XML 23 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Securities
12 Months Ended
Dec. 31, 2015
Marketable Securities [Abstract]  
Securities [Text Block]
(2) Securities
Trading Securities
 
The fair value and net unrealized gain (loss) included in trading securities is as follows (in thousands):
 
 
 
December 31, 2015
 
December 31, 2014
 
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair Value
 
Net Unrealized Gain (Loss)
U.S. government agency debentures
 
$
61,295

 
$
(71
)
 
$
85,092

 
$
(62
)
U.S. government agency residential mortgage-backed securities
 
10,989

 
17

 
31,199

 
269

Municipal and other tax-exempt securities
 
31,901

 
210

 
38,951

 
18

Other trading securities
 
18,219

 
(16
)
 
33,458

 
(38
)
Total trading securities
 
$
122,404

 
$
140

 
$
188,700

 
$
187


Investment Securities
 
The amortized cost and fair values of investment securities are as follows (in thousands):

 
 
December 31, 2015
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized2
 
 
Cost
 
Value1
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt securities
 
$
365,258

 
$
365,258

 
$
368,910

 
$
3,935

 
$
(283
)
U.S. government agency residential mortgage-backed securities – Other
 
26,721

 
26,833

 
27,874

 
1,063

 
(22
)
Other debt securities
 
205,745

 
205,745

 
232,375

 
26,689

 
(59
)
Total investment securities
 
$
597,724

 
$
597,836

 
$
629,159

 
$
31,687

 
$
(364
)
1 
Carrying value includes$112 thousand of net unrealized gain which remains in Accumulated other comprehensive income (“AOCI”) in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio in 2011.
2 
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.
 
 
December 31, 2014
 
 
Amortized
 
Carrying
 
Fair
 
Gross Unrealized2
 
 
Cost
 
Value1
 
Value
 
Gain
 
Loss
Municipal and other tax-exempt securities
 
$
405,090

 
$
405,090

 
$
408,344

 
$
4,205

 
$
(951
)
U.S. government agency residential mortgage-backed securities – Other
 
35,135

 
35,750

 
37,463

 
1,713

 

Other debt securities
 
211,520

 
211,520

 
227,819

 
16,956

 
(657
)
Total investment securities
 
$
651,745

 
$
652,360

 
$
673,626

 
$
22,874

 
$
(1,608
)
1 
Carrying value includes $615 thousand of net unrealized gain which remains in AOCI in the Consolidated Balance Sheets related to certain securities transferred from the Available for Sale securities portfolio to the Investment securities portfolio in 2011.
2 
Gross unrealized gains and losses are not recognized in AOCI in the Consolidated Balance Sheets.

The amortized cost and fair values of investment securities at December 31, 2015, by contractual maturity, are as shown in the following table (dollars in thousands):
 
 
Less than
One Year
 
One to
Five Years
 
Six to
Ten Years
 
Over
Ten Years
 
Total
 
Weighted
Average
Maturity²
Municipal and other tax-exempt securities:
 
 
 
 
 
 
 
 
 
 
 
 
Carrying value
 
$
56,431

 
$
257,290

 
$
17,585

 
$
33,952

 
$
365,258

 
3.28

Fair value
 
56,505

 
258,212

 
17,748

 
36,445

 
368,910

 
 
Nominal yield¹
 
1.46
%
 
1.85
%
 
3.16
%
 
5.77
%
 
2.22
%
 
 
Other debt securities:
 
 

 
 

 
 

 
 

 
 

 
 
Carrying value
 
$
11,423

 
$
43,383

 
$
86,461

 
$
64,478

 
$
205,745

 
8.64

Fair value
 
11,594

 
46,662

 
98,535

 
75,584

 
232,375

 
 
Nominal yield
 
4.27
%
 
4.57
%
 
5.67
%
 
5.96
%
 
5.45
%
 
 
Total fixed maturity securities:
 
 

 
 

 
 

 
 

 
 

 
 
Carrying value
 
$
67,854

 
$
300,673

 
$
104,046

 
$
98,430

 
$
571,003

 
5.21

Fair value
 
68,099

 
304,874

 
116,283

 
112,029

 
601,285

 
 

Nominal yield
 
1.94
%
 
2.24
%
 
5.24
%
 
5.89
%
 
3.38
%
 
 

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

Carrying value
 
 

 
 

 
 

 
 

 
$
26,833

 
³

Fair value
 
 

 
 

 
 

 
 

 
27,874

 
 

Nominal yield4
 
 

 
 

 
 

 
 

 
2.75
%
 
 

Total investment securities:
 
 

 
 

 
 

 
 

 
 

 
 

Carrying value
 
 

 
 

 
 

 
 

 
$
597,836

 
 

Fair value
 
 

 
 

 
 

 
 

 
629,159

 
 

Nominal yield
 
 

 
 

 
 

 
 

 
3.35
%
 
 

1 
Calculated on a taxable equivalent basis using a 39% effective tax rate.
2 
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty.
3 
The average expected lives of residential mortgage-backed securities were 4.1 years based upon current prepayment assumptions.
4 
The nominal yield on residential mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary - Unaudited for current yields on the investment securities portfolio.

Available for Sale Securities 

The amortized cost and fair value of available for sale securities are as follows (in thousands):
 
 
December 31, 2015
 
 
Amortized
 
Fair
 
Gross Unrealized1
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury securities
 
$
1,000

 
$
995

 
$

 
$
(5
)
 
$

Municipal and other tax-exempt securities
 
56,681

 
56,817

 
873

 
(737
)
 

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

U.S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
3,156,214

 
3,187,215

 
41,502

 
(10,501
)
 

FHLMC
 
1,940,915

 
1,949,335

 
14,727

 
(6,307
)
 

GNMA
 
763,967

 
761,801

 
2,385

 
(4,551
)
 

Other
 

 

 

 

 

Total U.S. government agencies
 
5,861,096

 
5,898,351

 
58,614

 
(21,359
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
56,387

 
62,574

 
6,574

 

 
(387
)
Jumbo-A loans
 
71,724

 
76,544

 
5,260

 

 
(440
)
Total private issue
 
128,111

 
139,118

 
11,834

 

 
(827
)
Total residential mortgage-backed securities
 
5,989,207


6,037,469

 
70,448

 
(21,359
)
 
(827
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,919,044

 
2,905,796

 
5,396

 
(18,644
)
 

Other debt securities
 
4,400

 
4,151

 

 
(249
)
 

Perpetual preferred stock
 
17,171

 
19,672

 
2,501

 

 

Equity securities and mutual funds
 
17,121

 
17,833

 
752

 
(40
)
 

Total available for sale securities
 
$
9,004,624

 
$
9,042,733

 
$
79,970

 
$
(41,034
)
 
$
(827
)
1 
Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
2
Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.
 
 
December 31, 2014
 
 
Amortized
 
Fair
 
Gross Unrealized¹
 
 
 
 
Cost
 
Value
 
Gain
 
Loss
 
OTTI²
U.S. Treasury securities
 
$
1,005

 
$
1,005

 
$

 
$

 
$

Municipal and other tax-exempt securities
 
63,018

 
63,557

 
1,280

 
(741
)
 

Residential mortgage-backed securities:
 
 
 
 

 
 

 
 

 
 

U.S. government agencies:
 
 

 
 

 
 

 
 

 
 

FNMA
 
3,932,200

 
3,997,428

 
71,200

 
(5,972
)
 

FHLMC
 
1,810,476

 
1,836,870

 
29,043

 
(2,649
)
 

GNMA
 
801,820

 
807,443

 
8,240

 
(2,617
)
 

Other
 
4,808

 
5,143

 
335

 

 

Total U.S. government agencies
 
6,549,304

 
6,646,884

 
108,818

 
(11,238
)
 

Private issue:
 
 

 
 

 
 

 
 

 
 

Alt-A loans
 
65,582

 
71,952

 
6,677

 

 
(307
)
Jumbo-A loans
 
88,778

 
94,005

 
5,584

 

 
(357
)
Total private issue
 
154,360

 
165,957

 
12,261

 

 
(664
)
Total residential mortgage-backed securities
 
6,703,664

 
6,812,841

 
121,079

 
(11,238
)
 
(664
)
Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,064,091

 
2,048,609

 
4,437

 
(19,919
)
 

Other debt securities
 
9,438

 
9,212

 
26

 
(252
)
 

Perpetual preferred stock
 
22,171

 
24,277

 
2,183

 
(77
)
 

Equity securities and mutual funds
 
18,603

 
19,444

 
871

 
(30
)
 

Total available for sale securities
 
$
8,881,990

 
$
8,978,945

 
$
129,876

 
$
(32,257
)
 
$
(664
)
1
Gross unrealized gain/loss recognized in AOCI in the consolidated balance sheet.
2
Amounts represent unrealized loss that remains in AOCI after an other-than-temporary credit loss has been recognized in income.


The amortized cost and fair values of available for sale securities at December 31, 2015, by contractual maturity, are as shown in the following table (dollars in thousands):
 
Less than
One Year
 
One to
Five Years
 
Six to
Ten Years
 
Over
Ten Years6
 
Total
 
Weighted
Average
Maturity5
U.S. Treasury securities:
 
 
 
 
 
 
 
 
 
 
 
Amortized cost
$

 
$
1,000

 
$

 
$

 
$
1,000

 
2.04

Fair value

 
995

 

 

 
995

 
 
Nominal yield
%
 
0.87
%
 
%
 
%
 
0.87
%
 
 
Municipal and other tax-exempt securities:
 

 
 

 
 

 
 

 
 

 
 
Amortized cost
9,733

 
22,433

 
2,776

 
21,739

 
56,681

 
8.03

Fair value
9,779

 
22,982

 
2,832

 
21,224

 
56,817

 
 
Nominal yield¹
3.35
%
 
4.38
%
 
3.67
%
 
2.01
%
 
3.26
%
 
 
Commercial mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 
Amortized cost

 
822,161

 
1,756,875

 
340,008

 
2,919,044

 
7.39

Fair value

 
818,007

 
1,749,403

 
338,386

 
2,905,796

 
 
Nominal yield
%
 
1.57
%
 
2.08
%
 
1.23
%
 
1.84
%
 
 
Other debt securities:
 
 
 
 
 
 
 
 
 
 
 
Amortized cost

 

 

 
4,400

 
4,400

 
31.66

Fair value

 

 

 
4,151

 
4,151

 
 
Nominal yield
%
 
%
 
%
 
1.71
%
 
1.71
%
 
 
Total fixed maturity securities:
 

 
 

 
 

 
 

 
 

 
 
Amortized cost
$
9,733

 
$
845,594

 
$
1,759,651

 
$
366,147

 
$
2,981,125

 
7.44

Fair value
9,779

 
841,984

 
1,752,235

 
363,761

 
2,967,759

 
 
Nominal yield
3.35
%
 
1.65
%
 
2.08
%
 
1.28
%
 
1.86
%
 
 
Residential mortgage-backed securities:
 

 
 

 
 

 
 

 
 

 
 
Amortized cost
 

 
 

 
 

 
 

 
$
5,989,207

 
2 

Fair value
 

 
 

 
 

 
 

 
6,037,469

 
 
Nominal yield4
 

 
 

 
 

 
 

 
1.95
%
 
 
Perpetual preferred stock. equity securities and mutual funds:
 

 
 

 
 

 
 

 
 

 
 

Amortized cost
 

 
 

 
 

 
 

 
$
34,292

 
³

Fair value
 

 
 

 
 

 
 

 
37,505

 
 

Nominal yield
 

 
 

 
 

 
 

 
%
 
 

Total available-for-sale securities:
 

 
 

 
 

 
 

 
 
 
 

Amortized cost
 

 
 

 
 

 
 

 
$
9,004,624

 
 

Fair value
 

 
 

 
 

 
 

 
9,042,733

 
 

Nominal yield
 

 
 

 
 

 
 

 
1.91
%
 
 

1 
Calculated on a taxable equivalent basis using a 39% effective tax rate.
2 
The average expected lives of mortgage-backed securities were 3.8 years based upon current prepayment assumptions.
3 
Primarily common stock and preferred stock of corporate issuers with no stated maturity.
4 
The nominal yield on mortgage-backed securities is based upon prepayment assumptions at the purchase date. Actual yields earned may differ significantly based upon actual prepayments. See Quarterly Financial Summary –– Unaudited following for current yields on available for sale securities portfolio.
5 
Expected maturities may differ from contractual maturities, because borrowers may have the right to call or prepay obligations with or without penalty.
6 
Nominal yield on municipal and other tax-exempt securities and other debt securities with contractual maturity dates over ten years are based on variable rates which generally are reset within 35 days.


Sales of available for sale securities resulted in gains and losses as follows (in thousands):
 
Year Ended December 31,
 
2015
 
2014
 
2013
Proceeds
$
1,600,380

 
$
2,664,740

 
2,436,093

Gross realized gains
15,849

 
24,923

 
25,711

Gross realized losses
(3,791
)
 
(23,384
)
 
(14,991
)
Related federal and state income tax expense
4,691

 
599

 
4,170



A summary of investment and available for sale securities that have been pledged as collateral for repurchase agreements, public trust funds on deposit and for other purposes, as required by law was as follows (in thousands):
 
December 31,
 
2015
 
2014
Investment:
 
 
 
Carrying value
$
231,033

 
$
63,495

Fair value
234,382

 
65,855

 
 
 
 
Available for sale:
 
 
 
Amortized cost
6,831,743

 
5,855,220

Fair value
6,849,524

 
5,893,972



The secured parties do not have the right to sell or re-pledge these securities.

Temporarily Impaired Securities as of December 31, 2015
(In thousands)
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt securities
 
73

 
$
127,319

 
$
207

 
$
13,380

 
$
77

 
$
140,699

 
$
284

U.S. Agency residential mortgage-backed securities – Other
 
1

 
5,533

 
22

 

 

 
5,533

 
22

Other debt securities
 
11

 
1,082

 
41

 
1,715

 
18

 
2,797

 
59

Total investment securities
 
85

 
$
133,934

 
$
270

 
$
15,095

 
$
95

 
$
149,029

 
$
365


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Treasury
 
1

 
$
995

 
$
5

 
$

 
$

 
$
995

 
$
5

Municipal and other tax-exempt securities
 
20

 
$
9,909

 
$
27

 
$
11,664

 
$
710

 
$
21,573

 
$
737

Residential mortgage-backed securities:
 
 
 
 

 
 

 
 

 
 

 


 


U.S. government agencies:
 
 
 
 

 
 

 
 

 
 

 


 


FNMA
 
55

 
1,188,022

 
10,262

 
18,236

 
239

 
1,206,258

 
10,501

FHLMC
 
40

 
726,713

 
4,827

 
77,545

 
1,480

 
804,258

 
6,307

GNMA
 
15

 
364,919

 
1,951

 
102,109

 
2,600

 
467,028

 
4,551

Total U.S. agencies
 
110

 
2,279,654

 
17,040

 
197,890

 
4,319

 
2,477,544

 
21,359

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
4

 

 

 
9,264

 
387

 
9,264

 
387

Jumbo-A loans
 
8

 

 

 
8,482

 
440

 
8,482

 
440

Total private issue
 
12

 

 

 
17,746

 
827

 
17,746

 
827

Total residential mortgage-backed securities
 
122

 
2,279,654

 
17,040

 
215,636

 
5,146

 
2,495,290

 
22,186

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
213

 
1,582,469

 
11,419

 
484,258

 
7,225

 
2,066,727

 
18,644

Other debt securities
 
2

 

 

 
4,151

 
249

 
4,151

 
249

Perpetual preferred stock
 

 

 

 

 

 

 

Equity securities and mutual funds
 
61

 
782

 
5

 
991

 
35

 
1,773

 
40

Total available for sale securities
 
419

 
$
3,873,809

 
$
28,496

 
$
716,700

 
$
13,365

 
$
4,590,509

 
$
41,861

1 
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.

Temporarily Impaired Securities as of December 31, 2014
(In thousands)
 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax- exempt securities
 
78

 
$
112,677

 
$
426

 
$
60,076

 
$
525

 
$
172,753

 
$
951

Other debt securities
 
84

 
31,274

 
637

 
761

 
20

 
32,035

 
657

Total investment securities
 
162

 
$
143,951

 
$
1,063

 
$
60,837

 
$
545

 
$
204,788

 
$
1,608


 
 
Number of Securities
 
Less Than 12 Months
 
12 Months or Longer
 
Total
 
 
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
Available for sale:
 
 

 
 

 
 

 
 

 
 

 


 


Municipal and other tax-exempt securities
 
22

 
$
10,838

 
$
12

 
$
12,176

 
$
729

 
$
23,014

 
$
741

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 


 


U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

 


 


FNMA
 
24

 
257,854

 
547

 
454,394

 
5,425

 
712,248

 
5,972

FHLMC
 
16

 
62,950

 
37

 
310,834

 
2,612

 
373,784

 
2,649

GNMA
 
5

 
8,550

 
12

 
128,896

 
2,605

 
137,446

 
2,617

Total U.S. agencies
 
45

 
329,354

 
596

 
894,124

 
10,642

 
1,223,478

 
11,238

Private issue1:
 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 
4

 
11,277

 
307

 

 

 
11,277

 
307

Jumbo-A loans
 
8

 

 

 
10,020

 
357

 
10,020

 
357

Total private issue
 
12

 
11,277

 
307

 
10,020

 
357

 
21,297

 
664

Total residential mortgage-backed securities
 
57

 
340,631

 
903

 
904,144

 
10,999

 
1,244,775

 
11,902

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
104

 
223,106

 
454

 
1,238,376

 
19,465

 
1,461,482

 
19,919

Other debt securities
 
2

 

 

 
4,150

 
252

 
4,150

 
252

Perpetual preferred stock
 
2

 
2,898

 
77

 

 

 
2,898

 
77

Equity securities and mutual funds
 
68

 

 

 
1,205

 
30

 
1,205

 
30

Total available for sale securities
 
255

 
$
577,473

 
$
1,446

 
$
2,160,051

 
$
31,475

 
$
2,737,524

 
$
32,921

1 
Includes securities for which an unrealized loss remains in AOCI after an other-than-temporary credit loss has been recognized in income.

On a quarterly basis, the Company performs separate evaluations of impaired debt and equity investments and available for sale securities to determine if the unrealized losses are temporary.
 
For debt securities, management determines whether it intends to sell or if it is more-likely-than-not that it will be required to sell impaired securities. This determination considers current and forecasted liquidity requirements, regulatory and capital requirements and securities portfolio management. Based on this evaluation as of December 31, 2015, we do not intend to sell any impaired available for sale securities before fair value recovers to our current amortized cost and it is more-likely-than-not that we will not be required to sell impaired securities before fair value recovers, which may be maturity.

Impairment of debt securities rated investment grade by all nationally-recognized rating agencies is considered temporary unless specific contrary information is identified. None of the debt securities rated investment grade were considered to be other-than-temporarily impaired at December 31, 2015.
At December 31, 2015, the composition of the Company’s investment and available for sale securities portfolios by the lowest current credit rating assigned by any of the three nationally-recognized rating agencies is as follows (in thousands):
 
 
 
U.S. Govt/GSE 1
 

AAA - AA
 
 
A - BBB
 
Below Investment Grade
 
 
Not Rated
 
 
Total
 
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
 
Carrying
Value
 
Fair
Value
Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt
 
$

 
$

 
$
240,353

 
$
241,217

 
$
5,276

 
$
5,293

 
$

 
$

 
$
119,629

 
$
122,400

 
$
365,258

 
$
368,910

U.S. government agency mortgage-backed securities -- Other
 
26,833

 
27,874

 

 

 

 

 

 

 

 

 
26,833

 
27,874

Other debt securities
 

 

 
151,442

 
175,460

 

 

 

 

 
54,303

 
56,915

 
205,745

 
232,375

Total investment securities
 
$
26,833

 
$
27,874

 
$
391,795

 
$
416,677

 
$
5,276

 
$
5,293

 
$

 
$

 
$
173,932

 
$
179,315

 
$
597,836

 
$
629,159

 
 
U.S. Govt / GSE 1
 
AAA - AA
 
 
A - BBB
 
Below Investment Grade
 
Not Rated
 
Total
 
 
Amortized Cost
 
Fair
Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair Value
 
Amortized Cost
 
Fair
Value
Available for Sale:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

U.S. Treasury
 
$
1,000

 
$
995

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$

 
$
1,000

 
$
995

Municipal and other tax-exempt
 

 

 
33,798

 
34,503

 
9,912

 
9,348

 

 

 
12,971

 
12,966

 
56,681

 
56,817

Residential mortgage-backed securities:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 


 


U. S. government agencies:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 


 


FNMA
 
3,156,214

 
3,187,215

 

 

 

 

 

 

 

 

 
3,156,214

 
3,187,215

FHLMC
 
1,940,915

 
1,949,335

 

 

 

 

 

 

 

 

 
1,940,915

 
1,949,335

GNMA
 
763,967

 
761,801

 

 

 

 

 

 

 

 

 
763,967

 
761,801

Other
 

 

 

 

 

 

 

 

 

 

 

 

Total U.S. government agencies
 
5,861,096

 
5,898,351

 

 

 

 

 

 

 

 

 
5,861,096

 
5,898,351

Private issue:
 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 


 


Alt-A loans
 

 

 

 

 

 

 
56,387

 
62,574

 

 

 
56,387

 
62,574

Jumbo-A loans
 

 

 

 

 

 

 
71,724

 
76,544

 

 

 
71,724

 
76,544

Total private issue
 

 

 

 

 

 

 
128,111

 
139,118

 

 

 
128,111

 
139,118

Total residential mortgage-backed securities
 
5,861,096

 
5,898,351

 

 

 

 

 
128,111

 
139,118

 

 

 
5,989,207

 
6,037,469

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,919,044

 
2,905,796

 

 

 

 

 

 

 

 

 
2,919,044

 
2,905,796

Other debt securities
 

 

 
4,400

 
4,151

 

 

 

 

 

 

 
4,400

 
4,151

Perpetual preferred stock
 

 

 

 

 
6,406

 
7,429

 
10,765

 
12,243

 

 

 
17,171

 
19,672

Equity securities and mutual funds
 

 

 
4

 
478

 

 

 

 

 
17,117

 
17,355

 
17,121

 
17,833

Total available for sale securities
 
$
8,781,140

 
$
8,805,142

 
$
38,202

 
$
39,132

 
$
16,318

 
$
16,777

 
$
138,876

 
$
151,361

 
$
30,088

 
$
30,321

 
$
9,004,624

 
$
9,042,733

1 
U.S. government and government sponsored enterprises are not rated by the nationally-recognized rating agencies as these securities are guaranteed by agencies of the U.S. government or government-sponsored enterprises.
At December 31, 2015, the entire portfolio of privately issued residential mortgage-backed securities was rated below investment grade by at least one of the nationally-recognized rating agencies. The gross unrealized loss on these securities totaled $827 thousand. Ratings by the nationally-recognized rating agencies are subjective in nature and accordingly ratings can vary significantly amongst the agencies. Limitations generally expressed by the rating agencies include statements that ratings do not predict the specific percentage default likelihood over any given period of time and that ratings do not opine on expected loss severity of an obligation should the issuer default. As such, the impairment of securities rated below investment grade by at least one of the nationally-recognized rating agencies was evaluated to determine if we expect not to recover the entire amortized cost basis of the security. This evaluation was based on projections of estimated cash flows based on individual loans underlying each security using current and anticipated increases in unemployment and default rates, changes in housing prices and estimated liquidation costs at foreclosure.

The primary assumptions used in this evaluation were:

 
December 31,
 
2015
 
2014
 
 
 
 
Unemployment rate
Decreasing to 4.8% over the next 12 months and remain at 4.8% thereafter.
 
Held constant at 5.6% over the next 12 months and remain at 5.6% thereafter.
Housing price appreciation/depreciation
Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 3.5% over the next 12 months, then flat for the following 12 months and then appreciating at 2% per year thereafter.
 
Starting with current depreciated housing prices based on information derived from the FHFA1, appreciating 3.2% over the next 12 months, then flat for the following 12 months and then appreciating at 2% per year thereafter.
Estimated liquidation costs
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
 
Reflect actual historical liquidations costs observed on Jumbo and Alt-A residential mortgage loans in securities owned by the Company.
Discount rates
Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields.
 
Estimated cash flows were discounted at rates that range from 2.00% to 6.25% based on our current expected yields.

1 
Federal Housing Finance Agency

We also consider the current loan-to-value ratio and remaining credit enhancement as part of the assessment of the cash flows available to recover the amortized cost of the debt securities. Each factor is considered in the evaluation.

The Company calculates the current loan-to-value ratio for each mortgage-backed security using loan-level data. Current loan-to-value ratio is the current outstanding loan amount divided by an estimate of the current home value. The current home value is derived from FHFA data. FHFA provides historical information on home price depreciation at both the Metropolitan Statistical Area and state level. This information is matched to each loan to estimate the home price depreciation. Data is accumulated from the loan level to determine the current loan-to-value ratio for the security as a whole.

Remaining credit enhancement is the amount of credit enhancement available to absorb current projected losses within the pool of loans that support the security. The Company acquires the benefit of credit enhancement by investing in super-senior tranches for many of our residential mortgage-backed securities. Subordinated tranches held by other investors are specifically designed to absorb losses before the super-senior tranches which added an additional layer to the typical credit support for these types of bonds. Current projected losses consider depreciation of home prices based on FHFA data, estimated costs and additional losses to liquidate collateral and delinquency status of the individual loans underlying the security.

Credit loss impairment is recorded as a charge to earnings. Additional impairment based on the difference between the total unrealized loss and the estimated credit loss on these securities was charged against other comprehensive income, net of deferred taxes.

The Company recognized $157 thousand credit loss impairment on private-label residential mortgage-backed securities in earnings during 2015. No credit loss impairment was recognized in earnings on private-label residential mortgage-backed securities in 2014 and $938 thousand was recognized in 2013.

The Company recognized a $1.4 million of credit loss impairment in 2013 on certain below investment grade municipal securities based on an assessment of the issuer's on-going financial difficulties and bankruptcy filing in 2011. These below investment grade municipal securities were subsequently redeemed by the issuer during 2013.

A distribution of the amortized cost (after recognition of the other-than-temporary impairment), fair value and credit loss impairments recognized on our privately issued residential mortgage-backed securities is as follows (in thousands, except for number of securities):
 
 
 
 
 
 
 
 
Credit Losses Recognized
 
 
 
 
 
 
 
 
Year Ended
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
Life-to-date
 
 
Number of Securities
 
Amortized Cost
 
Fair Value
 
Number of
Securities
 
Amount
 
Number of Securities
 
Amount
Alt-A
 
14

 
$
56,387

 
$
62,574

 
4

 
$
157

 
14

 
$
36,284

Jumbo-A
 
30

 
71,724

 
76,544

 

 

 
29

 
18,220

Total
 
44

 
$
128,111

 
$
139,118

 
4

 
$
157

 
43

 
$
54,504



Impaired equity securities, including perpetual preferred stocks, are evaluated based on management's ability and intent to hold the securities until fair value recovers over periods not to exceed three years. The assessment of the ability and intent to hold these securities focuses on the liquidity needs, asset/liability management objectives and securities portfolio objectives. Factors considered when assessing recovery include forecasts of general economic conditions and specific performance of the issuer, analyst ratings and credit spreads for preferred stocks which have debt-like characteristics. The Company has evaluated the near-term prospects of the investments in relation to the severity and duration of the impairment and based on that evaluation has the ability and intent to hold these investments until a recovery in fair value. Based on this evaluation, $1.7 million of other-than-temporary impairment losses were recorded in earnings on equity securities during 2015. All remaining impairment of equity securities was considered temporary at December 31, 2015 and December 31, 2014. A $373 thousand other-than-temporary impairment loss related to equity securities was recorded in earnings in 2014 and no impairment losses were recognized on equity securities in 2013.

The following is a tabular roll forward of the amount of credit-related OTTI recognized on available for sale debt securities in earnings (in thousands):
 
 
Year Ended December 31,
 
 
2015
 
2014
 
2013
Balance of credit-related OTTI recognized on available for sale debt, beginning of period
 
$
54,347

 
$
67,346

 
$
75,228

Additions for credit-related OTTI not previously recognized
 

 

 
618

Additions for increases in credit-related OTTI previously recognized when there is no intent to sell and no requirement to sell before recovery of amortized cost
 
157

 

 
320

Reductions for change in intent to hold before recovery
 

 

 
(3,589
)
Sales
 

 
(12,999
)
 
(5,231
)
Balance of credit-related OTTI recognized on available for sale debt securities, end of period
 
$
54,504

 
$
54,347

 
$
67,346


Fair Value Option Securities
 
Fair value option securities represent securities which the Company has elected to carry at fair value and separately identified on the Consolidated Balance Sheets with changes in the fair value recognized in earnings as they occur. Certain residential mortgage-backed securities issued by U.S. government agencies and derivative contracts are held as an economic hedge of the mortgage servicing rights. 

The fair value and net unrealized gain (loss) included in Fair value option securities is as follows (in thousands):
 
 
December 31, 2015
 
December 31, 2014
 
 
Fair Value
 
Net Unrealized Gain (Loss)
 
Fair Value
 
Net Unrealized Gain (Loss)
U.S. agency residential mortgage-backed securities
 
$
444,217

 
$
(2,060
)
 
$
311,597

 
$
1,624


Restricted Equity Securities

Restricted equity securities include stock we are required to hold as members of the Federal Reserve system and the Federal Home Loan Banks ("FHLB"). Restricted equity securities are carried at cost as these securities do not have a readily determined fair value because ownership of these shares is restricted and they lack a market. A summary of restricted equity securities follows (in thousands):

 
December 31,
 
2015
 
2014
Federal Reserve Bank stock
$
36,148

 
$
35,018

Federal Home Loan Bank stock
237,365

 
106,476

Other
171

 

Total
$
273,684

 
$
141,494