XML 22 R42.htm IDEA: XBRL DOCUMENT v3.3.0.814
Loans and Allowances for Credit Losses, Activity in Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Allowance for loan losses [Roll Forward]              
Beginning balance $ 201,087 $ 190,690 $ 189,056 $ 185,396      
Provision for loan losses 4,782 78 9,130 858      
Loans charged off (5,274) (2,638) (10,320) (9,008)      
Recoveries 3,521 3,114 16,250 13,998      
Ending balance 204,116 191,244 204,116 191,244      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 882 1,308 1,230 2,088      
Provision for off-balance sheet credit losses 2,718 (78) 2,370 (858)      
Ending balance 3,600 1,230 3,600 1,230      
Total provision for credit losses 7,500 0 11,500 0      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         $ 15,278,094 $ 14,127,266 $ 13,587,188
Individually measured for impairment, recorded investment         89,347 80,771 96,551
Total         15,367,441 14,208,037 13,683,739
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         171,419 160,699 159,952
Individually measured for impairment, related allowance         4,951 312 3,348
Total measured for impairment, related allowance 201,087 190,690 189,056 185,396 204,116 189,056 191,244
Commercial [Member]              
Allowance for loan losses [Roll Forward]              
Beginning balance 107,037 87,806 90,875 79,180      
Provision for loan losses 4,694 (1,174) 20,869 4,444      
Loans charged off (3,497) (117) (4,552) (290)      
Recoveries 759 260 1,801 3,441      
Ending balance 108,993 86,775 108,993 86,775      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 595 345 475 119      
Provision for off-balance sheet credit losses 1,873 (65) 1,993 161      
Ending balance 2,468 280 2,468 280      
Total provision for credit losses 6,567 (1,239) 22,862 4,605      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         9,763,624 9,082,143 8,555,634
Individually measured for impairment, recorded investment         33,798 13,527 16,404
Total         9,797,422 9,095,670 8,572,038
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         104,157 90,709 83,609
Individually measured for impairment, related allowance         4,836 166 3,166
Total measured for impairment, related allowance 107,037 87,806 90,875 79,180 108,993 90,875 86,775
Commercial Real Estate [Member]              
Allowance for loan losses [Roll Forward]              
Beginning balance 39,744 41,252 42,445 41,573      
Provision for loan losses 180 (84) (11,571) (4,633)      
Loans charged off 0 (145) (44) (365)      
Recoveries 1,865 1,410 10,959 5,858      
Ending balance 41,789 42,433 41,789 42,433      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 242 902 707 1,876      
Provision for off-balance sheet credit losses 847 10 382 (964)      
Ending balance 1,089 912 1,089 912      
Total provision for credit losses 1,027 (74) (11,189) (5,597)      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         3,224,111 2,709,593 2,693,539
Individually measured for impairment, recorded investment         10,956 18,557 30,660
Total         3,235,067 2,728,150 2,724,199
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         41,771 42,404 42,358
Individually measured for impairment, related allowance         18 41 75
Total measured for impairment, related allowance 39,744 41,252 42,445 41,573 41,789 42,445 42,433
Residential Mortgage [Member]              
Allowance for loan losses [Roll Forward]              
Beginning balance 21,449 27,654 23,458 29,465      
Provision for loan losses (349) 185 (1,938) 136      
Loans charged off (446) (773) (1,784) (3,611)      
Recoveries 205 150 1,123 1,226      
Ending balance 20,859 27,216 20,859 27,216      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 26 43 28 90      
Provision for off-balance sheet credit losses (2) (19) (4) (66)      
Ending balance 24 24 24 24      
Total provision for credit losses (351) 166 (1,942) 70      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         1,824,896 1,901,391 1,930,756
Individually measured for impairment, recorded investment         44,099 48,121 48,907
Total         1,868,995 1,949,512 1,979,663
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         20,762 23,353 27,109
Individually measured for impairment, related allowance         97 105 107
Total measured for impairment, related allowance 21,449 27,654 23,458 29,465 20,859 23,458 27,216
Personal [Member]              
Allowance for loan losses [Roll Forward]              
Beginning balance 3,955 7,029 4,233 6,965      
Provision for loan losses 1,413 156 2,069 1,180      
Loans charged off (1,331) (1,603) (3,940) (4,742)      
Recoveries 692 1,294 2,367 3,473      
Ending balance 4,729 6,876 4,729 6,876      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 19 18 20 3      
Provision for off-balance sheet credit losses 0 (4) (1) 11      
Ending balance 19 14 19 14      
Total provision for credit losses 1,413 152 2,068 1,191      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         465,463 434,139 407,259
Individually measured for impairment, recorded investment         494 566 580
Total         465,957 434,705 407,839
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         4,729 4,233 6,876
Individually measured for impairment, related allowance         0 0 0
Total measured for impairment, related allowance 3,955 7,029 4,233 6,965 4,729 4,233 6,876
Specific Allowance [Member]              
Allowance for loan losses [Roll Forward]              
Beginning balance     161,011        
Ending balance 176,370 163,300 176,370 163,300      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         15,278,094 14,127,266 13,587,188
Individually measured for impairment, recorded investment         89,347 80,771 96,551
Total         15,367,441 14,208,037 13,683,739
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         171,419 160,699 159,952
Individually measured for impairment, related allowance         4,951 312 3,348
Total measured for impairment, related allowance 176,370 163,300 161,011 163,300 176,370 161,011 163,300
Nonspecific Allowance [Member]              
Allowance for loan losses [Roll Forward]              
Beginning balance 28,902 26,949 28,045 28,213      
Provision for loan losses (1,156) 995 (299) (269)      
Loans charged off 0 0 0 0      
Recoveries 0 0 0 0      
Ending balance 27,746 27,944 27,746 27,944      
Allowance for off-balance sheet credit losses [Roll Forward]              
Beginning balance 0 0 0 0      
Provision for off-balance sheet credit losses 0 0 0 0      
Ending balance 0 0 0 0      
Total provision for credit losses (1,156) 995 (299) (269)      
Recorded investment [Abstract]              
Collectively measured for impairment, recorded investment         0 0 0
Individually measured for impairment, recorded investment         0 0 0
Total         0 0 0
Related allowance [Abstract]              
Collectively measured for impairment, related allowance         0 0 0
Individually measured for impairment, related allowance         0 0 0
Total measured for impairment, related allowance $ 28,902 $ 26,949 $ 28,045 $ 28,213 $ 27,746 $ 28,045 $ 27,944