XML 63 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
9 Months Ended
Sep. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements [Text Block]
(12) Fair Value Measurements

Fair value is defined by applicable accounting guidance as the price to sell an asset or transfer a liability in an orderly transaction between market participants in the principal market for the given asset or liability at the measurement date based on market conditions at that date. Certain assets and liabilities are recorded in the Company’s financial statements at fair value. Some are recorded on a recurring basis and some on a non-recurring basis.

For some assets and liabilities, observable market transactions and market information might be available. For other assets and liabilities, observable market transactions and market information might not be available. A hierarchy for fair value has been established which categorizes into three levels the inputs to valuation techniques used to measure fair value. The three levels are as follows:

Quoted Prices in Active Markets for Identical Assets or Liabilities (Level 1) - fair value is based on unadjusted quoted prices in active markets for identical assets or liabilities.

Significant Other Observable Inputs (Level 2) - Fair value is based on significant other observable inputs which are generally determined based on a single price for each financial instrument provided to us by an applicable third-party pricing service and is based on one or more of the following:

Quoted prices for similar, but not identical, assets or liabilities in active markets;
Quoted prices for identical or similar assets or liabilities in inactive markets;
Inputs other than quoted prices that are observable, such as interest rate and yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates;
Other inputs derived from or corroborated by observable market inputs.

Significant Unobservable Inputs (Level 3) - Fair value is based upon model-based valuation techniques for which at least one significant assumption is not observable in the market.

Transfers between levels are recognized as of the end of the reporting period. There were no transfers in or out of quoted prices in active markets for identical instruments to significant other observable inputs or significant unobservable inputs during the nine months ended September 30, 2014 and 2013, respectively. Transfers between significant other observable inputs and significant unobservable inputs during the three and nine months ended September 30, 2014 and 2013 are included in the summary of changes in recurring fair values measured using unobservable inputs.

The underlying methods used by the third-party pricing services are considered in determining the primary inputs used to determine fair values. Management has evaluated the methodologies employed by the third-party pricing services by comparing the price provided by the pricing service with other sources, including brokers' quotes, sales or purchases of similar instruments and discounted cash flows to establish a basis for reliance on the pricing service values. Significant differences between the pricing service provided value and other sources are discussed with the pricing service to understand the basis for their values. Based on all observable inputs, management may adjust prices obtained from third-party pricing services to more appropriately reflect the prices that would be received to sell assets or paid to transfer liabilities in orderly transactions in the current market. No significant adjustments were made to prices provided by third-party pricing services at September 30, 2014, December 31, 2013 or September 30, 2013.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The fair value of financial assets and liabilities that are measured on a recurring basis is as follows as of September 30, 2014 (in thousands):
 
 
Total
 
Quoted Prices in Active Markets for Identical Instruments
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Assets:
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
U.S. Government agency debentures
 
$
41,004

 
$

 
$
41,004

 
$

U.S. agency residential mortgage-backed securities
 
33,226

 

 
33,226

 

Municipal and other tax-exempt securities
 
76,884

 

 
76,884

 

Other trading securities
 
18,598

 

 
18,598

 

Total trading securities
 
169,712

 

 
169,712

 

Available for sale securities:
 
 

 
 

 
 

 
 

U.S. Treasury
 
1,015

 
1,015

 

 

Municipal and other tax-exempt
 
64,363

 

 
54,170

 
10,193

U.S. agency residential mortgage-backed securities
 
6,850,603

 

 
6,850,603

 

Privately issued residential mortgage-backed securities
 
171,493

 

 
171,493

 

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,141,645

 

 
2,141,645

 

Other debt securities
 
34,291

 

 
30,141

 
4,150

Perpetual preferred stock
 
24,358

 

 
24,358

 

Equity securities and mutual funds
 
19,118

 
4,789

 
14,329

 

Total available for sale securities
 
9,306,886

 
5,804

 
9,286,739

 
14,343

Fair value option securities:
 
 
 
 
 
 
 
 
U.S. agency residential mortgage-backed securities
 
175,761

 

 
175,761

 

     Other securities
 

 

 

 

Total fair value option securities
 
175,761

 

 
175,761

 

Residential mortgage loans held for sale
 
373,253

 

 
365,877

 
7,376

Mortgage servicing rights1
 
173,286

 

 

 
173,286

Derivative contracts, net of cash collateral2
 
360,809

 
10,799

 
350,010

 

Other assets – private equity funds
 
27,118

 

 

 
27,118

Liabilities:
 
 

 
 
 
 
 
 
Derivative contracts, net of cash collateral2
 
348,687

 
4,286

 
344,401

 

1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 6, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts in asset positions that were valued based on quoted prices in active markets for identical instruments (Level 1) are primarily exchange-traded energy derivative contacts, net of cash margin. Derivative contacts in liability positions that were valued using quoted prices in active markets for identical instruments are exchange-traded interest rate and agricultural derivative contracts.

The fair value of financial assets and liabilities that are measured on a recurring basis is as follows as of December 31, 2013 (in thousands):
 
 
Total
 
Quoted Prices in Active Markets for Identical Instruments
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Assets:
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
U.S. Government agency debentures
 
$
34,120

 
$

 
$
34,120

 
$

U.S. agency residential mortgage-backed securities
 
21,011

 

 
21,011

 

Municipal and other tax-exempt securities
 
27,350

 

 
27,350

 

Other trading securities
 
9,135

 

 
9,135

 

Total trading securities
 
91,616

 

 
91,616

 

Available for sale securities:
 
 

 
 

 
 

 
 

U.S. Treasury
 
1,042

 
1,042

 

 

Municipal and other tax-exempt
 
73,775

 

 
55,970

 
17,805

U.S. agency residential mortgage-backed securities
 
7,716,010

 

 
7,716,010

 

Privately issued residential mortgage-backed securities
 
221,099

 

 
221,099

 

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,055,804

 

 
2,055,804

 

Other debt securities
 
35,241

 

 
30,529

 
4,712

Perpetual preferred stock
 
22,863

 

 
22,863

 

Equity securities and mutual funds
 
21,328

 

 
17,121

 
4,207

Total available for sale securities
 
10,147,162

 
1,042

 
10,119,396

 
26,724

Fair value option securities:
 
 
 
 
 
 
 
 
U.S. agency residential mortgage-backed securities
 
157,431

 

 
157,431

 

     Other securities
 
9,694

 

 
9,694

 

Total fair value option securities
 
167,125

 

 
167,125

 

Residential mortgage loans held for sale
 
200,546

 

 
200,546

 

Mortgage servicing rights1
 
153,333

 

 

 
153,333

Derivative contracts, net of cash collateral2
 
265,012

 
2,712

 
262,300

 

Other assets – private equity funds
 
27,341

 

 

 
27,341

Liabilities:
 


 
 
 
 
 
 
Derivative contracts, net of cash collateral2
 
247,185

 

 
247,185

 

1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 6, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded energy derivative contacts, net of cash margin.


The fair value of financial assets and liabilities that are measured on a recurring basis is as follows as of September 30, 2013 (in thousands):
 
 
Total
 
Quoted Prices in
Active Markets for Identical Instruments
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Assets:
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
U.S. Government agency debentures
 
$
74,632

 
$

 
$
74,632

 
$

U.S. agency residential mortgage-backed securities
 
26,129

 

 
26,129

 

Municipal and other tax-exempt securities
 
37,057

 

 
37,057

 

Other trading securities
 
13,069

 

 
13,069

 

Total trading securities
 
150,887

 

 
150,887

 

Available for sale securities:
 
 

 
 

 
 

 
 

U.S. Treasury
 
1,052

 
1,052

 

 

Municipal and other tax-exempt
 
95,440

 

 
55,769

 
39,671

U.S. agency residential mortgage-backed securities
 
7,981,387

 

 
7,981,387

 

Privately issued residential mortgage-backed securities
 
230,900

 

 
230,900

 

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
1,946,295

 

 
1,946,295

 

Other debt securities
 
35,362

 

 
30,650

 
4,712

Perpetual preferred stock
 
23,680

 

 
23,680

 

Equity securities and mutual funds
 
58,787

 

 
54,580

 
4,207

Total available for sale securities
 
10,372,903

 
1,052

 
10,323,261

 
48,590

Fair value option securities:
 
 
 
 
 
 
 
 
U.S. agency residential mortgage-backed securities
 
163,567

 

 
163,567

 

Other securities
 
4,293

 

 
4,293

 

Total fair value option securities
 
167,860

 

 
167,860

 

Residential mortgage loans held for sale
 
230,511

 

 
230,511

 

Mortgage servicing rights1
 
140,863

 

 

 
140,863

Derivative contracts, net of cash collateral2
 
377,325

 
644

 
376,681

 

Other assets – private equity funds
 
27,799

 

 

 
27,799

Liabilities:
 
 

 
 
 
 
 
 
Derivative contracts, net of cash collateral2
 
232,544

 

 
232,544

 

1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 6, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded energy and agricultural derivative contacts, net of cash margin.


Following is a description of the Company's valuation methodologies used for assets and liabilities measured on a recurring basis:
Securities
The fair values of trading, available for sale and fair value option securities are based on quoted prices for identical instruments in active markets, when available. If quoted prices for identical instruments are not available, fair values are based on significant other observable inputs such as quoted prices of comparable instruments or interest rates and credit spreads, yield curves, volatilities, prepayment speeds and loss severities.

The fair value of certain available for sale municipal and other debt securities may be based on significant unobservable inputs. These significant unobservable inputs include limited observed trades, projected cash flows, current credit rating of the issuers and, when applicable, the insurers of the debt and observed trades of similar debt. Discount rates are primarily based on reference to interest rate spreads on comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies adjusted for a lack of trading volume. Significant unobservable inputs are developed by investment securities professionals involved in the active trading of similar securities. A summary of significant inputs used to value these securities follows. A management committee composed of senior members from the Company's Capital Markets, Risk Management and Finance departments assess the appropriateness of these inputs monthly.

Derivatives

All derivative instruments are carried on the balance sheet at fair value. Fair values for exchange-traded contracts are based on quoted prices. Fair values for over-the-counter interest rate, commodity and foreign exchange contracts are based on valuations provided either by third-party dealers in the contracts, quotes provided by independent pricing services, or a third-party provided pricing model that uses significant other observable market inputs.

Credit risk is considered in determining the fair value of derivative instruments. Management determines fair value adjustments based on various risk factors including but not limited to counterparty credit rating or equivalent loan grading, derivative contract notional size, price volatility of the underlying commodity, duration of the derivative contracts and expected loss severity. Expected loss severity is based on historical losses for similarly risk graded commercial loan customers. Decreases in counterparty credit rating or grading and increases in price volatility and expected loss severity all tend to increase the credit quality adjustment which reduces the fair value of asset contracts. The reduction in fair value is recognized in earnings during the current period.

We also consider our own credit risk in determining the fair value of derivative contracts. Changes in our credit rating would affect the fair value of our derivative liabilities. In the event of a credit downgrade, the fair value of our derivative liabilities would increase. The change in the fair value would be recognized in earnings in the current period.
Residential Mortgage Loans Held for Sale
Residential mortgage loans held for sale are carried on the balance sheet at fair value. The fair values of residential mortgage loans held for sale are based upon quoted market prices of such loans sold in securitization transactions, including related unfunded loan commitments.

Other Assets - Private Equity Funds
The fair value of the portfolio investments of the Company's two private equity funds are based upon net asset value reported by the underlying funds, as adjusted by the general partner when necessary to represent the price that would be received to sell the assets. The Company's private equity funds provide customers alternative investment opportunities as limited partners of the funds. As fund of funds, the private equity funds invest in other limited partnerships or limited liability companies that invest substantially all of their assets in U.S. companies pursuing diversified investment strategies including early-stage venture capital, distressed securities and corporate or asset buy-outs. Private equity fund assets are long-term, illiquid investments. No secondary market exists for these assets. The private equity funds typically invest in funds that provide no redemption rights to investors. The fair value of the private equity investments may only be realized through cash distributions from the underlying funds.

The following represents the changes for the three months ended September 30, 2014 related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
 
 
Available for Sale Securities
 
 
 
 
 
 
Municipal and other tax-exempt
 
Other debt securities
 
Equity securities and mutual funds
 
Residential mortgage loans held for sale
 
Other assets – private equity funds
Balance, June 30, 2014
 
$
10,445

 
$
4,231

 
$

 
$

 
$
27,833

Transfer to Level 3 from Level 2
 

 

 

 
7,764

 

Purchases and capital calls
 

 

 

 

 
505

Redemptions and distributions
 

 

 

 

 
(1,994
)
Gain (loss) recognized in earnings:
 
 
 
 
 
 
 
 
 
 
Mortgage banking revenue
 

 

 

 
(388
)
 

Gain on other assets, net
 

 

 

 

 
774

Loss on available for sale securities, net
 

 

 

 

 

Charitable contributions to BOKF Foundation
 

 

 

 

 

Other comprehensive gain (loss):
 
 
 
 
 
 
 
 
 
 
Net change in unrealized gain (loss)
 
(252
)
 
(81
)
 

 

 

Balance, Sept. 30, 2014
 
$
10,193

 
$
4,150

 
$

 
$
7,376

 
$
27,118


The following represents the changes for the nine months ended September 30, 2014 related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
 
 
Available for Sale Securities
 
 
 
 
 
 
Municipal and other tax-exempt
 
Other debt securities
 
Equity securities and mutual funds
 
Residential mortgage loans held for sale
 
Other assets – private equity funds
Balance, December 31, 2013
 
$
17,805

 
$
4,712

 
$
4,207

 
$

 
$
27,341

Transfer to Level 3 from Level 2
 

 

 

 
7,764

 

Purchases and capital calls
 

 

 

 

 
930

Redemptions and distributions
 
(7,487
)
 
(500
)
 

 

 
(5,175
)
Gain (loss) recognized in earnings:
 
 
 
 
 
 
 
 
 
 
Mortgage banking revenue
 

 

 

 
(388
)
 

Gain on other assets, net
 

 

 

 

 
4,022

Loss on available for sale securities, net
 
(235
)
 

 

 

 

Charitable contributions to BOKF Foundation
 

 

 
(2,420
)
 

 

Other comprehensive gain (loss):
 
 
 
 
 
 
 
 
 
 
Net change in unrealized gain (loss)
 
110

 
(62
)
 
(1,787
)
 

 

Balance, Sept. 30, 2014
 
$
10,193

 
$
4,150

 
$

 
$
7,376

 
$
27,118


The following represents the changes for the three months ended September 30, 2013 related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
 
 
Available for Sale Securities
 
 
 
 
Municipal and other tax-exempt
 
Other debt securities
 
Equity securities and mutual funds
 
Other assets – private equity funds
Balance, June 30, 2013
 
$
38,847

 
$
5,193

 
$
2,247

 
$
28,379

Transfer to Level 3 from Level 2
 

 

 

 

Purchases, and capital calls
 

 

 

 
567

Redemptions and distributions
 

 
(500
)
 

 
(1,589
)
Gain (loss) recognized in earnings
 
 
 
 
 
 
 
 
Gain on other assets, net
 

 

 

 
442

Other-than-temporary impairment losses
 
(1,369
)
 

 

 

Other comprehensive gain (loss):
 
 
 
 
 
 
 
 
Net change in unrealized gain (loss)
 
2,193

 
19

 
1,960

 

Balance, Sept. 30, 2013
 
$
39,671

 
$
4,712

 
$
4,207

 
$
27,799


The following represents the changes for the nine months ended September 30, 2013 related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
 
 
Available for Sale Securities
 
 
 
 
Municipal and other tax-exempt
 
Other debt securities
 
Equity securities and mutual funds
 
Other assets – private equity funds
Balance, December 31, 2012
 
$
40,702

 
$
5,399

 
$
2,161

 
$
28,169

Transfer to Level 3 from Level 2
 

 

 

 

Purchases, and capital calls
 

 

 

 
1,207

Redemptions and distributions
 
(98
)
 
(500
)
 

 
(3,424
)
Gain (loss) recognized in earnings
 
 
 
 
 
 
 
 
Gain on other assets, net
 

 

 

 
1,847

Other-than-temporary impairment losses
 
(1,369
)
 

 

 

Other comprehensive gain (loss):
 
 
 
 
 
 
 
 
Net change in unrealized gain (loss)
 
436

 
(187
)
 
2,046

 

Balance, Sept. 30, 2013
 
$
39,671

 
$
4,712

 
$
4,207

 
$
27,799




A summary of quantitative information about assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of September 30, 2014 follows (in thousands):
Quantitative Information about Level 3 Recurring Fair Value Measurements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Par
Value
 
Amortized
Cost/Unpaid Principal Balance
 
Fair
Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt securities
 
$
10,970

 
$
10,904

 
$
10,193

 
Discounted cash flows
1 
Interest rate spread
 
4.93%-5.23% (5.19%)
2 
92.68%-94.32% (93.13%)
3 
Other debt securities
 
4,400

 
4,400

 
4,150

 
Discounted cash flows
1 
Interest rate spread
 
5.61%-5.65% (5.65%)
4 
92.68% - 92.99 (92.80%)
3 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage loans held for sale
 
N/A

 
7,764

 
7,376

 
Quoted prices of loans sold in securitization transactions, with a liquidity discount applied
 
Liquidity discount applied to the market value of a mortgage loans qualifying for sale to U.S. government agencies.
 
N/A
 
Other assets - private equity funds
 
N/A

 
N/A

 
27,118

 
Net asset value reported by underlying fund
 
Net asset value reported by underlying fund
 
N/A
 
1 
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume.
2 
Interest rate yields used to value investment grade tax-exempt securities represent a spread of 482 to 514 basis points over average yields for comparable tax-exempt securities.
3 
Represents fair value as a percentage of par value.
4 
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than 1%.

The fair value of these securities measured at fair value using significant unobservable inputs are sensitive primarily to changes in interest rate spreads. At September 30, 2014, for tax-exempt securities rated investment grade by all nationally-recognized rating agencies, a 100 basis point increase in the spreads over average yields for comparable securities would result in an additional decrease in the fair value of $147 thousand. For taxable securities rated investment grade by all nationally-recognized rating agencies, a 100 basis point increase in the spreads over average yield for comparable securities would result in an additional decrease in the fair value of $59 thousand.

A summary of quantitative information about Recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of December 31, 2013 follows (in thousands):
Quantitative Information about Level 3 Recurring Fair Value Measurements
 
 
Par
Value
 
Amortized
Cost
 
Fair
Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt securities
 
$
18,695

 
$
18,624

 
$
17,805

 
Discounted cash flows
1 
Interest rate spread
 
4.97%-5.27% (5.16%)
2 
95.02%-95.50% (95.24%)
3 
Other debt securities
 
4,900

 
4,900

 
4,712

 
Discounted cash flows
1 
Interest rate spread
 
5.67% (5.67%)
4 
96.16% (96.16%)
3 
Equity securities and mutual funds
 
N/A

 
2,420

 
4,207

 
Publicly announced preliminary purchase price information from acquirer
 
Discount for settlement uncertainty
 
N/A
5 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets - private equity funds
 
N/A

 
N/A

 
27,341

 
Net asset value reported by underlying fund
 
Net asset value reported by underlying fund
 
N/A
 
1 
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume.
2 
Interest rate yields used to value investment grade tax-exempt securities represent a spread of 467 to 518 basis points over average yields for comparable tax-exempt securities.
3 
Represents fair value as a percentage of par value.
4 
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than 1%.
5 
Fair value of shares of a smaller privately-held financial institution were valued using preliminary announced purchase information by a publicly-traded acquirer.

A summary of quantitative information about Recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of September 30, 2013 follows (in thousands):

Quantitative Information about Level 3 Recurring Fair Value Measurements
 
 
Par
Value
 
Amortized
Cost6
 
Fair
Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment grade
 
$
21,545

 
$
21,467

 
$
20,531

 
Discounted cash flows
1 
Interest rate spread
 
4.98%-5.28% (5.15%)
2 
95.02%-95.55% (95.29%)
3 
Below investment grade
 
23,925

 
17,924

 
19,140

 
Proposed settlement agreement
1 
Discount for settlement uncertainty
 

4 
80.00%-80.00% (80.00%)
3 
Total municipal and other tax-exempt securities
 
45,470

 
39,391

 
39,671

 
 
 
 
 
 
 
Other debt securities
 
4,900

 
4,900

 
4,712

 
Discounted cash flows
1 
Interest rate spread
 
5.60%-5.68% (5.67%)
5 
96.16% - 96.16 (96.16%)
3 
Equity securities and mutual funds
 
N/A

 
2,420

 
4,207

 
Publicly announced preliminary purchase price information from acquirer.
 
Discount for settlement uncertainty
 
N/A
7 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets - private equity funds
 
N/A

 
N/A

 
27,799

 
Net asset value reported by underlying fund
 
Net asset value reported by underlying fund
 
N/A
 
1 
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume.
2 
Interest rate yields used to value investment grade tax-exempt securities represent a spread of 462 to 517 basis points over average yields for comparable tax-exempt securities.
3 
Represents fair value as a percentage of par value.
4 
Fair value based on proposed settlement agreement between bond holders and issuer.
5 
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than 1%.
6 
Amortized cost reduced by other-than-temporary impairments recorded in earnings. See Note 2 for additional discussion.
7 
Fair value of shares of a smaller privately-held financial institution were valued using preliminary announced purchase information by a publicly-traded acquirer.


Fair Value of Assets and Liabilities Measured on a Non-Recurring Basis

Assets measured at fair value on a non-recurring basis include collateral for certain impaired loans and real property and other assets acquired to satisfy loans, which are based primarily on comparisons to completed sales of similar assets.

The following represents the carrying value of assets measured at fair value on a non-recurring basis (and related losses) during the period. The carrying value represents only those assets with a balance at September 30, 2014 for which the fair value was adjusted during the nine months ended September 30, 2014:
 
 
 
 
 
 
 
Fair Value Adjustments for the
 
Carrying Value at Sept. 30, 2014
 
Three Months Ended
Sept. 30, 2014
Recognized in:
 
Nine Months Ended
Sept. 30, 2014
Recognized in:
 
Quoted Prices
in Active Markets for Identical Instruments
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Gross charge-offs against allowance for loan losses
 
Net losses and expenses of repossessed assets, net
 
Gross charge-offs against allowance for loan losses
 
Net losses and expenses of repossessed assets, net
Impaired loans
$

 
$
6,585

 
$
681

 
$
809

 
$

 
$
2,263

 
$

Real estate and other repossessed assets

 
16,870

 
495

 

 
4,139

 

 
5,515

 
The following represents the carrying value of assets measured at fair value on a non-recurring basis (and related losses) during the period. The carrying value represents only those assets with a balance at September 30, 2013 for which the fair value was adjusted during the nine months ended September 30, 2013:
 
 
 
 
 
 
 
Fair Value Adjustments for the
 
Carrying Value at Sept. 30, 2013
 
Three Months Ended
Sept. 30, 2013
Recognized in:
 
Nine Months Ended
Sept. 30, 2013
Recognized in:
 
Quoted Prices
in Active Markets for Identical Instruments
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Gross charge-offs against allowance for loan losses
 
Net losses and expenses of repossessed assets, net
 
Gross charge-offs against allowance for loan losses
 
Net losses and expenses of repossessed assets, net
Impaired loans
$

 
$
10,607

 
$
4,787

 
$
660

 
$

 
$
6,900

 
$

Real estate and other repossessed assets

 
14,901

 
170

 

 
1,767

 

 
2,560



The fair value of collateral-dependent impaired loans and real estate and other repossessed assets and the related fair value adjustments are generally based on unadjusted third-party appraisals. Our appraisal review policies require appraised values to be supported by observed inputs derived principally from or corroborated by observable market data. Appraisals that are not based on observable inputs or that require significant adjustments or fair value measurements that are not based on third-party appraisals are considered to be based on significant unobservable inputs. Non-recurring fair value measurements of collateral-dependent impaired loans and real estate and other repossessed assets based on significant unobservable inputs are generally due to estimates of current fair values between appraisal dates. Significant unobservable inputs include listing prices for the same or comparable assets, uncorroborated expert opinions or management's knowledge of the collateral or industry. These inputs are developed by asset management and workout professionals and approved by senior Credit Administration executives.

A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of September 30, 2014 follows (in thousands):
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
 
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
Impaired loans
 
$
681

 
Appraised value, as adjusted
 
Broker quotes and management's knowledge of industry and collateral.
 
N/A
Real estate and other repossessed assets
 
495

 
Appraised value, as adjusted
 
Marketability adjustment off appraised value1 or limited observable sales with similar development restrictions
 
N/A

1 
Marketability adjustments include consideration of estimated costs to sell, which is approximately 10% of fair value.


A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of September 30, 2013 follows (in thousands):
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
 
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
Impaired loans
 
$
4,787

 
Appraised value, as adjusted
 
Broker quotes and management's knowledge of industry and collateral.
 
N/A
Real estate and other repossessed assets
 
170

 
Appraised value, as adjusted
 
Marketability adjustments off appraised value
 
82%-85% (83%)1
1 
Marketability adjustments include consideration of estimated costs to sell, which is approximately 15% of fair value.
Fair Value of Financial Instruments

The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis as of September 30, 2014 (dollars in thousands):
 
 
Carrying
Value
 
Range of
Contractual
Yields
 
Average
Re-pricing
(in years)
 
Discount
Rate
 
Estimated
Fair
Value
Cash and due from banks
 
$
557,658

 
 
 
 
 
 
 
$
557,658

Interest-bearing cash and cash equivalents
 
2,007,901

 
 
 
 
 
 
 
2,007,901

Trading securities:
 
 
 
 
 
 
 
 
 
 
U.S. Government agency debentures
 
41,004

 
 
 
 
 
 
 
41,004

U.S. agency residential mortgage-backed securities
 
33,226

 
 
 
 
 
 
 
33,226

Municipal and other tax-exempt securities
 
76,884

 
 
 
 
 
 
 
76,884

Other trading securities
 
18,598

 
 
 
 
 
 
 
18,598

Total trading securities
 
169,712

 
 
 
 
 
 
 
169,712

Investment securities:
 
 

 
 
 
 
 
 
 
 

Municipal and other tax-exempt
 
410,595

 
 
 
 
 
 
 
415,233

U.S. agency residential mortgage-backed securities
 
38,585

 
 
 
 
 
 
 
40,259

Other debt securities
 
205,911

 
 
 
 
 
 
 
220,953

Total investment securities
 
655,091

 
 
 
 
 
 
 
676,445

Available for sale securities:
 
 

 
 
 
 
 
 
 
 

U.S. Treasury
 
1,015

 
 
 
 
 
 
 
1,015

Municipal and other tax-exempt
 
64,363

 
 
 
 
 
 
 
64,363

U.S. agency residential mortgage-backed securities
 
6,850,603

 
 
 
 
 
 
 
6,850,603

Privately issued residential mortgage-backed securities
 
171,493

 
 
 
 
 
 
 
171,493

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,141,645

 
 
 
 
 
 
 
2,141,645

Other debt securities
 
34,291

 
 
 
 
 
 
 
34,291

Perpetual preferred stock
 
24,358

 
 
 
 
 
 
 
24,358

Equity securities and mutual funds
 
19,118

 
 
 
 
 
 
 
19,118

Total available for sale securities
 
9,306,886

 
 
 
 
 
 
 
9,306,886

Fair value option securities:
 
 
 
 
 
 
 
 
 
 
U.S. agency residential mortgage-backed securities
 
175,761

 
 
 
 
 
 
 
175,761

      Other securities
 

 
 
 
 
 
 
 

Total fair value option securities
 
175,761

 
 
 
 
 
 
 
175,761

Residential mortgage loans held for sale
 
373,253

 
 
 
 
 
 
 
373,253

Loans:
 
 

 
 
 
 
 
 
 
 

Commercial
 
8,572,038

 
0.25% - 30.00%
 
0.60

 
0.53% - 4.30%

 
8,441,120

Commercial real estate
 
2,724,199

 
0.38% - 18.00%
 
0.80

 
1.13% - 3.66%

 
2,702,389

Residential mortgage
 
1,979,663

 
1.20% - 18.00%
 
2.42

 
0.57% - 4.21%

 
2,009,619

Consumer
 
407,839

 
0.38% - 21.00%
 
0.46

 
1.07% - 3.88%

 
401,986

Total loans
 
13,683,739

 
 
 
 

 
 

 
13,555,114

Allowance for loan losses
 
(191,244
)
 
 
 
 

 
 

 

Loans, net of allowance
 
13,492,495

 
 
 
 

 
 

 
13,555,114

Mortgage servicing rights
 
173,286

 
 
 
 

 
 

 
173,286

Derivative instruments with positive fair value, net of cash margin
 
360,809

 
 
 
 

 
 

 
360,809

Other assets – private equity funds
 
27,118

 
 
 
 

 
 

 
27,118

Deposits with no stated maturity
 
17,624,476

 
 
 
 

 
 

 
17,624,476

Time deposits
 
2,664,580

 
0.02% - 9.64%
 
2.02

 
0.74% - 1.31%

 
2,670,657

Other borrowed funds
 
4,595,631

 
0.21% - 6.68%
 
0.46

 
0.07% - 2.62%

 
4,555,307

Subordinated debentures
 
347,936

 
0.92% - 5.00%
 
2.00

 
2.17
%
 
344,764

Derivative instruments with negative fair value, net of cash margin
 
348,687

 
 
 
 

 
 

 
348,687


The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis as of December 31, 2013 (dollars in thousands):
 
 
Carrying
Value
 
Range of
Contractual
Yields
 
Average
Re-pricing
(in years)
 
Discount
Rate
 
Estimated
Fair
Value
Cash and due from banks
 
$
512,931

 
 
 
 
 
 
 
$
512,931

Interest-bearing cash and cash equivalents
 
574,282

 
 
 
 
 
 
 
574,282

Trading securities:
 
 
 
 
 
 
 
 
 
 
U.S. Government agency debentures
 
34,120

 
 
 
 
 
 
 
34,120

U.S. agency residential mortgage-backed securities
 
21,011

 
 
 
 
 
 
 
21,011

Municipal and other tax-exempt securities
 
27,350

 
 
 
 
 
 
 
27,350

Other trading securities
 
9,135

 
 
 
 
 
 
 
9,135

Total trading securities
 
91,616

 
 
 
 
 
 
 
91,616

Investment securities:
 
 

 
 
 
 
 
 
 
 

Municipal and other tax-exempt
 
440,187

 
 
 
 
 
 
 
439,870

U.S. agency residential mortgage-backed securities
 
50,182

 
 
 
 
 
 
 
51,864

Other debt securities
 
187,509

 
 
 
 
 
 
 
195,393

Total investment securities
 
677,878

 
 
 
 
 
 
 
687,127

Available for sale securities:
 
 

 
 
 
 
 
 
 
 

U.S. Treasury
 
1,042

 
 
 
 
 
 
 
1,042

Municipal and other tax-exempt
 
73,775

 
 
 
 
 
 
 
73,775

U.S. agency residential mortgage-backed securities
 
7,716,010

 
 
 
 
 
 
 
7,716,010

Privately issued residential mortgage-backed securities
 
221,099

 
 
 
 
 
 
 
221,099

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,055,804

 
 
 
 
 
 
 
2,055,804

Other debt securities
 
35,241

 
 
 
 
 
 
 
35,241

Perpetual preferred stock
 
22,863

 
 
 
 
 
 
 
22,863

Equity securities and mutual funds
 
21,328

 
 
 
 
 
 
 
21,328

Total available for sale securities
 
10,147,162

 
 
 
 
 
 
 
10,147,162

Fair value option securities:
 
 
 
 
 
 
 
 
 
 
U.S. agency residential mortgage-backed securities
 
157,431

 
 
 
 
 
 
 
157,431

      Other securities
 
9,694

 
 
 
 
 
 
 
9,694

Total fair value option securities
 
167,125

 
 
 
 
 
 
 
167,125

Residential mortgage loans held for sale
 
200,546

 
 
 
 
 
 
 
200,546

Loans:
 
 

 
 
 
 

 
 

 
 

Commercial
 
7,943,221

 
0.04% - 30.00%
 
0.49

 
0.48% - 4.33%

 
7,835,325

Commercial real estate
 
2,415,353

 
0.38% - 18.00%
 
0.78

 
1.21% - 3.49%

 
2,394,443

Residential mortgage
 
2,052,026

 
0.38% - 18.00%
 
2.63

 
0.59% - 4.73%

 
2,068,690

Consumer
 
381,664

 
0.38% - 21.00%
 
0.55

 
1.22% - 3.75%

 
375,962

Total loans
 
12,792,264

 
 
 
 

 
 

 
12,674,420

Allowance for loan losses
 
(185,396
)
 
 
 
 

 
 

 

Loans, net of allowance
 
12,606,868

 
 
 
 

 
 

 
12,674,420

Mortgage servicing rights
 
153,333

 
 
 
 

 
 

 
153,333

Derivative instruments with positive fair value, net of cash margin
 
265,012

 
 
 
 

 
 

 
265,012

Other assets – private equity funds
 
27,341

 
 
 
 

 
 

 
27,341

Deposits with no stated maturity
 
17,573,334

 
 
 
 

 
 

 
17,573,334

Time deposits
 
2,695,993

 
0.01% - 9.64%
 
2.12

 
0.75% - 1.33%

 
2,697,290

Other borrowed funds
 
2,721,888

 
0.25% - 4.78%
 
0.03

 
0.08% - 2.64%

 
2,693,788

Subordinated debentures
 
347,802

 
0.95% - 5.00%
 
2.63

 
2.22
%
 
344,783

Derivative instruments with negative fair value, net of cash margin
 
247,185

 
 
 
 

 
 

 
247,185


The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis as of September 30, 2013 (dollars in thousands):
 
 
Carrying
Value
 
Range of
Contractual
Yields
 
Average
Re-pricing
(in years)
 
Discount
Rate
 
Estimated
Fair
Value
Cash and due from banks
 
$
625,671

 
 
 
 
 
 
 
$
625,671

Interest-bearing cash and cash equivalents
 
535,313

 
 
 
 
 
 
 
535,313

Trading securities:
 
 
 
 
 
 
 
 
 
 
U.S. Government agency debentures
 
74,632

 
 
 
 
 
 
 
74,632

U.S. agency residential mortgage-backed securities
 
26,129

 
 
 
 
 
 
 
26,129

Municipal and other tax-exempt securities
 
37,057

 
 
 
 
 
 
 
37,057

Other trading securities
 
13,069

 
 
 
 
 
 
 
13,069

Total trading securities
 
150,887

 
 
 
 
 
 
 
150,887

Investment securities:
 
 

 
 
 
 
 
 
 
 

Municipal and other tax-exempt
 
409,542

 
 
 
 
 
 
 
407,562

U.S. agency residential mortgage-backed securities
 
56,182

 
 
 
 
 
 
 
58,442

Other debt securities
 
178,501

 
 
 
 
 
 
 
188,475

Total investment securities
 
644,225

 
 
 
 
 
 
 
654,479

Available for sale securities:
 
 

 
 
 
 
 
 
 
 

U.S. Treasury
 
1,052

 
 
 
 
 
 
 
1,052

Municipal and other tax-exempt
 
95,440

 
 
 
 
 
 
 
95,440

U.S. agency residential mortgage-backed securities
 
7,981,387

 
 
 
 
 
 
 
7,981,387

Privately issued residential mortgage-backed securities
 
230,900

 
 
 
 
 
 
 
230,900

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
1,946,295

 
 
 
 
 
 
 
1,946,295

Other debt securities
 
35,362

 
 
 
 
 
 
 
35,362

Perpetual preferred stock
 
23,680

 
 
 
 
 
 
 
23,680

Equity securities and mutual funds
 
58,787

 
 
 
 
 
 
 
58,787

Total available for sale securities
 
10,372,903

 
 
 
 
 
 
 
10,372,903

Fair value option securities:
 
 
 
 
 
 
 
 
 
 
U.S. agency residential mortgage-backed securities
 
163,567

 
 
 
 
 
 
 
163,567

Other securities
 
4,293

 
 
 
 
 
 
 
4,293

Total fair value option securities
 
167,860

 
 
 
 
 
 
 
167,860

Residential mortgage loans held for sale
 
230,511

 
 
 
 
 
 
 
230,511

Loans:
 
 

 
 
 
 
 
 
 
 

Commercial
 
7,571,075

 
0.25% - 30.00%
 
0.46

 
0.50% - 4.19%

 
7,493,143

Commercial real estate
 
2,349,229

 
0.38% - 18.00%
 
0.79

 
1.20% - 3.42%

 
2,326,908

Residential mortgage
 
2,034,765

 
0.38% - 18.00%
 
2.56

 
0.64% - 4.40%

 
2,056,072

Consumer
 
395,031

 
0.38% - 21.00%
 
0.55

 
1.24% - 3.71%

 
388,490

Total loans
 
12,350,100

 
 
 
 

 
 

 
12,264,613

Allowance for loan losses
 
(194,325
)
 
 
 
 

 
 

 

Loans, net of allowance
 
12,155,775

 
 
 
 

 
 

 
12,264,613

Mortgage servicing rights
 
140,863

 
 
 
 

 
 

 
140,863

Derivative instruments with positive fair value, net of cash margin
 
377,325

 
 
 
 

 
 

 
377,325

Other assets – private equity funds
 
27,799

 
 
 
 

 
 

 
27,799

Deposits with no stated maturity
 
16,771,635

 
 
 
 

 
 

 
16,771,635

Time deposits
 
2,720,020

 
0.01% - 9.64%
 
2.08

 
0.75% - 1.28%

 
2,739,764

Other borrowed funds
 
3,611,944

 
0.25% - 4.78%
 

 
0.06% - 2.65%

 
3,570,228

Subordinated debentures
 
347,758

 
0.97% - 5.00%
 
2.87

 
2.22
%
 
344,854

Derivative instruments with negative fair value, net of cash margin
 
232,544

 
 
 
 

 
 

 
232,544


Because no market exists for certain of these financial instruments and management does not intend to sell these financial instruments, the fair values shown in the tables above may not represent values at which the respective financial instruments could be sold individually or in the aggregate at the given reporting date.

The following methods and assumptions were used in estimating the fair value of these financial instruments:
 
Cash and Cash Equivalents
 
The book value reported in the consolidated balance sheets for cash and short-term instruments approximates those assets’ fair values.
 
Securities
 
The fair values of securities are generally based on Significant Other Observable Inputs such as quoted prices for comparable instruments or interest rates and credit spreads, yield curves, volatilities, prepayment speeds and loss severities. 

Loans
 
The fair value of loans, excluding loans held for sale, are based on discounted cash flow analyses using interest rates and credit and liquidity spreads currently being offered for loans with similar remaining terms to maturity and risk, adjusted for the impact of interest rate floors and ceilings which are classified as Significant Unobservable Inputs. The fair values of loans were estimated to approximate their discounted cash flows less loan loss allowances allocated to these loans of $163 million at September 30, 2014, $157 million at December 31, 2013 and $153 million at September 30, 2013.
 
Deposits
 
The fair values of time deposits are based on discounted cash flow analyses using interest rates currently being offered on similar transactions which are considered Significant Unobservable Inputs. Estimated fair value of deposits with no stated maturity, which includes demand deposits, transaction deposits, money market deposits and savings accounts, is equal to the amount payable on demand. Although market premiums paid reflect an additional value for these low cost deposits, adjusting fair value for the expected benefit of these deposits is prohibited. Accordingly, the positive effect of such deposits is not included in the tables above.
 
Other Borrowings and Subordinated Debentures
 
The fair values of these instruments are based upon discounted cash flow analyses using interest rates currently being offered on similar instruments which are considered Significant Unobservable Inputs.

Off-Balance Sheet Instruments
 
The fair values of commercial loan commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements. The fair values of these off-balance sheet instruments were not significant at September 30, 2014, December 31, 2013 or September 30, 2013.
Fair Value Election

As more fully disclosed in Note 2 and Note 6 to the Consolidated Financial Statements, the Company has elected to carry all residential mortgage-backed securities which have been designated as economic hedges against changes in the fair value of mortgage servicing rights, certain corporate debt securities economically hedged by derivative contracts to manage interest rate risk and all residential mortgage loans originated for sale at fair value. Changes in the fair value of these financial instruments are recognized in earnings.