XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Changes in Equity (Unaudited) (USD $)
In Thousands
Total
Common Stock [Member]
Capital Surplus [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total Shareholders' Equity [Member]
Non-Controlling Interests [Member]
Balance, beginning of period at Dec. 31, 2012 $ 2,993,681 $ 4 $ 859,278 $ 2,137,541 $ (188,883) $ 149,920 $ 2,957,860 $ 35,821
Balance, beginning of period (in shares) at Dec. 31, 2012   72,415     4,088      
Net income 245,009     243,633     243,633 1,376
Other comprehensive income (loss) (152,546)         (152,546) (152,546)  
Issuance of shares for equity compensation (in shares)   675     214      
Issuance of shares for equity compensation 14,945   26,317   (11,372)   14,945  
Tax effect from equity compensation, net 301   301       301  
Share-based compensation 4,537   4,537       4,537  
Cash dividends on common stock (77,486)     (77,486)     (77,486)  
Capital calls and distributions, net (1,467)             (1,467)
Balance, end of period at Sep. 30, 2013 3,026,974 4 890,433 2,303,688 (200,255) (2,626) 2,991,244 35,730
Balance, end of period (in shares) at Sep. 30, 2013   73,090     4,302      
Balance, beginning of period at Dec. 31, 2013 3,054,973 4 898,586 2,349,428 (202,346) (25,623) 3,020,049 34,924
Balance, beginning of period (in shares) at Dec. 31, 2013   73,163     4,305      
Net income 229,898     228,117     228,117 1,781
Other comprehensive income (loss) 48,918         48,918 48,918  
Issuance of shares for equity compensation (in shares)   801     322      
Issuance of shares for equity compensation 8,225   29,728   (21,503)   8,225  
Tax effect from equity compensation, net 8,176   8,176       8,176  
Share-based compensation 11,815   11,815       11,815  
Cash dividends on common stock (82,207)     (82,207)     (82,207)  
Capital calls and distributions, net (2,486)             (2,486)
Balance, end of period at Sep. 30, 2014 $ 3,277,312 $ 4 $ 948,305 $ 2,495,338 $ (223,849) $ 23,295 $ 3,243,093 $ 34,219
Balance, end of period (in shares) at Sep. 30, 2014   73,964     4,627