XML 59 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans and Allowances for Credit Losses
3 Months Ended
Mar. 31, 2015
Loans Receivable, Net [Abstract]  
Loans [Text Block]
(4) Loans and Allowances for Credit Losses

Loans

Loans are either secured or unsecured based on the type of loan and the financial condition of the borrower. Repayment is generally expected from cash flow or proceeds from the sale of selected assets of the borrower. BOK Financial is exposed to risk of loss on loans due to the borrower’s difficulties, which may arise from any number of factors, including problems within the respective industry or local economic conditions. Access to collateral, in the event of borrower default, is reasonably assured through adherence to applicable lending laws and through sound lending standards and credit review procedures. Accounting policies for all loans, excluding residential mortgage loans guaranteed by U.S. government agencies, are as follows.

Interest is accrued at the applicable interest rate on the principal amount outstanding. Loans are placed on nonaccruing status when, in the opinion of management, full collection of principal or interest is uncertain. Internally risk graded loans are individually evaluated for nonaccruing status quarterly. Non-risk graded loans are generally placed on nonaccruing status when more than 90 days past due or within 60 days of being notified of the borrower's bankruptcy filing. Interest previously accrued but not collected is charged against interest income when the loan is placed on nonaccruing status. Payments on nonaccruing loans are applied to principal or recognized as interest income, according to management’s judgment as to the collectability of principal. Loans may be returned to accruing status when, in the opinion of management, full collection of principal and interest, including principal previously charged off, is probable based on improvements in the borrower’s financial condition or a sustained period of performance.

Loans to borrowers experiencing financial difficulties may be modified in troubled debt restructurings ("TDRs"). All TDRs are classified as nonaccruing. Modifications generally consist of extension of payment terms or interest rate concessions and may result either voluntarily through negotiations with the borrower or involuntarily through court order. Generally, principal and accrued but unpaid interest is not voluntarily forgiven.

Performing loans may be renewed under the current collateral value, debt service ratio and other underwriting standards. Nonaccruing loans may be renewed and will remain classified as nonaccruing. 

All loans are charged off when the loan balance or a portion of the loan balance is no longer supported by the paying capacity of the borrower or when the required cash flow is reduced in a TDR. The charge-off amount is determined through a quarterly evaluation of available cash resources and collateral value and charge-offs are taken in the quarter in which the loss is identified. Non-risk graded loans that are past due between 60 and 180 days, based on the loan product type, are charged off. Loans to borrowers whose personal obligation has been discharged through Chapter 7 bankruptcy proceedings are charged off within 60 days of notice of the bankruptcy filing, regardless of payment status.

Loan origination and commitment fees and direct loan acquisition and origination costs are deferred and amortized as an adjustment to yield over the life of the loan or over the commitment period, as applicable.

Qualifying residential mortgage loans guaranteed by U.S. government agencies have been sold into GNMA pools. Under certain performance conditions specified in government programs, the Company may have the right, but not the obligation to repurchase loans from GNMA pools. These loans no longer qualify for sale accounting and are recognized in the Consolidated Balance Sheets. Guaranteed loans are considered impaired because we do not expect to receive all principal and interest based on the loan's contractual terms. The principal balance continues to be guaranteed; however, interest accrues at a curtailed rate as specified in the programs. The carrying value of these loans is reduced based on an estimate of the expected cash flows discounted at the original note rate plus a liquidity spread. Guaranteed loans may be modified in TDRs in accordance with U.S. government agency guidelines. Interest continues to accrue based on the modified rate. Guaranteed loans may either be resold into GNMA pools after a performance period specified by the programs or foreclosed and conveyed to the guarantors.

Loans are disaggregated into portfolio segments and further disaggregated into classes. The portfolio segment is the level at which the Company develops and documents a systematic method for determining its allowance for credit losses. Classes are a further disaggregation of portfolio segments based on the risk characteristics of the loans and the Company’s method for monitoring and assessing credit risk. 

Portfolio segments of the loan portfolio are as follows (in thousands):

 
 
March 31, 2015
 
December 31, 2014
 
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
Commercial
 
$
1,807,837

 
$
7,569,446

 
$
13,880

 
$
9,391,163

 
$
1,736,976

 
$
7,345,167

 
$
13,527

 
$
9,095,670

Commercial real estate
 
703,511

 
2,212,051

 
19,902

 
2,935,464

 
721,513

 
1,988,080

 
18,557

 
2,728,150

Residential mortgage
 
1,679,211

 
201,301

 
46,487

 
1,926,999

 
1,698,620

 
202,771

 
48,121

 
1,949,512

Consumer
 
100,719

 
329,327

 
464

 
430,510

 
102,865

 
331,274

 
566

 
434,705

Total
 
$
4,291,278

 
$
10,312,125

 
$
80,733

 
$
14,684,136

 
$
4,259,974

 
$
9,867,292

 
$
80,771

 
$
14,208,037

Accruing loans past due (90 days)1
 
 

 
 

 
 

 
$
523

 
 

 
 

 
 

 
$
125

 
 
March 31, 2014
 
 
Fixed
Rate
 
Variable
Rate
 
Non-accrual
 
Total
Commercial
 
$
1,649,164

 
$
6,383,495

 
$
19,047

 
$
8,051,706

Commercial real estate
 
764,688

 
1,827,414

 
39,305

 
2,631,407

Residential mortgage
 
1,749,693

 
223,602

 
45,380

 
2,018,675

Consumer
 
125,757

 
249,335

 
974

 
376,066

Total
 
$
4,289,302

 
$
8,683,846

 
$
104,706

 
$
13,077,854

Accruing loans past due (90 days)1
 
 

 
 

 
 

 
$
1,991

1 
Excludes residential mortgage loans guaranteed by agencies of the U.S. government

At March 31, 2015, $5.1 billion or 35% of our total loan portfolio is to businesses and individuals attributed to the Texas market and $3.4 billion or 23% of the total loan portfolio is to businesses and individuals attributed to the Oklahoma market. These geographic concentrations subject the loan portfolio to the general economic conditions within these areas.

Commercial

Commercial loans represent loans for working capital, facilities acquisition or expansion, purchases of equipment and other needs of commercial customers primarily located within our geographical footprint. Commercial loans are underwritten individually and represent on-going relationships based on a thorough knowledge of the customer, the customer’s industry and market. While commercial loans are generally secured by the customer’s assets including real property, inventory, accounts receivable, operating equipment, interest in mineral rights and other property and may also include personal guarantees of the owners and related parties, the primary source of repayment of the loans is the on-going cash flow from operations of the customer’s business. Inherent lending risk is centrally monitored on a continuous basis from underwriting throughout the life of the loan for compliance with commercial lending policies.

At March 31, 2015, commercial loans attributed to the Texas market totaled $3.4 billion or 36% of the commercial loan portfolio segment and commercial loans attributed to the Oklahoma market totaled $2.0 billion or 21% of the commercial loan portfolio segment.

The commercial loan portfolio segment is further divided into loan classes. The energy loan class totaled $2.9 billion or 20% of total loans at March 31, 2015, including $2.5 billion of outstanding loans to energy producers. Approximately 61% of committed production loans are secured by properties primarily producing oil and 39% are secured by properties producing natural gas. The services loan class totaled $2.7 billion at March 31, 2015. Approximately $1.2 billion of loans in the services category consist of loans with individual balances of less than $10 million.  Businesses included in the services class include governmental, finance and insurance, educational services, religious and similar entities.

Commercial Real Estate

Commercial real estate loans are for the construction of buildings or other improvements to real estate and property held by borrowers for investment purposes primarily within our geographical footprint. We require collateral values in excess of the loan amounts, demonstrated cash flows in excess of expected debt service requirements, equity investment in the project and a portion of the project already sold, leased or permanent financing already secured. The expected cash flows from all significant new or renewed income producing property commitments are stress tested to reflect the risks in varying interest rates, vacancy rates and rental rates. As with commercial loans, inherent lending risks are centrally monitored on a continuous basis from underwriting throughout the life of the loan for compliance with applicable lending policies.

At March 31, 2015, 34% of commercial real estate loans are secured by properties primarily located in the Dallas and Houston areas of Texas. An additional 15% of commercial real estate loans are secured by properties located primarily in the Tulsa and Oklahoma City metropolitan areas of Oklahoma. 

Residential Mortgage and Consumer

Residential mortgage loans provide funds for our customers to purchase or refinance their primary residence or to borrow against the equity in their home. Residential mortgage loans are secured by a first or second mortgage on the customer’s primary residence. Consumer loans include direct loans secured by and for the purchase of automobiles, recreational and marine equipment as well as other unsecured loans. Consumer loans also include indirect automobile loans made through primary dealers. Residential mortgage and consumer loans are made in accordance with underwriting policies we believe to be conservative and are fully documented. Credit scoring is assessed based on significant credit characteristics including credit history, residential and employment stability. Residential mortgage loans retained in the Company’s portfolio are primarily composed of various mortgage programs to support customer relationships including jumbo mortgage loans, non-builder construction loans and special loan programs for high net worth individuals and certain professionals. Jumbo loans may be fixed or variable rate and are fully amortizing. Jumbo loans generally conform to government sponsored entity standards, except that the loan size exceeds maximums required under these standards. These loans generally require a minimum FICO score of 720 and a maximum debt-to-income ratio (“DTI”) of 38%.  Loan-to-value (“LTV”) ratios are tiered from 60% to 100%, depending on the market. Special mortgage programs include fixed and variable fully amortizing loans tailored to the needs of certain healthcare professionals. Variable rate loans are fully indexed at origination and may have fixed rates for three to ten years, then adjust annually thereafter. 

At March 31, 2015, residential mortgage loans included $200 million of loans guaranteed by U.S. government agencies previously sold into GNMA mortgage pools. These loans either have been repurchased or are eligible to be repurchased by the Company when certain defined delinquency criteria are met. Although payments on these loans generally are past due more than 90 days, interest continues to accrue based on the government guarantee.

Home equity loans totaled $763 million at March 31, 2015. Approximately, 70% of the home equity loan portfolio is comprised of first lien loans and 30% of the home equity portfolio is comprised of junior lien loans. Junior lien loans are distributed 71% to amortizing term loans and 29% to revolving lines of credit. Home equity loans generally require a minimum FICO score of 700 and a maximum DTI of 40%. The maximum loan amount available for our home equity loan products is generally $400 thousand. Revolving loans have a 5 year revolving period followed by a 15 year term of amortizing repayments. Interest-only home equity loans may not be extended for any additional revolving time. All other home equity loans may be extended at management's discretion for an additional 5 year revolving term, subject to an update of certain credit information.

Credit Commitments
 
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. At March 31, 2015, outstanding commitments totaled $8.1 billion. Because some commitments are expected to expire before being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. BOK Financial uses the same credit policies in making commitments as it does loans.

The amount of collateral obtained, if deemed necessary, is based upon management’s credit evaluation of the borrower.

Standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Because the credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan commitments, BOK Financial uses the same credit policies in evaluating the creditworthiness of the customer. Additionally, BOK Financial uses the same evaluation process in obtaining collateral on standby letters of credit as it does for loan commitments. The term of these standby letters of credit is defined in each commitment and typically corresponds with the underlying loan commitment. At March 31, 2015, outstanding standby letters of credit totaled $394 million. Commercial letters of credit are used to facilitate customer trade transactions with the drafts being drawn when the underlying transaction is consummated. At March 31, 2015, outstanding commercial letters of credit totaled $6.6 million.

Allowances for Credit Losses

BOK Financial maintains an allowance for loan losses and an accrual for off-balance sheet credit risk. The accrual for off-balance sheet credit risk is maintained at a level that is appropriate to cover estimated losses associated with credit instruments that are not currently recognized as assets such as loan commitments, standby letters of credit or guarantees. As discussed in greater detail in Note 5, the Company also has separate accruals for off-balance sheet credit risk related to residential mortgage loans previously sold with full or partial recourse and for residential mortgage loans sold to government sponsored agencies under standard representations and warranties.

The appropriateness of the allowance for loan losses and accrual for off-balance sheet credit losses (collectively "allowance for credit losses") is assessed by management based on an on-going quarterly evaluation of the probable estimated losses inherent in the portfolio, including probable losses on both outstanding loans and unused commitments.

The allowance for loan losses consists of specific allowances attributed to impaired loans that have not yet been charged down to amounts we expect to recover, general allowances for unimpaired loans based on estimated loss rates by loan class and nonspecific allowances based on general economic conditions, risk concentration and related factors. There have been no material changes in the approach or techniques utilized in developing the allowance for loan losses and the accrual for off-balance sheet credit losses for the three months ended March 31, 2015.

Loans are considered to be impaired when it becomes probable that BOK Financial will be unable to collect all amounts due according to the contractual terms of the loan agreements. Internally risk graded loans are evaluated individually for impairment. Substantially all commercial and commercial real estate loans and certain residential mortgage and consumer loans are risk graded based on evaluation of the borrowers' ability to repay. Certain commercial loans and most residential mortgage and consumer loans are small balance, homogeneous pools of loans that are not risk graded. Non-risk graded loans are identified as impaired based on performance status. Generally, non-risk graded loans 90 days or more past due or modified in a TDR or in bankruptcy are considered to be impaired.

Specific allowances for impaired loans are measured by an evaluation of estimated future cash flows discounted at the loans’ initial effective interest rate or the fair value of collateral for certain collateral dependent loans. Collateral value of real property is generally based on third party appraisals that conform to Uniform Standards of Professional Appraisal Practice, less estimated selling costs. Appraised values are on an "as-is" basis and are generally not adjusted by the Company. Updated appraisals are obtained at least annually or more frequently if market conditions indicate collateral values have declined. Collateral value of mineral rights is generally determined by our internal staff of engineers based on projected cash flows under current market conditions. Collateral values and available cash resources that support impaired loans are evaluated quarterly. Historical statistics may be used as a practical way to estimate impairment in limited situations, such as when a collateral dependent loan is identified as impaired at the end of a reporting period, until an updated appraisal of collateral value is received or a full assessment of future cash flows is completed. Estimates of future cash flows and collateral values require significant judgments and may be volatile.

General allowances for unimpaired loans are based on estimated loss rates by loan class. The gross loss rate for each loan class is determined by the greater of the current gross loss rate based on the most recent twelve months or a ten-year gross loss rate. Recoveries are not directly considered in the estimation of loss rates. Recoveries generally do not follow predictable patterns and are not received until well after the charge-off date as a result of protracted legal actions. For risk graded loans, gross loss rates are adjusted for changes in risk grading. For each loan class, the current weighted average risk grade is compared to the long-term average risk grade. This comparison determines whether credit risk in each loan class is increasing or decreasing. Loss rates are adjusted upward or downward in proportion to changes in average risk grading. General allowances for unimpaired loans also consider inherent risks identified for each loan class. Inherent risks consider loss rates that most appropriately represent the current credit cycle and other factors attributable to specific loan classes which have not yet been represented in the gross loss rates or risk grading. These factors include changes in commodity prices or engineering imprecision, which may affect the value of reserves that secure our energy loan portfolio, construction risk that may affect commercial real estate loans, changes in regulations and public policy that may disproportionately impact health care loans and changes in loan products.

Nonspecific allowances are maintained for risks beyond factors specific to a particular loan or loan class. These factors include trends in the economy of our primary lending areas, concentrations in large balance loans and other relevant factors.

An accrual for off-balance sheet credit losses is included in Other liabilities in the Consolidated Balance Sheets. The appropriateness of this accrual is determined in the same manner as the allowance for loan losses.

A provision for credit losses is charged against or credited to earnings in amounts necessary to maintain an appropriate allowance for credit losses. Recoveries of loans previously charged off are added to the allowance when received.

The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the three months ended March 31, 2015 is summarized as follows (in thousands):
 
 
Commercial
 
Commercial Real Estate
 
Residential Mortgage
 
Consumer
 
Nonspecific Allowance
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
90,875

 
$
42,445

 
$
23,458

 
$
4,233

 
$
28,045

 
$
189,056

Provision for loan losses
 
10,353

 
(10,417
)
 
(27
)
 
339

 
28

 
276

Loans charged off
 
(174
)
 
(28
)
 
(624
)
 
(1,343
)
 

 
(2,169
)
Recoveries
 
357

 
8,819

 
437

 
910

 

 
10,523

Ending balance
 
$
101,411

 
$
40,819

 
$
23,244

 
$
4,139

 
$
28,073

 
$
197,686

Allowance for off-balance sheet credit losses:
 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
475

 
$
707

 
$
28

 
$
20

 
$

 
$
1,230

Provision for off-balance sheet credit losses
 
102

 
(374
)
 
(4
)
 

 

 
(276
)
Ending balance
 
$
577

 
$
333

 
$
24

 
$
20

 
$

 
$
954

 
 
 
 
 
 
 
 
 
 
 
 
 
Total provision for credit losses
 
$
10,455

 
$
(10,791
)
 
$
(31
)
 
$
339

 
$
28

 
$

The activity in the allowance for loan losses and the allowance for off-balance sheet credit losses related to loan commitments and standby letters of credit for the three months ended March 31, 2014 is summarized as follows (in thousands):
 
 
Commercial
 
Commercial Real Estate
 
Residential Mortgage
 
Consumer
 
Nonspecific Allowance
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
 
$
79,180

 
$
41,573

 
$
29,465

 
$
6,965

 
$
28,213

 
$
185,396

Provision for loan losses
 
4,225

 
(1,591
)
 
(516
)
 
(460
)
 
(1,248
)
 
410

Loans charged off
 
(144
)
 
(220
)
 
(996
)
 
(1,488
)
 

 
(2,848
)
Recoveries
 
1,985

 
1,827

 
354

 
1,194

 

 
5,360

Ending balance
 
$
85,246

 
$
41,589

 
$
28,307

 
$
6,211

 
$
26,965

 
$
188,318

Allowance for off-balance sheet credit losses:
 
 

 
 

 
 

 
 

 
 

 
 

Beginning balance
 
$
119

 
$
1,876

 
$
90

 
$
3

 
$

 
$
2,088

Provision for off-balance sheet credit losses
 
457

 
(836
)
 
(28
)
 
(3
)
 

 
(410
)
Ending balance
 
$
576

 
$
1,040

 
$
62

 
$

 
$

 
$
1,678

 
 
 
 
 
 
 
 
 
 
 
 
 
Total provision for credit losses
 
$
4,682

 
$
(2,427
)
 
$
(544
)
 
$
(463
)
 
$
(1,248
)
 
$



The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at March 31, 2015 is as follows (in thousands):

 
 
Collectively Measured
for Impairment
 
Individually Measured
for Impairment
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
9,377,283

 
$
101,214

 
$
13,880

 
$
197

 
$
9,391,163

 
$
101,411

Commercial real estate
 
2,915,562

 
40,801

 
19,902

 
18

 
2,935,464

 
40,819

Residential mortgage
 
1,880,512

 
23,142

 
46,487

 
102

 
1,926,999

 
23,244

Consumer
 
430,046

 
4,139

 
464

 

 
430,510

 
4,139

Total
 
14,603,403

 
169,296

 
80,733

 
317

 
14,684,136

 
169,613

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
28,073

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
14,603,403

 
$
169,296

 
$
80,733

 
$
317

 
$
14,684,136

 
$
197,686



The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at December 31, 2014 is as follows (in thousands):

 
 
Collectively Measured
for Impairment
 
Individually Measured
for Impairment
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
9,082,143

 
$
90,709

 
$
13,527

 
$
166

 
$
9,095,670

 
$
90,875

Commercial real estate
 
2,709,593

 
42,404

 
18,557

 
41

 
2,728,150

 
42,445

Residential mortgage
 
1,901,391

 
23,353

 
48,121

 
105

 
1,949,512

 
23,458

Consumer
 
434,139

 
4,233

 
566

 

 
434,705

 
4,233

Total
 
14,127,266

 
160,699

 
80,771

 
312

 
14,208,037

 
161,011

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
28,045

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
14,127,266

 
$
160,699

 
$
80,771

 
$
312

 
$
14,208,037

 
$
189,056



The allowance for loan losses and recorded investment of the related loans by portfolio segment for each impairment measurement method at March 31, 2014 is as follows (in thousands):

 
 
Collectively Measured
for Impairment
 
Individually Measured
for Impairment
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
8,032,659

 
$
81,813

 
$
19,047

 
$
3,433

 
$
8,051,706

 
$
85,246

Commercial real estate
 
2,592,102

 
41,404

 
39,305

 
185

 
2,631,407

 
41,589

Residential mortgage
 
1,973,295

 
27,766

 
45,380

 
541

 
2,018,675

 
28,307

Consumer
 
375,092

 
6,211

 
974

 

 
376,066

 
6,211

Total
 
12,973,148

 
157,194

 
104,706

 
4,159

 
13,077,854

 
161,353

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
26,965

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
12,973,148

 
$
157,194

 
$
104,706

 
$
4,159

 
$
13,077,854

 
$
188,318



Credit Quality Indicators

The Company utilizes loan class and risk grading as primary credit quality indicators. Substantially all commercial and commercial real estate loans and certain residential mortgage and consumer loans are risk graded based on a quarterly evaluation of the borrowers’ ability to repay the loans. Certain commercial loans and most residential mortgage and consumer loans are small, homogeneous pools that are not risk graded. 

The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at March 31, 2015 is as follows (in thousands):

 
 
Internally Risk Graded
 
Non-Graded
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
9,367,119

 
$
100,592

 
$
24,044

 
$
819

 
$
9,391,163

 
$
101,411

Commercial real estate
 
2,935,464

 
40,819

 

 

 
2,935,464

 
40,819

Residential mortgage
 
196,782

 
3,028

 
1,730,217

 
20,216

 
1,926,999

 
23,244

Consumer
 
341,530

 
1,386

 
88,980

 
2,753

 
430,510

 
4,139

Total
 
12,840,895

 
145,825

 
1,843,241

 
23,788

 
14,684,136

 
169,613

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
28,073

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
12,840,895

 
$
145,825

 
$
1,843,241

 
$
23,788

 
$
14,684,136

 
$
197,686

 
The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at December 31, 2014 is as follows (in thousands):

 
 
Internally Risk Graded
 
Non-Graded
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
9,073,030

 
$
90,085

 
$
22,640

 
$
790

 
$
9,095,670

 
$
90,875

Commercial real estate
 
2,728,150

 
42,445

 

 

 
2,728,150

 
42,445

Residential mortgage
 
192,303

 
2,996

 
1,757,209

 
20,462

 
1,949,512

 
23,458

Consumer
 
343,227

 
1,506

 
91,478

 
2,727

 
434,705

 
4,233

Total
 
12,336,710

 
137,032

 
1,871,327

 
23,979

 
14,208,037

 
161,011

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
28,045

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
12,336,710

 
$
137,032

 
$
1,871,327

 
$
23,979

 
$
14,208,037

 
$
189,056


The allowance for loan losses and recorded investment of the related loans by portfolio segment for risk graded and non-risk graded loans at March 31, 2014 is as follows (in thousands):

 
 
Internally Risk Graded
 
Non-Graded
 
Total
 
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related Allowance
 
Recorded Investment
 
Related
Allowance
Commercial
 
$
8,029,443

 
$
84,333

 
$
22,263

 
$
913

 
$
8,051,706

 
$
85,246

Commercial real estate
 
2,631,407

 
41,589

 

 

 
2,631,407

 
41,589

Residential mortgage
 
209,608

 
4,695

 
1,809,067

 
23,612

 
2,018,675

 
28,307

Consumer
 
269,985

 
2,765

 
106,081

 
3,446

 
376,066

 
6,211

Total
 
11,140,443

 
133,382

 
1,937,411

 
27,971

 
13,077,854

 
161,353

 
 
 
 
 
 
 
 
 
 
 
 
 
Nonspecific allowance
 

 

 

 

 

 
26,965

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
11,140,443

 
$
133,382

 
$
1,937,411

 
$
27,971

 
$
13,077,854

 
$
188,318



Loans are considered to be performing if they are in compliance with the original terms of the agreement, which is consistent with the regulatory guideline of “pass.” Performing also includes loans considered to be “other loans especially mentioned” by regulatory guidelines. Other loans especially mentioned are in compliance with the original terms of the agreement but may have a weakness that deserves management’s close attention. Performing loans also include past due residential mortgages that are guaranteed by agencies of the U.S. government.

The risk grading process identified certain criticized loans as potential problem loans. These loans have a well-defined weakness (e.g. inadequate debt service coverage or liquidity or marginal capitalization; repayment may depend on collateral or other risk mitigation) that may jeopardize liquidation of the debt and represent a greater risk due to deterioration in the financial condition of the borrower. This is consistent with the regulatory guideline for “substandard.” Because the borrowers are still performing in accordance with the original terms of the loan agreements, these loans were not placed in nonaccruing status. Known information does, however, cause concern as to the borrowers’ continued compliance with current repayment terms. Nonaccruing loans represent loans for which full collection of principal and interest is uncertain. This is substantially the same criteria used to determine whether a loan is impaired and includes certain loans considered “substandard” and all loans considered “doubtful” by regulatory guidelines.

The following table summarizes the Company’s loan portfolio at March 31, 2015 by the risk grade categories (in thousands): 
 
 
Internally Risk Graded
 
Non-Graded
 
 
 
 
Performing
 
Potential Problem
 
Nonaccrual
 
Performing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,857,004

 
$
44,115

 
$
1,875

 
$

 
$

 
$
2,902,994

Services
 
2,709,357

 
14,253

 
4,744

 

 

 
2,728,354

Wholesale/retail
 
1,241,961

 
23,960

 
4,401

 

 

 
1,270,322

Manufacturing
 
546,566

 
13,942

 
417

 

 

 
560,925

Healthcare
 
1,505,072

 
4,547

 
1,558

 

 

 
1,511,177

Other commercial and industrial
 
392,549

 

 
798

 
23,957

 
87

 
417,391

Total commercial
 
9,252,509

 
100,817

 
13,793

 
23,957

 
87

 
9,391,163

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
128,795

 
759

 
9,598

 

 

 
139,152

Retail
 
654,429

 
574

 
3,857

 

 

 
658,860

Office
 
510,881

 
571

 
2,410

 

 

 
513,862

Multifamily
 
737,750

 
12,236

 

 

 

 
749,986

Industrial
 
478,508

 

 
76

 

 

 
478,584

Other commercial real estate
 
390,345

 
714

 
3,961

 

 

 
395,020

Total commercial real estate
 
2,900,708

 
14,854

 
19,902

 

 

 
2,935,464

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
192,473

 
2,069

 
2,240

 
736,357

 
31,125

 
964,264

Permanent mortgages guaranteed by U.S. government agencies
 

 

 

 
196,923

 
3,256

 
200,179

Home equity
 

 

 

 
752,690

 
9,866

 
762,556

Total residential mortgage
 
192,473

 
2,069

 
2,240

 
1,685,970

 
44,247

 
1,926,999

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 
341,355

 
17

 
158

 
88,674

 
306

 
430,510

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
12,687,045

 
$
117,757

 
$
36,093

 
$
1,798,601

 
$
44,640

 
$
14,684,136


The following table summarizes the Company’s loan portfolio at December 31, 2014 by the risk grade categories (in thousands): 
 
 
Internally Risk Graded
 
Non-Graded
 
 
 
 
Performing
 
Potential Problem
 
Nonaccrual
 
Performing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,843,093

 
$
15,919

 
$
1,416

 
$

 
$

 
$
2,860,428

Services
 
2,497,888

 
15,140

 
5,201

 

 

 
2,518,229

Wholesale/retail
 
1,301,026

 
8,141

 
4,149

 

 

 
1,313,316

Manufacturing
 
527,951

 
4,193

 
450

 

 

 
532,594

Healthcare
 
1,449,024

 
4,565

 
1,380

 

 

 
1,454,969

Other commercial and industrial
 
389,378

 
3,293

 
823

 
22,532

 
108

 
416,134

Total commercial
 
9,008,360

 
51,251

 
13,419

 
22,532

 
108

 
9,095,670

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
127,437

 
10,855

 
5,299

 

 

 
143,591

Retail
 
662,335

 
628

 
3,926

 

 

 
666,889

Office
 
411,548

 
576

 
3,420

 

 

 
415,544

Multifamily
 
691,053

 
13,245

 

 

 

 
704,298

Industrial
 
428,817

 

 

 

 

 
428,817

Other commercial real estate
 
362,375

 
724

 
5,912

 

 

 
369,011

Total commercial real estate
 
2,683,565

 
26,028

 
18,557

 

 

 
2,728,150

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
187,520

 
1,773

 
3,010

 
745,813

 
31,835

 
969,951

Permanent mortgages guaranteed by U.S. government agencies
 

 

 

 
202,238

 
3,712

 
205,950

Home equity
 

 

 

 
764,047

 
9,564

 
773,611

Total residential mortgage
 
187,520

 
1,773

 
3,010

 
1,712,098

 
45,111

 
1,949,512

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 
343,041

 
19

 
167

 
91,079

 
399

 
434,705

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
12,222,486

 
$
79,071

 
$
35,153

 
$
1,825,709

 
$
45,618

 
$
14,208,037


The following table summarizes the Company’s loan portfolio at March 31, 2014 by the risk grade categories (in thousands): 
 
 
Internally Risk Graded
 
Non-Graded
 
 
 
 
Performing
 
Potential Problem
 
Nonaccrual
 
Performing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,339,578

 
$
2,735

 
$
1,759

 
$

 
$

 
$
2,344,072

Services
 
2,213,569

 
14,321

 
4,581

 

 

 
2,232,471

Wholesale/retail
 
1,216,725

 
2,411

 
6,854

 

 

 
1,225,990

Manufacturing
 
429,523

 
11,127

 
3,565

 

 

 
444,215

Healthcare
 
1,392,315

 
2,804

 
1,443

 

 

 
1,396,562

Other commercial and industrial
 
381,202

 
4,200

 
731

 
22,149

 
114

 
408,396

Total commercial
 
7,972,912

 
37,598

 
18,933

 
22,149

 
114

 
8,051,706

 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
153,836

 
14,437

 
16,547

 

 

 
184,820

Retail
 
634,253

 
1,627

 
4,626

 

 

 
640,506

Office
 
428,815

 
1,148

 
6,301

 

 

 
436,264

Multifamily
 
648,999

 
13,675

 

 

 

 
662,674

Industrial
 
304,321

 

 
886

 

 

 
305,207

Other commercial real estate
 
388,122

 
2,869

 
10,945

 

 

 
401,936

Total commercial real estate
 
2,558,346

 
33,756

 
39,305

 

 

 
2,631,407

 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
200,662

 
2,704

 
6,242

 
793,864

 
30,100

 
1,033,572

Permanent mortgages guaranteed by U.S. government agencies
 

 

 

 
183,250

 
1,572

 
184,822

Home equity
 

 

 

 
792,815

 
7,466

 
800,281

Total residential mortgage
 
200,662

 
2,704

 
6,242

 
1,769,929

 
39,138

 
2,018,675

 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 
269,764

 
27

 
194

 
105,301

 
780

 
376,066

 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
11,001,684

 
$
74,085

 
$
64,674

 
$
1,897,379

 
$
40,032

 
$
13,077,854




Impaired Loans

Loans are considered to be impaired when it is probable that the Company will not be able to collect all amounts due according to the contractual terms of the loan agreement. This includes all nonaccruing loans, all loans modified in a TDR and all loans repurchased from GNMA pools.

A summary of impaired loans follows (in thousands):
 
As of
 
For the
 
March 31, 2015
 
Three Months Ended
 
 
 
Recorded Investment
 
 
 
March 31, 2015
 
Unpaid
Principal
Balance
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
 
Average Recorded
Investment
 
Interest Income Recognized
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$
1,884

 
$
1,875

 
$
1,875

 
$

 
$

 
$
1,646

 
$

Services
7,698

 
4,744

 
4,051

 
693

 
153

 
4,972

 

Wholesale/retail
9,953

 
4,401

 
4,369

 
32

 
9

 
4,275

 

Manufacturing
716

 
417

 
417

 

 

 
433

 

Healthcare
2,626

 
1,558

 
1,362

 
196

 
35

 
1,469

 

Other commercial and industrial
8,559

 
885

 
885

 

 

 
908

 

Total commercial
31,436

 
13,880

 
12,959

 
921

 
197

 
13,703

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 

 
 

 
 

 
 

 
 

 
 

 
 

Residential construction and land development
14,367

 
9,598

 
9,598

 

 

 
7,449

 

Retail
5,376

 
3,857

 
3,857

 

 

 
3,892

 

Office
4,464

 
2,410

 
2,410

 

 

 
2,915

 

Multifamily

 

 

 

 

 

 

Industrial
76

 
76

 
76

 

 

 
38

 

Other real estate loans
9,950

 
3,961

 
3,791

 
170

 
18

 
4,936

 

Total commercial real estate
34,233

 
19,902

 
19,732

 
170

 
18

 
19,230

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 

 
 

 
 

 
 

 
 

 
 

 
 

Permanent mortgage
42,011

 
33,365

 
33,200

 
165

 
102

 
34,105

 
315

Permanent mortgage guaranteed by U.S. government agencies1
207,133

 
200,179

 
200,179

 

 

 
207,795

 
2,256

Home equity
10,129

 
9,866

 
9,866

 

 

 
9,715

 

Total residential mortgage
259,273

 
243,410

 
243,245

 
165

 
102

 
251,615

 
2,571

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
482

 
464

 
464

 

 

 
515

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
325,424

 
$
277,656

 
$
276,400

 
$
1,256

 
$
317

 
$
285,063

 
$
2,571

1 
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At March 31, 2015, $3.3 million of these loans were nonaccruing and $197 million were accruing based on the guarantee by U.S. government agencies.

Generally, no interest income is recognized on impaired loans until all principal balances, including amounts charged-off, are recovered.

A summary of impaired loans at December 31, 2014 follows (in thousands): 
 
 
 
 
Recorded Investment
 
 
 
 
Unpaid
Principal
Balance
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
1,444

 
$
1,416

 
$
1,416

 
$

 
$

Services
 
8,068

 
5,201

 
4,487

 
714

 
157

Wholesale/retail
 
9,457

 
4,149

 
4,117

 
32

 
9

Manufacturing
 
737

 
450

 
450

 

 

Healthcare
 
2,432

 
1,380

 
1,380

 

 

Other commercial and industrial
 
8,604

 
931

 
931

 

 

Total commercial
 
30,742

 
13,527

 
12,781

 
746

 
166

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
10,071

 
5,299

 
5,192

 
107

 
23

Retail
 
5,406

 
3,926

 
3,926

 

 

Office
 
5,959

 
3,420

 
3,420

 

 

Multifamily
 

 

 

 

 

Industrial
 

 

 

 

 

Other real estate loans
 
11,954

 
5,912

 
5,739

 
173

 
18

Total commercial real estate
 
33,390

 
18,557

 
18,277

 
280

 
41

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
43,463

 
34,845

 
34,675

 
170

 
105

Permanent mortgage guaranteed by U.S. government agencies1
 
212,684

 
205,950

 
205,950

 

 

Home equity
 
9,767

 
9,564

 
9,564

 

 

Total residential mortgage
 
265,914

 
250,359

 
250,189

 
170

 
105

 
 
 
 
 
 
 
 
 
 
 
Total consumer
 
584

 
566

 
566

 

 

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
330,630

 
$
283,009

 
$
281,813

 
$
1,196

 
$
312

1 
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At December 31, 2014, $3.7 million of these loans were nonaccruing and $202 million were accruing based on the guarantee by U.S. government agencies.

A summary of impaired loans at March 31, 2014 follows (in thousands): 
 
 
 
For the
 
As of March 31, 2014
 
Three Months Ended
 
 
 
Recorded Investment
 
 
 
March 31, 2014
 
Unpaid Principal Balance
 
Total
 
With No
Allowance
 
With Allowance
 
Related Allowance
 
Average Recorded
Investment
 
Interest Income Recognized
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$
1,787

 
$
1,759

 
$
1,759

 
$

 
$

 
$
1,809

 
$

Services
7,475

 
4,581

 
3,544

 
1,037

 
424

 
4,752

 

Wholesale/retail
11,765

 
6,853

 
6,821

 
32

 
9

 
6,911

 

Manufacturing
3,806

 
3,565

 
565

 
3,000

 
3,000

 
2,078

 

Healthcare
2,466

 
1,443

 
1,443

 

 

 
1,514

 

Other commercial and industrial
8,510

 
845

 
845

 

 

 
838

 

Total commercial
35,809

 
19,046

 
14,977

 
4,069

 
3,433

 
17,902

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 

Residential construction and land development
20,866

 
16,547

 
15,893

 
654

 
162

 
16,962

 

Retail
6,462

 
4,626

 
4,626

 

 

 
4,742

 

Office
8,688

 
6,301

 
6,296

 
5

 
5

 
6,346

 

Multifamily

 

 

 

 

 
3

 

Industrial
1,043

 
886

 
886

 

 

 
569

 

Other real estate loans
17,692

 
10,945

 
10,761

 
184

 
18

 
11,455

 

Total commercial real estate
54,751

 
39,305

 
38,462

 
843

 
185

 
40,077

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 

Permanent mortgage
45,215

 
36,342

 
35,747

 
595

 
541

 
35,310

 
345

Permanent mortgage guaranteed by U.S. government agencies1
191,067

 
184,822

 
184,822

 

 

 
186,987

 
2,136

Home equity
7,475

 
7,466

 
7,466

 

 

 
7,365

 

Total residential mortgage
243,757

 
228,630

 
228,035

 
595

 
541

 
229,662

 
2,481

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total consumer
989

 
974

 
974

 

 

 
1,097

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
335,306

 
$
287,955

 
$
282,448

 
$
5,507

 
$
4,159

 
$
288,738

 
$
2,481

1 
All permanent mortgage loans guaranteed by U.S. government agencies are considered impaired as we do not expect full collection of contractual principal and interest. At March 31, 2014, $1.6 million of these loans were nonaccruing and $183 million were accruing based on the guarantee by U.S. government agencies.

Troubled Debt Restructurings

A summary of troubled debt restructurings ("TDRs") by accruing status as of March 31, 2015 is as follows (in thousands):
 
 
As of March 31, 2015
 
 
 
 
Recorded
Investment
 
Performing in Accordance With Modified Terms
 
Not
Performing in Accordance With Modified Terms
 
Specific
Allowance
 
Amounts Charged
Off During the
Three Months Ended
March 31, 2015
Nonaccruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$

 
$

 
$

 
$

 
$

Services
 
1,617

 
687

 
930

 
148

 

Wholesale/retail
 
3,224

 
3,131

 
93

 
9

 

Manufacturing
 
325

 
325

 

 

 

Healthcare
 

 

 

 

 

Other commercial and industrial
 
636

 
87

 
549

 

 

Total commercial
 
5,802

 
4,230

 
1,572

 
157

 

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
7,234

 
5,724

 
1,510

 

 

Retail
 
3,543

 
1,384

 
2,159

 

 

Office
 
1,364

 
182

 
1,182

 

 

Multifamily
 

 

 

 

 

Industrial
 

 

 

 

 

Other real estate loans
 
1,474

 
1,001

 
473

 

 

Total commercial real estate
 
13,615

 
8,291

 
5,324

 

 

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
15,680

 
11,667

 
4,013

 
102

 
5

Permanent mortgage guaranteed by U.S. government agencies
 
1,579

 
320

 
1,259

 

 

Home equity
 
5,298

 
4,333

 
965

 

 
24

Total residential mortgage
 
22,557

 
16,320

 
6,237

 
102

 
29

 
 
 
 
 
 
 
 
 
 
 
Consumer
 
410

 
254

 
156

 

 
4

 
 
 
 
 
 
 
 
 
 
 
Total nonaccruing TDRs
 
$
42,384

 
$
29,095

 
$
13,289

 
$
259

 
$
33

 
 
 
 
 
 
 
 
 
 
 
Accruing TDRs:
 
 
 
 
 
 
 
 
 
 
Permanent mortgages guaranteed by U.S. government agencies
 
80,225

 
24,483

 
55,742

 

 

 
 
 
 
 
 
 
 
 
 
 
Total TDRs
 
$
122,609

 
$
53,578

 
$
69,031

 
$
259

 
$
33

A summary of troubled debt restructurings by accruing status as of December 31, 2014 is as follows (in thousands):

 
 
As of
 
 
December 31, 2014
 
 
Recorded
Investment
 
Performing in Accordance With Modified Terms
 
Not
Performing in Accordance With Modified Terms
 
Specific
Allowance
Nonaccruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
Energy
 
$

 
$

 
$

 
$

Services
 
1,666

 
706

 
960

 
148

Wholesale/retail
 
3,381

 
3,284

 
97

 
9

Manufacturing
 
340

 
340

 

 

Healthcare
 

 

 

 

Other commercial and industrial
 
674

 
93

 
581

 

Total commercial
 
6,061

 
4,423

 
1,638

 
157

 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

Residential construction and land development
 
3,140

 
641

 
2,499

 
23

Retail
 
3,600

 
2,432

 
1,168

 

Office
 
2,324

 

 
2,324

 

Multifamily
 

 

 

 

Industrial
 

 

 

 

Other real estate loans
 
1,647

 
1,647

 

 

Total commercial real estate
 
10,711

 
4,720

 
5,991

 
23

 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

Permanent mortgage
 
16,393

 
11,134

 
5,259

 
105

Permanent mortgage guaranteed by U.S. government agencies
 
1,597

 
179

 
1,418

 

Home equity
 
5,184

 
3,736

 
1,448

 

Total residential mortgage
 
23,174

 
15,049

 
8,125

 
105

 
 
 
 
 
 
 
 
 
Consumer
 
419

 
253

 
166

 

 
 
 
 
 
 
 
 
 
Total nonaccuring TDRs
 
$
40,365

 
$
24,445

 
$
15,920

 
$
285

 
 
 
 
 
 
 
 
 
Accruing TDRs:
 
 
 
 
 
 
 
 
Permanent mortgages guaranteed by U.S. government agencies
 
73,985

 
17,274

 
56,711

 

Total TDRs
 
$
114,350

 
$
41,719

 
$
72,631

 
$
285


A summary of troubled debt restructurings by accruing status as of March 31, 2014 is as follows (in thousands):
 
 
As of March 31, 2014
 
 
 
 
Recorded
Investment
 
Performing in Accordance With Modified Terms
 
Not
Performing in Accordance With Modified Terms
 
Specific
Allowance
 
Amounts Charged
Off During the
Three Months Ended
March 31, 2014
Nonaccruing TDRs:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$

 
$

 
$

 
$

 
$

Services
 
1,811

 
761

 
1,050

 
148

 

Wholesale/retail
 
207

 
73

 
134

 
9

 

Manufacturing
 
3,384

 
384

 
3,000

 
3,000

 

Healthcare
 

 

 

 

 

Other commercial and industrial
 
750

 
194

 
556

 

 

Total commercial
 
6,152

 
1,412

 
4,740

 
3,157

 

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
10,083

 
1,839

 
8,244

 
162

 

Retail
 
4,140

 
2,584

 
1,556

 

 

Office
 
5,029

 
3,848

 
1,181

 

 

Multifamily
 

 

 

 

 

Industrial
 

 

 

 

 

Other real estate loans
 
4,818

 
3,277

 
1,541

 

 
67

Total commercial real estate
 
24,070

 
11,548

 
12,522

 
162

 
67

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
18,755

 
13,117

 
5,638

 
85

 
208

Permanent mortgage guaranteed by U.S. government agencies
 
474

 
181

 
293

 

 

Home equity
 
4,037

 
3,451

 
586

 

 
14

Total residential mortgage
 
23,266

 
16,749

 
6,517

 
85

 
222

 
 
 
 
 
 
 
 
 
 
 
Consumer
 
759

 
583

 
176

 

 

 
 
 
 
 
 
 
 
 
 
 
Total nonaccruing TDRs
 
$
54,247

 
$
30,292

 
$
23,955

 
$
3,404

 
$
289

 
 
 
 
 
 
 
 
 
 
 
Accruing TDRs:
 
 
 
 
 
 
 
 
 
 
Permanent mortgages guaranteed by U.S. government agencies
 
55,507

 
15,649

 
39,858

 

 

Total TDRs
 
$
109,754

 
$
45,941

 
$
63,813

 
$
3,404

 
$
289

Troubled debt restructurings generally consist of interest rate concessions, payment stream concessions or a combination of concessions to distressed borrowers. The following tables detail the recorded balance of loans at March 31, 2015 by class that were restructured during the three months ended March 31, 2015 by primary type of concession (in thousands):

 
Three Months Ended
March 31, 2015
 
Accruing
Nonaccrual
 
Total
 
 
Payment Stream
 
Combination & Other
 
Total
 
Payment Stream
 
Combination & Other
 
Total
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
 
$

 
$

 
$

 
$

 
$

 
$

 
$

Services
 

 

 

 

 

 

 

Wholesale/retail
 

 

 

 

 

 

 

Manufacturing
 

 

 

 

 

 

 

Healthcare
 

 

 

 

 

 

 

Other commercial and industrial
 

 

 

 

 

 

 

Total commercial
 

 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential construction and land development
 

 

 

 
4,649

 

 
4,649

 
4,649

Retail
 

 

 

 

 

 

 

Office
 

 

 

 

 

 

 

Multifamily
 

 

 

 

 

 

 

Industrial
 

 

 

 

 

 

 

Other real estate loans
 

 

 

 

 

 

 

Total commercial real estate
 

 

 

 
4,649

 

 
4,649

 
4,649

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage
 

 

 

 
659

 
622

 
1,281

 
1,281

Permanent mortgage guaranteed by U.S. government agencies
 
7,990

 
6,308

 
14,298

 

 
142

 
142

 
14,440

Home equity
 

 

 

 
152

 
842

 
994

 
994

Total residential mortgage
 
7,990

 
6,308

 
14,298

 
811

 
1,606

 
2,417

 
16,715

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer
 

 

 

 

 
63

 
63

 
63

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
7,990

 
$
6,308

 
$
14,298

 
$
5,460

 
$
1,669

 
$
7,129

 
$
21,427


 


Troubled debt restructurings generally consist of interest rate concessions, payment stream concessions or a combination of concessions to distressed borrowers. The following tables detail the recorded balance of loans by class that were restructured during three months ended March 31, 2014 by primary type of concession (in thousands):

 
Three Months Ended
March 31, 2014
 
Accruing
 
Nonaccrual
 
Total
 
Payment Stream
 
Combination & Other
 
Total
 
Payment Stream
 
Combination & Other
 
Total
 
Commercial:
 
 
 
 
 
 
 
 
 
 
 
 
 
Energy
$

 
$

 
$

 
$

 
$

 
$

 
$

Services

 

 

 

 

 

 

Wholesale/retail

 

 

 

 

 

 

Manufacturing

 

 

 
3,000

 

 
3,000

 
3,000

Healthcare

 

 

 

 

 

 

Other commercial and industrial

 

 

 

 
29

 
29

 
29

Total commercial

 

 

 
3,000

 
29

 
3,029

 
3,029

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential construction and land development

 

 

 
428

 

 
428

 
428

Retail

 

 

 

 

 

 

Office

 

 

 

 

 

 

Multifamily

 

 

 

 

 

 

Industrial

 

 

 

 

 

 

Other real estate loans

 

 

 

 

 

 

Total commercial real estate

 

 

 
428

 

 
428

 
428

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage

 

 

 
64

 
461

 
525

 
525

Permanent mortgage guaranteed by U.S. government agencies
1,653

 
2,891

 
4,544

 

 

 

 
4,544

Home equity

 

 

 

 
346

 
346

 
346

Total residential mortgage
1,653

 
2,891

 
4,544

 
64

 
807

 
871

 
5,415

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer

 

 

 

 
36

 
36

 
36

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
$
1,653

 
$
2,891

 
$
4,544

 
$
3,492

 
$
872

 
$
4,364

 
$
8,908



 

The following table summarizes, by loan class, the recorded investment at March 31, 2015 and 2014, respectively, of loans modified as TDRs within the previous 12 months and for which there was a payment default during the three months ended March 31, 2015 and 2014, respestively (in thousands):

 
Three Months Ended
March 31, 2015
 
Three Months Ended
March 31, 2014
 
Accruing
 
Nonaccrual
 
Total
 
Accruing
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
 
Energy
$

 
$

 
$

 
$

 
$

 
$

Services

 

 

 

 
1,050

 
1,050

Wholesale/retail

 

 

 

 

 

Manufacturing

 

 

 

 
3,000

 
3,000

Healthcare

 

 

 

 

 

Other commercial and industrial

 

 

 

 

 

Total commercial

 

 

 

 
4,050

 
4,050

 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Residential construction and land development

 
363

 
363

 

 

 

Retail

 

 

 

 
473

 
473

Office

 

 

 

 
206

 
206

Multifamily

 

 

 

 

 

Industrial

 

 

 

 

 

Other real estate loans

 

 

 

 

 

Total commercial real estate

 
363

 
363

 

 
679

 
679

 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 
 
 
 
 
 
 
 
 
 
Permanent mortgage

 
2,383

 
2,383

 

 
445

 
445

Permanent mortgage guaranteed by U.S. government agencies
33,920

 
673

 
34,593

 
13,686

 
293

 
13,979

Home equity

 
693

 
693

 

 
427

 
427

Total residential mortgage
33,920

 
3,749

 
37,669

 
13,686

 
1,165

 
14,851

 
 
 
 
 
 
 
 
 
 
 
 
Consumer

 
24

 
24

 

 
45

 
45

 
 
 
 
 
 
 
 
 
 
 
 
Total
$
33,920

 
$
4,136

 
$
38,056

 
$
13,686

 
$
5,939

 
$
19,625


A payment default is defined as being 30 days or more past due. The table above includes loans that experienced a payment default during the period, but may be performing in accordance with the modified terms as of the balance sheet date.


 

Nonaccrual & Past Due Loans

Past due status for all loan classes is based on the actual number of days since the last payment was due according to the contractual terms of the loans.

A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of March 31, 2015 is as follows (in thousands):
 
 
 
 
Past Due
 
 
 
 
 
 
Current
 
30 to 89
Days
 
90 Days
or More
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,894,332

 
$
6,787

 
$

 
$
1,875

 
$
2,902,994

Services
 
2,723,146

 
415

 
49

 
4,744

 
2,728,354

Wholesale/retail
 
1,265,921

 

 

 
4,401

 
1,270,322

Manufacturing
 
560,008

 
500

 

 
417

 
560,925

Healthcare
 
1,509,594

 
25

 

 
1,558

 
1,511,177

Other commercial and industrial
 
416,362

 
115

 
29

 
885

 
417,391

Total commercial
 
9,369,363

 
7,842

 
78

 
13,880

 
9,391,163

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
129,554

 

 

 
9,598

 
139,152

Retail
 
654,558

 

 
445

 
3,857

 
658,860

Office
 
511,452

 

 

 
2,410

 
513,862

Multifamily
 
745,247

 
4,739

 

 

 
749,986

Industrial
 
478,508

 

 

 
76

 
478,584

Other real estate loans
 
390,411

 
648

 

 
3,961

 
395,020

Total commercial real estate
 
2,909,730

 
5,387

 
445

 
19,902

 
2,935,464

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
926,848

 
4,051

 

 
33,365

 
964,264

Permanent mortgages guaranteed by U.S. government agencies
 
39,309

 
22,370

 
135,244

 
3,256

 
200,179

Home equity
 
749,618

 
3,072

 

 
9,866

 
762,556

Total residential mortgage
 
1,715,775

 
29,493

 
135,244

 
46,487

 
1,926,999

 
 
 
 
 
 
 
 
 
 
 
Consumer
 
429,618

 
428

 

 
464

 
430,510

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
14,424,486

 
$
43,150

 
$
135,767

 
$
80,733

 
$
14,684,136


A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of December 31, 2014 is as follows (in thousands):

 
 
 
 
Past Due
 
 
 
 
 
 
Current
 
30 to 89
Days
 
90 Days
or More
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,857,082

 
$
1,930

 
$

 
$
1,416

 
$
2,860,428

Services
 
2,511,892

 
1,136

 

 
5,201

 
2,518,229

Wholesale/retail
 
1,309,167

 

 

 
4,149

 
1,313,316

Manufacturing
 
532,144

 

 

 
450

 
532,594

Healthcare
 
1,453,409

 
180

 

 
1,380

 
1,454,969

Other commercial and industrial
 
415,030

 
173

 

 
931

 
416,134

Total commercial
 
9,078,724

 
3,419

 

 
13,527

 
9,095,670

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
133,642

 
4,650

 

 
5,299

 
143,591

Retail
 
662,963

 

 

 
3,926

 
666,889

Office
 
412,124

 

 

 
3,420

 
415,544

Multifamily
 
704,298

 

 

 

 
704,298

Industrial
 
428,817

 

 

 

 
428,817

Other real estate loans
 
362,529

 
570

 

 
5,912

 
369,011

Total commercial real estate
 
2,704,373

 
5,220

 

 
18,557

 
2,728,150

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
929,090

 
5,970

 
46

 
34,845

 
969,951

Permanent mortgages guaranteed by U.S. government agencies
 
26,691

 
23,558

 
151,989

 
3,712

 
205,950

Home equity
 
761,247

 
2,723

 
77

 
9,564

 
773,611

Total residential mortgage
 
1,717,028

 
32,251

 
152,112

 
48,121

 
1,949,512

 
 
 
 
 
 
 
 
 
 
 
Consumer
 
433,590

 
547

 
2

 
566

 
434,705

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
13,933,715

 
$
41,437

 
$
152,114

 
$
80,771

 
$
14,208,037


A summary of loans currently performing, loans past due and accruing and nonaccrual loans as of March 31, 2014 is as follows (in thousands):

 
 
 
 
Past Due
 
 
 
 
 
 
Current
 
30 to 89
Days
 
90 Days
or More
 
Nonaccrual
 
Total
Commercial:
 
 
 
 
 
 
 
 
 
 
Energy
 
$
2,341,923

 
$
390

 
$

 
$
1,759

 
$
2,344,072

Services
 
2,227,008

 
882

 

 
4,581

 
2,232,471

Wholesale/retail
 
1,219,058

 
78

 

 
6,854

 
1,225,990

Manufacturing
 
437,707

 
2,943

 

 
3,565

 
444,215

Healthcare
 
1,394,479

 
640

 

 
1,443

 
1,396,562

Other commercial and industrial
 
407,073

 
478

 

 
845

 
408,396

Total commercial
 
8,027,248

 
5,411

 

 
19,047

 
8,051,706

 
 
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 

 
 

 
 

 
 

 
 

Residential construction and land development
 
168,043

 
230

 

 
16,547

 
184,820

Retail
 
634,497

 

 
1,383

 
4,626

 
640,506

Office
 
429,700

 
263

 

 
6,301

 
436,264

Multifamily
 
662,674

 

 

 

 
662,674

Industrial
 
304,321

 

 

 
886

 
305,207

Other real estate loans
 
390,421

 

 
570

 
10,945

 
401,936

Total commercial real estate
 
2,589,656

 
493

 
1,953

 
39,305

 
2,631,407

 
 
 
 
 
 
 
 
 
 
 
Residential mortgage:
 
 

 
 

 
 

 
 

 
 

Permanent mortgage
 
991,486

 
5,732

 
12

 
36,342

 
1,033,572

Permanent mortgages guaranteed by U.S. government agencies
 
26,919

 
20,544

 
135,787

 
1,572

 
184,822

Home equity
 
789,234

 
3,556

 
25

 
7,466

 
800,281

Total residential mortgage
 
1,807,639

 
29,832

 
135,824

 
45,380

 
2,018,675

 
 
 
 
 
 
 
 
 
 
 
Consumer
 
374,518

 
573

 
1

 
974

 
376,066

 
 
 
 
 
 
 
 
 
 
 
Total
 
$
12,799,061

 
$
36,309

 
$
137,778

 
$
104,706

 
$
13,077,854