168)    
Recoveries 2,747 3,052 4,328    
Ending balance 8,773 4,164 4,233    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 22 20 3    
Provision for off-balance sheet credit risk (14) 2 17    
Ending balance 8 22 20    
Total provision for credit losses 7,296 2,169 (875)    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       839,668 552,234
Individually measured for impairment, recorded investment       290 463
Total       839,958 552,697
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       8,773 4,164
Individually measured for impairment, related allowance       0 0
Total measured for impairment, related allowance 4,164 4,233 6,965 8,773 4,164
Specific Allowance [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 195,398        
Ending balance 217,959 195,398      
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       16,758,676 15,794,026
Individually measured for impairment, recorded investment       230,984 147,128
Total       16,989,660 15,941,154
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       217,116 179,005
Individually measured for impairment, related allowance       843 16,393
Total measured for impairment, related allowance 195,398 195,398   217,959 195,398
Nonspecific Allowance [Member]          
Allowance for loan losses [Roll Forward]          
Beginning balance 30,126 28,045 28,213    
Provision for loan losses (1,926) 2,081 (168)    
Loans charged off 0 0 0    
Recoveries 0 0 0    
Ending balance 28,200 30,126 28,045    
Accrual for off-balance sheet credit losses [Roll Forward]          
Beginning balance 0 0 0    
Provision for off-balance sheet credit risk 0 0 0    
Ending balance 0 0 0    
Total provision for credit losses (1,926) 2,081 (168)    
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment       0 0
Individually measured for impairment, recorded investment       0 0
Total       0 0
Related allowance [Abstract]          
Collectively measured for impairment, related allowance       0 0
Individually measured for impairment, related allowance       0 0
Total measured for impairment, related allowance $ 30,126 $ 28,045 $ 28,213 $ 28,200 $ 30,126