XML 44 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Balance, beginning of period (in shares) at Dec. 31, 2013   73,163     4,305      
Balance, beginning of period at Dec. 31, 2013 $ 3,054,973 $ 4 $ 898,586 $ 2,349,428 $ (202,346) $ (25,623) $ 3,020,049 $ 34,924
Net income 229,898     228,117     228,117 1,781
Other comprehensive income 48,918         48,918 48,918  
Repurchase of common stock (in shares)         0      
Repurchase of common stock         $ 0      
Issuance of shares for equity compensation (in shares)   470     120      
Issuance of shares for equity compensation 6,289   14,656   $ (8,367)   6,289  
Tax effect from equity compensation, net 8,176   8,176       8,176  
Share-based compensation 11,815   11,815       11,815  
Issuance of shares in settlement of deferred compensation, net (in shares)   331     202      
Issuance of shares in settlement of deferred compensation, net 1,936   15,072   $ (13,136)   1,936  
Cash dividends on common stock (82,207)     (82,207)     (82,207)  
Capital calls and distributions, net (2,486)             (2,486)
Balance, end of period (in shares) at Sep. 30, 2014   73,964     4,627      
Balance, end of period at Sep. 30, 2014 3,277,312 $ 4 948,305 2,495,338 $ (223,849) 23,295 3,243,093 34,219
Balance, beginning of period (in shares) at Dec. 31, 2014   74,004     4,890      
Balance, beginning of period at Dec. 31, 2014 3,336,206 $ 4 954,644 2,530,837 $ (239,979) 56,673 3,302,179 34,027
Net income 231,183     228,964     228,964 2,219
Other comprehensive income 29,103         29,103 29,103  
Repurchase of common stock (in shares)         1,760      
Repurchase of common stock (109,760)       $ (109,760)   (109,760)  
Issuance of shares for equity compensation (in shares)   457     98      
Issuance of shares for equity compensation 4,797   10,728   $ (5,931)   4,797  
Tax effect from equity compensation, net 645   645       645  
Share-based compensation 7,807   7,807       7,807  
Cash dividends on common stock (86,509)     (86,509)     (86,509)  
Sale of non-controlling interests 5,500             5,500
Capital calls and distributions, net (2,810)             (2,810)
Balance, end of period (in shares) at Sep. 30, 2015   74,461     6,748      
Balance, end of period at Sep. 30, 2015 $ 3,416,162 $ 4 $ 973,824 $ 2,673,292 $ (355,670) $ 85,776 $ 3,377,226 $ 38,936