XML 19 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Changes in Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Balance, beginning of period (in shares) at Dec. 31, 2013   73,163     4,305      
Balance, beginning of period at Dec. 31, 2013 $ 3,054,973 $ 4 $ 898,586 $ 2,349,428 $ (202,346) $ (25,623) $ 3,020,049 $ 34,924
Net income 295,479     292,435     292,435 3,044
Other comprehensive income (loss) 82,296         82,296 82,296  
Repurchase of common stock (in shares)         200      
Repurchase of common stock (12,337)       $ (12,337)   (12,337)  
Issuance of shares for equity compensation, net (in shares)   510     183      
Issuance of shares for equity compensation, net 4,472   16,632   $ (12,160)   4,472  
Tax effect from equity compensation, net 8,258   8,258       8,258  
Share-based compensation 9,680   9,680       9,680  
Issuance of shares in settlement of deferred compensation, net (in shares)   331     202      
Issuance of shares in settlement of deferred compensation, net 8,352   21,488   $ (13,136)   8,352  
Cash dividends on common stock (111,026)     (111,026)     (111,026)  
Capital calls and distributions, net (3,941)             (3,941)
Balance, end of period (in shares) at Dec. 31, 2014   74,004     4,890      
Balance, end of period at Dec. 31, 2014 3,336,206 $ 4 954,644 2,530,837 $ (239,979) 56,673 3,302,179 34,027
Net income 292,259     288,565     288,565 3,694
Other comprehensive income (loss) (35,086)         (35,086) (35,086)  
Repurchase of common stock (in shares)         3,634      
Repurchase of common stock (229,540)       $ (229,540)   (229,540)  
Issuance of shares for equity compensation, net (in shares)   526     112      
Issuance of shares for equity compensation, net 6,711   14,357   $ (7,646)   6,711  
Tax effect from equity compensation, net 925   925       925  
Share-based compensation 12,083   12,083       12,083  
Cash dividends on common stock (115,281)     (115,281)     (115,281)  
Sale of non-controlling interest 5,500             5,500
Capital calls and distributions, net (6,138)             (6,138)
Balance, end of period (in shares) at Dec. 31, 2015   74,530     8,636      
Balance, end of period at Dec. 31, 2015 3,267,639 $ 4 982,009 2,704,121 $ (477,165) 21,587 3,230,556 37,083
Net income 232,281     232,668     232,668 (387)
Other comprehensive income (loss) (32,554)         (32,554) (32,554)  
Repurchase of common stock (in shares)         1,005      
Repurchase of common stock (66,792)       $ (66,792)   (66,792)  
Issuance of shares for equity compensation, net (in shares)   463     15      
Issuance of shares for equity compensation, net 12,370   12,465   $ (95)   12,370  
Tax effect from equity compensation, net 1,590   1,590       1,590  
Share-based compensation 10,471   10,471       10,471  
Cash dividends on common stock (113,455)     (113,455)     (113,455)  
Capital calls and distributions, net (5,193)             (5,193)
Balance, end of period (in shares) at Dec. 31, 2016   74,993     9,656      
Balance, end of period at Dec. 31, 2016 $ 3,306,357 $ 4 $ 1,006,535 $ 2,823,334 $ (544,052) $ (10,967) $ 3,274,854 $ 31,503