XML 47 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets [Table Text Block]
The following table presents the original cost and accumulated amortization of intangible assets (in thousands):
 
 
Dec. 31,
 
 
2015
 
2014
Core deposit premiums
 
$
33,749

 
$
33,749

Less accumulated amortization
 
33,481

 
33,088

Net core deposit premiums
 
268

 
661

 
 
 
 
 
Other identifiable intangible assets
 
63,689

 
50,288

Less accumulated amortization
 
20,048

 
16,573

Net other identifiable intangible assets
 
43,641

 
33,715

 
 
 
 
 
Total intangible assets, net
 
$
43,909

 
$
34,376


Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
Expected amortization expense for intangible assets that will continue to be amortized (in thousands):
 
 
Core
Deposit
Premiums
 
Other
Identifiable
Intangible Assets
 
Total
2016
 
$
247

 
$
3,967

 
$
4,214

2017
 
21

 
3,735

 
3,756

2018
 

 
3,078

 
3,078

2019
 

 
2,816

 
2,816

2020
 

 
2,816

 
2,816

Thereafter
 

 
27,229

 
27,229

 
 
$
268

 
$
43,641

 
$
43,909

Schedule of Goodwill [Table Text Block]
The changes in the carrying value of goodwill by operating segment for the year ended December 31, 2015 are as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Total
Balance, December 31, 2013
 
 
 
 
 
 
 
 
Goodwill
 
$
268,942

 
$
39,251

 
$
51,794

 
$
359,987

Accumulated impairment losses
 

 
(228
)
 

 
(228
)
 
 
268,942

 
39,023

 
51,794

 
359,759

 
 
 
 
 
 
 
 
 
Goodwill acquired during 2014
 
421

 

 
17,600

 
18,021

 
 
 
 
 
 
 
 
 
Balance, December 31, 2014
 
 
 
 
 
 
 
 
Goodwill
 
269,363

 
39,251

 
69,394

 
378,008

Accumulated impairment losses
 

 
(228
)
 

 
(228
)
 
 
269,363

 
39,023

 
69,394

 
377,780

 
 
 
 
 
 
 
 
 
Goodwill acquired during 2015
 
7,681

 

 

 
7,681

 
 
 
 
 
 
 
 
 
Balance, December 31, 2015
 
 
 
 
 
 
 
 
Goodwill
 
277,044

 
39,251

 
69,394

 
385,689

Accumulated impairment losses
 

 
(228
)
 

 
(228
)
 
 
$
277,044

 
$
39,023

 
$
69,394

 
$
385,461