XML 23 R33.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Finite-Lived Intangible Assets [Table Text Block]
The following table presents the original cost and accumulated amortization of intangible assets (in thousands):
 
 
December 31,
 
 
2014
 
2013
Core deposit premiums
 
$
33,749

 
$
33,749

Less accumulated amortization
 
33,088

 
32,656

Net core deposit premiums
 
661

 
1,093

 
 
 
 
 
Other identifiable intangible assets
 
50,288

 
36,511

Less accumulated amortization
 
16,573

 
13,040

Net other identifiable intangible assets
 
33,715

 
23,471

 
 
 
 
 
Total intangible assets, net
 
$
34,376

 
$
24,564


Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
Expected amortization expense for intangible assets that will continue to be amortized (in thousands):
 
 
Core
Deposit
Premiums
 
Other
Identifiable
Intangible Assets
 
Total
2015
 
$
393

 
$
3,967

 
$
4,360

2016
 
247

 
3,967

 
4,214

2017
 
21

 
3,735

 
3,756

2018
 

 
3,078

 
3,078

2019
 

 
2,816

 
2,816

Thereafter
 

 
16,152

 
16,152

 
 
$
661

 
$
33,715

 
$
34,376

Schedule of Goodwill [Table Text Block]
The changes in the carrying value of goodwill by operating segment for the year ended December 31, 2014 are as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Total
Balance, December 31, 2012
 
 
 
 
 
 
 
 
Goodwill
 
$
271,162

 
$
39,251

 
$
51,794

 
$
362,207

Accumulated impairment losses
 

 
(228
)
 

 
(228
)
 
 
271,162

 
39,023

 
51,794

 
361,979

 
 
 
 
 
 
 
 
 
Goodwill adjustments during 2013
 
(2,220
)
 

 

 
(2,220
)
 
 
 
 
 
 
 
 
 
Balance, December 31, 2013
 
 
 
 
 
 
 
 
Goodwill
 
268,942

 
39,251

 
51,794

 
359,987

Accumulated impairment losses
 

 
(228
)
 

 
(228
)
 
 
268,942

 
39,023

 
51,794

 
359,759

 
 
 
 
 
 
 
 
 
Goodwill acquired during 2014
 
421

 

 
17,600

 
18,021

 
 
 
 
 
 
 
 
 
Balance, December 31, 2014
 
 
 
 
 
 
 
 
Goodwill
 
269,363

 
39,251

 
69,394

 
378,008

Accumulated Impairment
 

 
(228
)
 

 
(228
)
 
 
$
269,363

 
$
39,023

 
$
69,394

 
$
377,780