XML 72 R51.htm IDEA: XBRL DOCUMENT v3.3.0.814
Mortgage Banking Activities, Mortgage Servicing Rights (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Summary of Mortgage Servicing Rights [Abstract]            
Number of residential mortgage loans serviced for others 128,828 117,483 114,493 128,828 114,493 117,483
Outstanding principal balance of residential mortgage loans serviced for others $ 18,928,726,000 $ 16,162,887,000 $ 15,499,653,000 $ 18,928,726,000 $ 15,499,653,000 $ 16,162,887,000
Weighted average interest rate (in hundredths) 4.15% 4.29% 4.33% 4.15% 4.33% 4.29%
Remaining term (in months) 300 months 296 months 295 months      
Servicing Asset at Fair Value, Amount [Roll Forward]            
Beginning balance $ 198,694,000 $ 173,286,000 $ 155,740,000 $ 171,976,000 $ 153,333,000 $ 153,333,000
Additions, net 19,993,000   17,367,000 62,375,000 39,183,000  
Change in fair value due to loan runoff (6,881,000)   (5,102,000) (22,033,000) (13,606,000)  
Change in fair value due to market changes (11,757,000)   5,281,000 (12,269,000) (5,624,000)  
Ending balance $ 200,049,000 $ 171,976,000 $ 173,286,000 200,049,000 173,286,000 171,976,000
Servicing Assets at Fair Value, Assumptions Used to Estimate Fair Value [Abstract]            
Discount rate - risk-free rate plus a market premium (in hundredths) 10.12% 10.17% 10.17%      
Loan servicing costs - annually per loan based upon loan type, performing, minimum (in dollars per loan)       63 60 60
Loan servicing costs - annually per loan based upon loan type, performing, maximum (in dollars per loan)       105 105 105
Loan servicing costs - annually per loan based upon loan type, delinquent, minimum (in dollars per loan)       150 150 150
Loan servicing costs - annually per loan based upon loan type, delinquent, maximum (in dollars per loan)       500 500 500
Loan servicing costs - annually per loan based upon loan type, foreclosure, minimum (in dollars per loan)       650 1,000 1,000
Loan servicing costs - annually per loan based upon loan type, foreclosure, maximum (in dollars per loan)       4,250 4,250 4,250
Escrow earnings rate - indexed to rates paid on deposit accounts with comparable average life (in hundredths) 1.40% 1.77% 1.95%      
Purchased [Member]            
Servicing Asset at Fair Value, Amount [Roll Forward]            
Beginning balance $ 10,730,000 $ 13,279,000 $ 13,082,000 11,114,000 15,935,000 15,935,000
Additions, net 0   0 0 0  
Change in fair value due to loan runoff (661,000)   (624,000) (2,171,000) (1,737,000)  
Change in fair value due to market changes (656,000)   821,000 470,000 (919,000)  
Ending balance 9,413,000 11,114,000 13,279,000 9,413,000 13,279,000 11,114,000
Originated [Member]            
Servicing Asset at Fair Value, Amount [Roll Forward]            
Beginning balance 187,964,000 160,007,000 142,658,000 160,862,000 137,398,000 137,398,000
Additions, net 19,993,000   17,367,000 62,375,000 39,183,000  
Change in fair value due to loan runoff (6,220,000)   (4,478,000) (19,862,000) (11,869,000)  
Change in fair value due to market changes (11,101,000)   4,460,000 (12,739,000) (4,705,000)  
Ending balance $ 190,636,000 $ 160,862,000 $ 160,007,000 $ 190,636,000 $ 160,007,000 $ 160,862,000