XML 38 R24.htm IDEA: XBRL DOCUMENT v3.3.1.900
Reportable Segments
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Reportable Segments [Text Block]

(17)  Reportable Segments

BOK Financial operates three principal lines of business: Commercial Banking, Consumer Banking and Wealth Management. Commercial Banking includes lending, treasury and cash management services and customer risk management products to small businesses, middle market and larger commercial customers. Commercial Banking also includes the TransFund EFT network. Consumer Banking includes retail lending and deposit services, lending and deposit services to small business customers served through the consumer branch network and all mortgage banking activities. Wealth Management provides fiduciary services, private bank services and investment advisory services in all markets. Wealth Management also underwrites state and municipal securities and engages in brokerage and trading activities.

In addition to its lines of business, BOK Financial has a Funds Management unit. The primary purpose of this unit is to manage overall liquidity needs and interest rate risk. Each line of business borrows funds from and provides funds to the Funds Management unit as needed to support their operations. Operating results for Funds Management and other include the effect of interest rate risk positions and risk management activities, securities gains and losses including impairment charges, the provision for credit losses in excess of net loans charged off, tax planning strategies and certain executive compensation costs that are not attributed to the lines of business. 

BOK Financial allocates resources and evaluates performance of its lines of business after allocation of funds, actual net credit losses and capital costs. In addition, we measure the performance of our business lines after allocation of certain indirect expenses and taxes on statutory rates. The allocation for the prior comparable periods have been revised on a comparable basis.

The cost of funds borrowed from the Funds Management unit by the operating lines of business is transfer priced at rates that approximate market rates for funds with similar duration. Market rates are generally based on the applicable LIBOR or interest rate swap rates, adjusted for prepayment risk. This method of transfer-pricing funds that support assets of the operating lines of business tends to insulate them from interest rate risk.

The value of funds provided by the operating lines of business to the Funds Management unit is based on rates which approximate the wholesale market rates for funds with similar duration and re-pricing characteristics. Market rates are generally based on LIBOR or interest rate swap rates. The funds credit formula applied to deposit products with indeterminate maturities is established based on their re-pricing characteristics reflected in a combination of the short-term LIBOR rates and a moving average of an intermediate term swap rate, with an appropriate spread applied to both. Shorter duration products are weighted towards the short-term LIBOR rate and longer duration products are weighted towards intermediate swap rates. The expected duration ranges from 30 days for certain rate-sensitive deposits to five years.

Economic capital is assigned to the business units by a capital allocation model that reflects management's assessment of risk. This model assigns capital based upon credit, operating, interest rate and market risk inherent in our business lines and recognizes the diversification benefits among the units. The level of assigned economic capital is a combination of the risk taken by each business line, based on its actual exposures and calibrated to its own loss history where possible. Average invested capital includes economic capital and amounts we have invested in the lines of business.

Substantially all revenue is from domestic customers. No single external customer accounts for more than 10% of total revenue.

Net loans charged off and provision for credit losses represents net loans charged off as attributed to the lines of business and the provision for credit losses in excess of net charge-offs attributed to Funds Management and Other.

Reportable segments reconciliation to the Consolidated Financial Statements for the year ended December 31, 2015 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
439,727

 
$
84,848

 
$
24,770

 
$
154,009

 
$
703,354

Net interest revenue (expense) from internal sources
 
(50,678
)
 
29,824

 
21,524

 
(670
)
 

Net interest revenue
 
389,049

 
114,672

 
46,294

 
153,339

 
703,354

Provision for credit losses
 
(6,018
)
 
6,108

 
(891
)
 
34,801

 
34,000

Net interest revenue after provision for credit losses
 
395,067

 
108,564

 
47,185

 
118,538

 
669,354

Other operating revenue
 
177,522

 
216,772

 
250,942

 
21,617

 
666,853

Other operating expense
 
207,394

 
213,782

 
230,838

 
252,550

 
904,564

Net direct contribution
 
365,195

 
111,554

 
67,289

 
(112,395
)
 
431,643

Corporate expense allocations
 
35,680

 
74,868

 
39,654

 
(150,202
)
 

Net income before taxes
 
329,515

 
36,686

 
27,635

 
37,807

 
431,643

Federal and state income taxes
 
128,181

 
14,271

 
10,750

 
(13,818
)
 
139,384

Net income
 
201,334

 
22,415

 
16,885

 
51,625

 
292,259

Net income attributable to non-controlling interests
 

 

 

 
3,694

 
3,694

Net income attributable to BOK Financial Corp. shareholders
 
$
201,334

 
$
22,415

 
$
16,885

 
$
47,931

 
$
288,565

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
13,342,585

 
$
6,713,444

 
$
4,689,850

 
$
5,828,876

 
$
30,574,755

Average invested capital
 
1,050,759

 
265,775

 
225,968

 
1,794,250

 
3,336,752

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.51
%
 
0.33
%
 
0.41
%
 


 
0.94
%
Return on average invested capital
 
19.18
%
 
8.43
%
 
8.45
%
 


 
8.65
%
Efficiency ratio
 
36.51
%
 
62.54
%
 
77.05
%
 


 
65.34
%

Reportable segments reconciliation to the Consolidated Financial Statements for the year ended December 31, 2014 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
381,687

 
$
81,852

 
$
23,826

 
$
177,829

 
$
665,194

Net interest revenue (expense) from internal sources
 
(43,939
)
 
36,801

 
20,578

 
(13,440
)
 

Net interest revenue
 
337,748

 
118,653

 
44,404

 
164,389

 
665,194

Provision for credit losses
 
(7,447
)
 
5,477

 
213

 
1,757

 

Net interest revenue after provision for credit losses
 
345,195

 
113,176

 
44,191

 
162,632

 
665,194

Other operating revenue
 
169,704

 
200,815

 
239,045

 
12,394

 
621,958

Other operating expense
 
204,230

 
195,770

 
217,049

 
230,473

 
847,522

Net direct contribution
 
310,669

 
118,221

 
66,187

 
(55,447
)
 
439,630

Corporate expense allocations
 
41,585

 
63,006

 
31,465

 
(136,056
)
 

Net income before taxes
 
269,084

 
55,215

 
34,722

 
80,609

 
439,630

Federal and state income taxes
 
104,674

 
21,479

 
13,507

 
4,491

 
144,151

Net income
 
164,410

 
33,736

 
21,215

 
76,118

 
295,479

Net income attributable to non-controlling interests
 

 

 

 
3,044

 
3,044

Net income attributable to BOK Financial Corp. shareholders
 
$
164,410

 
$
33,736

 
$
21,215

 
$
73,074

 
$
292,435

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
11,384,782

 
$
6,584,157

 
$
4,518,511

 
$
5,511,408

 
$
27,998,858

Average invested capital
 
946,383

 
277,404

 
215,089

 
1,737,197

 
3,176,073

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.45
%
 
0.51
%
 
0.51
%
 


 
1.04
%
Return on average invested capital
 
17.40
%
 
12.16
%
 
10.77
%
 


 
9.21
%
Efficiency ratio
 
40.06
%
 
59.14
%
 
76.00
%
 


 
64.50
%


Reportable segments reconciliation to the Consolidated Financial Statements for the year ended December 31, 2013 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
363,961

 
$
85,813

 
$
25,478

 
$
199,225

 
$
674,477

Net interest revenue (expense) from internal sources
 
(51,592
)
 
39,628

 
20,061

 
(8,097
)
 

Net interest revenue
 
312,369

 
125,441

 
45,539

 
191,128

 
674,477

Provision for credit losses
 
(4,372
)
 
5,622

 
1,275

 
(30,425
)
 
(27,900
)
Net interest revenue after provision for credit losses
 
316,741

 
119,819

 
44,264

 
221,553

 
702,377

Other operating revenue
 
163,206

 
225,336

 
211,655

 
20,075

 
620,272

Other operating expense
 
192,629

 
188,745

 
198,197

 
261,049

 
840,620

Net direct contribution
 
287,318

 
156,410

 
57,722

 
(19,421
)
 
482,029

Corporate expense allocations
 
44,107

 
56,957

 
29,876

 
(130,940
)
 

Net income before taxes
 
243,211

 
99,453

 
27,846

 
111,519

 
482,029

Federal and state income taxes
 
94,609

 
38,687

 
10,832

 
18,970

 
163,098

Net income
 
148,602

 
60,766

 
17,014

 
92,549

 
318,931

Net income attributable to non-controlling interests
 

 

 

 
2,322

 
2,322

Net income attributable to BOK Financial Corp. shareholders
 
$
148,602

 
$
60,766

 
$
17,014

 
$
90,227

 
$
316,609

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
10,386,502

 
$
6,520,498

 
$
4,556,132

 
$
5,917,962

 
$
27,381,094

Average invested capital
 
906,717

 
293,736

 
203,914

 
1,571,059

 
2,975,426

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.43
%
 
0.93
%
 
0.40
%
 
 
 
1.16
%
Return on average invested capital
 
16.39
%
 
20.69
%
 
8.95
%
 
 
 
10.64
%
Efficiency ratio
 
40.74
%
 
53.22
%
 
76.49
%
 
 
 
64.60
%