XML 69 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Reportable Segments
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Reportable Segments [Text Block]

(17)  Reportable Segments

BOK Financial operates three principal lines of business: Commercial Banking, Consumer Banking and Wealth Management. Commercial Banking includes lending, treasury and cash management services and customer risk management products to small businesses, middle market and larger commercial customers. Commercial Banking also includes the TransFund EFT network. Consumer Banking includes retail lending and deposit services, lending and deposit services to small business customers served through the consumer branch network and all mortgage banking activities. Wealth Management provides fiduciary services, private bank services and investment advisory services in all markets. Wealth Management also underwrites state and municipal securities and engages in brokerage and trading activities.

In addition to its lines of business, BOK Financial has a Funds Management unit. The primary purpose of this unit is to manage the overall liquidity needs and interest rate risk. Each line of business borrows funds from and provides funds to the Funds Management unit as needed to support their operations. Operating results for Funds Management and other include the effect of interest rate risk positions and risk management activities, securities gains and losses including impairment charges, the provision for credit losses in excess of net loans charged off, tax planning strategies and certain executive compensation costs that are not attributed to the lines of business. 

BOK Financial allocates resources and evaluates performance of its lines of business after allocation of funds, actual net credit losses and capital costs. In addition, we measure the performance of our business lines after allocation of certain indirect expenses and taxes on statutory rates. Corporate expense allocations were updated in 2014. The allocation for the prior comparable periods have been revised on a comparable basis.

The cost of funds borrowed from the Funds Management unit by the operating lines of business is transfer priced at rates that approximate market rates for funds with similar duration. Market rates are generally based on the applicable LIBOR or interest rate swap rates, adjusted for prepayment risk. This method of transfer-pricing funds that support assets of the operating lines of business tends to insulate them from interest rate risk.

The value of funds provided by the operating lines of business to the Funds Management unit is based on rates which approximate the wholesale market rates for funds with similar duration and re-pricing characteristics. Market rates are generally based on LIBOR or interest rate swap rates. The funds credit formula applied to deposit products with indeterminate maturities is established based on their re-pricing characteristics reflected in a combination of the short-term LIBOR rates and a moving average of an intermediate term swap rate, with an appropriate spread applied to both. Shorter duration products are weighted towards the short-term LIBOR rate and longer duration products are weighted towards intermediate swap rates. The expected duration ranges from 30 days for certain rate-sensitive deposits to five years.

Economic capital is assigned to the business units by a capital allocation model that reflects management's assessment of risk. This model assigns capital based upon credit, operating, interest rate and market risk inherent in our business lines and recognizes the diversification benefits among the units. The level of assigned economic capital is a combination of the risk taken by each business line, based on its actual exposures and calibrated to its own loss history where possible. Average invested capital includes economic capital and amounts we have invested in the lines of business.

Substantially all revenue is from domestic customers. No single external customer accounts for more than 10% of total revenue.

Net loans charged off and provision for credit losses represents net loans charged off as attributed to the lines of business and the provision for credit losses in excess of net charge-offs attributed to Funds Management and Other.

Reportable segments reconciliation to the Consolidated Financial Statements for the year ended December 31, 2014 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
381,687

 
$
95,910

 
$
23,826

 
$
163,771

 
$
665,194

Net interest revenue (expense) from internal sources
 
(43,934
)
 
32,170

 
20,578

 
(8,814
)
 

Net interest revenue
 
337,753

 
128,080

 
44,404

 
154,957

 
665,194

Provision for credit losses
 
(7,447
)
 
5,405

 
213

 
1,829

 

Net interest revenue after provision for credit losses
 
345,200

 
122,675

 
44,191

 
153,128

 
665,194

Other operating revenue
 
169,704

 
200,815

 
239,045

 
3,095

 
612,659

Other operating expense
 
201,748

 
196,082

 
216,770

 
232,922

 
847,522

Net direct contribution
 
313,156

 
127,408

 
66,466

 
(76,699
)
 
430,331

Corporate expense allocations
 
41,338

 
67,040

 
31,375

 
(139,753
)
 

Income before taxes
 
271,818

 
60,368

 
35,091

 
63,054

 
430,331

Federal and state income taxes
 
105,737

 
23,483

 
13,650

 
(8,018
)
 
134,852

Net income
 
166,081

 
36,885

 
21,441

 
71,072

 
295,479

Net income attributable to non-controlling interests
 

 

 

 
3,044

 
3,044

Net income attributable to BOK Financial Corp. shareholders
 
$
166,081

 
$
36,885

 
$
21,441

 
$
68,028

 
$
292,435

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
11,384,508

 
$
6,555,642

 
$
4,518,511

 
$
5,540,197

 
$
27,998,858

Average invested capital
 
946,383

 
277,404

 
193,784

 
1,793,190

 
3,210,761

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.46
%
 
0.56
%
 
0.52
%
 


 
1.04
%
Return on average invested capital
 
17.58
%
 
13.30
%
 
12.07
%
 


 
9.11
%
Efficiency ratio
 
39.57
%
 
56.58
%
 
75.90
%
 


 
64.50
%

Reportable segments reconciliation to the Consolidated Financial Statements for the year ended December 31, 2013 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
363,961

 
$
100,153

 
$
25,478

 
$
184,885

 
$
674,477

Net interest revenue (expense) from internal sources
 
(51,587
)
 
34,850

 
20,061

 
(3,324
)
 

Net interest revenue
 
312,374

 
135,003

 
45,539

 
181,561

 
674,477

Provision for credit losses
 
(4,372
)
 
5,532

 
1,275

 
(30,335
)
 
(27,900
)
Net interest revenue after provision for credit losses
 
316,746

 
129,471

 
44,264

 
211,896

 
702,377

Other operating revenue
 
163,206

 
225,336

 
211,655

 
14,275

 
614,472

Other operating expense
 
190,306

 
189,099

 
197,890

 
263,325

 
840,620

Net direct contribution
 
289,646

 
165,708

 
58,029

 
(37,154
)
 
476,229

Corporate expense allocations
 
44,865

 
60,005

 
29,993

 
(134,863
)
 

Net income before taxes
 
244,781

 
105,703

 
28,036

 
97,709

 
476,229

Federal and state income taxes
 
95,220

 
41,118

 
10,906

 
10,054

 
157,298

Net income
 
149,561

 
64,585

 
17,130

 
87,655

 
318,931

Net income attributable to non-controlling interests
 

 

 

 
2,322

 
2,322

Net income attributable to BOK Financial Corp. shareholders
 
$
149,561

 
$
64,585

 
$
17,130

 
$
85,333

 
$
316,609

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
10,386,235

 
$
6,487,255

 
$
4,556,132

 
$
5,951,472

 
$
27,381,094

Average invested capital
 
906,717

 
293,736

 
203,914

 
1,606,715

 
3,011,082

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.44
%
 
1.00
%
 
0.40
%
 


 
1.16
%
Return on average invested capital
 
16.49
%
 
21.99
%
 
9.00
%
 


 
10.51
%
Efficiency ratio
 
40.24
%
 
51.30
%
 
76.37
%
 


 
64.60
%


Reportable segments reconciliation to the Consolidated Financial Statements for the year ended December 31, 2012 is as follows (in thousands):
 
 
Commercial
 
Consumer
 
Wealth
Management
 
Funds Management and Other
 
BOK
Financial
Consolidated
Net interest revenue from external sources
 
$
366,243

 
$
102,321

 
$
27,647

 
$
211,338

 
$
707,549

Net interest revenue (expense) from internal sources
 
(58,835
)
 
36,700

 
21,456

 
679

 

Net interest revenue
 
307,408

 
139,021

 
49,103

 
212,017

 
707,549

Provision for credit losses
 
9,463

 
10,588

 
2,284

 
(44,335
)
 
(22,000
)
Net interest revenue after provision for credit losses
 
297,945

 
128,433

 
46,819

 
256,352

 
729,549

Other operating revenue
 
162,085

 
271,723

 
197,306

 
22,564

 
653,678

Other operating expense
 
192,396

 
206,598

 
177,423

 
263,946

 
840,363

Net direct contribution
 
267,634

 
193,558

 
66,702

 
14,970

 
542,864

Corporate expense allocations
 
44,330

 
64,239

 
30,525

 
(139,094
)
 

Net income before taxes
 
223,304

 
129,319

 
36,177

 
154,064

 
542,864

Federal and state income taxes
 
86,865

 
50,305

 
14,073

 
37,497

 
188,740

Net income
 
136,439

 
79,014

 
22,104

 
116,567

 
354,124

Net income attributable to non-controlling interests
 

 

 

 
2,933

 
2,933

Net income attributable to BOK Financial Corp. shareholders
 
$
136,439

 
$
79,014

 
$
22,104

 
$
113,634

 
$
351,191

 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
9,844,145

 
$
6,498,193

 
$
4,357,641

 
$
5,589,171

 
$
26,289,150

Average invested capital
 
882,036

 
289,665

 
184,707

 
1,549,547

 
2,905,955

 
 
 
 
 
 
 
 
 
 
 
Performance measurements:
 
 

 
 

 
 

 
 

 
 

Return on average assets
 
1.39
%
 
1.22
%
 
0.52
%
 
 
 
1.34
%
Return on average invested capital
 
15.47
%
 
27.28
%
 
12.26
%
 
 
 
12.09
%
Efficiency ratio
 
42.26
%
 
49.60
%
 
71.19
%
 
 
 
62.03
%