XML 39 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Only Financial Statements Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
Parent Company Only Financial Statements

Summarized financial information for BOK Financial – Parent Company Only follows:

Balance Sheets
(In thousands)
 
 
December 31,
 
 
2016
 
2015
Assets
 
 
 
 
Cash and cash equivalents
 
$
163,418

 
$
282,169

Available for sale securities
 
19,234

 
20,150

Investment in bank subsidiaries
 
3,067,595

 
2,746,810

Investment in non-bank subsidiaries
 
177,068

 
186,271

Other assets
 
4,865

 
1,534

Total assets
 
$
3,432,180

 
$
3,236,934

 
 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
Liabilities:
 
 
 
 
Other liabilities
 
$
5,469

 
$
6,378

Other borrowings – Trust preferred debt
 
7,217

 

Subordinated debentures
 
144,640

 

Total liabilities
 
157,326

 
6,378

Shareholders’ equity:
 
 
 
 
Common stock
 
4

 
4

Capital surplus
 
1,006,535

 
982,009

Retained earnings
 
2,823,334

 
2,704,121

Treasury stock
 
(544,052
)
 
(477,165
)
Accumulated other comprehensive income (loss)
 
(10,967
)
 
21,587

Total shareholders’ equity
 
3,274,854

 
3,230,556

Total liabilities and shareholders’ equity
 
$
3,432,180

 
$
3,236,934




Statements of Earnings
(In thousands)
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
Dividends, interest and fees received from bank subsidiaries
 
$
15,237

 
$
150,308

 
$
75,412

Dividends, interest and fees received from non-bank subsidiaries
 
25,923

 

 

Other revenue
 
1,612

 
1,279

 
1,572

Total revenue
 
42,772

 
151,587

 
76,984

Interest expense
 
4,182

 
131

 
293

Charitable contributions to BOKF Foundation
 

 

 
2,420

Professional fees and services
 
395

 
378

 
600

Other operating expense
 
1,583

 
1,864

 
1,556

Total expense
 
6,160

 
2,373

 
4,869

Income before taxes and equity in undistributed income of subsidiaries
 
36,612

 
149,214

 
72,115

Federal and state income taxes
 
(1,920
)
 
(375
)
 
(1,702
)
Income before equity in undistributed income of subsidiaries
 
38,532

 
149,589

 
73,817

Equity in undistributed income of bank subsidiaries

 
216,120

 
134,045

 
214,435

Equity in undistributed income of non-bank subsidiaries
 
(21,984
)
 
4,931

 
4,183

Net income attributable to BOK Financial Corp. shareholders
 
$
232,668

 
$
288,565

 
$
292,435


Statements of Cash Flows
(In thousands)
 
 
Year Ended December 31,
 
 
2016
 
2015
 
2014
Cash Flows From Operating Activities:
 
 
 
 
 
 
Net income
 
$
232,668

 
$
288,565

 
$
292,435

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
Equity in undistributed income of bank subsidiaries
 
(216,120
)
 
(134,045
)
 
(214,435
)
Equity in undistributed income of non-bank subsidiaries
 
21,984

 
(4,931
)
 
(4,183
)
Tax effect from equity compensation, net
 
(1,505
)
 
(925
)
 
(8,258
)
Change in other assets
 
(2,933
)
 
49

 
8,726

Change in other liabilities
 
(1,285
)
 
(2,818
)
 
1,055

Net cash provided by operating activities
 
32,809

 
145,895

 
75,340

Cash Flows From Investing Activities:
 
 
 
 
 
 
Proceeds from sales of available for sale securities
 
1,632

 
4,760

 

Investment in subsidiaries
 
(26,000
)
 
(41,969
)
 
(15,336
)
Acquisitions, net of cash acquired
 
(105,520
)
 

 

Net cash used in investing activities
 
(129,888
)
 
(37,209
)
 
(15,336
)
Cash Flows From Financing Activities:
 
 
 
 
 
 
Issuance of subordinated debentures, net of issuance costs
 
144,615

 

 

Issuance of common and treasury stock, net
 
12,455

 
6,711

 
4,472

Tax effect from equity compensation, net
 
1,505

 
925

 
8,258

Dividends paid
 
(113,455
)
 
(115,281
)
 
(111,026
)
Repurchase of common stock
 
(66,792
)
 
(229,540
)
 
(12,337
)
Net cash used in financing activities
 
(21,672
)
 
(337,185
)
 
(110,633
)
Net decrease in cash and cash equivalents
 
(118,751
)
 
(228,499
)
 
(50,629
)
Cash and cash equivalents at beginning of period
 
282,169

 
510,668

 
561,297

Cash and cash equivalents at end of period
 
$
163,418

 
$
282,169

 
$
510,668

Cash paid for interest
 
$
4,127

 
$
131

 
$
293

Issuance of shares in settlement of deferred compensation, net
 
$

 
$

 
$
8,352