XML 31 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans and Allowances for Credit Losses Part 2 (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Allowance for loan losses [Roll Forward]          
Beginning balance $ 188,318,000 $ 205,965,000 $ 185,396,000 $ 215,507,000  
Provision for loan losses 370,000 (499,000) 780,000 (7,689,000)  
Loans charged off (3,522,000) (8,552,000) (6,370,000) (17,461,000)  
Recoveries 5,524,000 6,210,000 10,884,000 12,767,000  
Ending balance 190,690,000 203,124,000 190,690,000 203,124,000  
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 1,678,000 1,105,000 2,088,000 1,915,000  
Provision for off-balance sheet credit losses (370,000) 499,000 (780,000) (311,000)  
Ending balance 1,308,000 1,604,000 1,308,000 1,604,000  
Total provision for credit losses 0 0 0 (8,000,000)  
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment 13,330,178,000 12,318,732,000 13,330,178,000 12,318,732,000 12,691,892,000
Individually measured for impairment, recorded investment 96,680,000 122,050,000 96,680,000 122,050,000 100,372,000
Total 13,426,858,000 12,440,782,000 13,426,858,000 12,440,782,000 12,792,264,000
Related allowance [Abstract]          
Collectively measured for impairment, related allowance 160,308,000 158,631,000 160,308,000 158,631,000 156,229,000
Individually measured for impairment, related allowance 3,433,000 2,044,000 3,433,000 2,044,000 954,000
Total measured for impairment, related allowance 190,690,000 203,124,000 190,690,000 203,124,000  
Commercial [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 85,246,000 66,419,000 79,180,000 65,280,000  
Provision for loan losses 1,393,000 223,000 5,618,000 (1,733,000)  
Loans charged off (29,000) (4,538,000) (173,000) (4,836,000)  
Recoveries 1,196,000 1,940,000 3,181,000 5,333,000  
Ending balance 87,806,000 64,044,000 87,806,000 64,044,000  
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 576,000 405,000 119,000 475,000  
Provision for off-balance sheet credit losses (231,000) (3,000) 226,000 (73,000)  
Ending balance 345,000 402,000 345,000 402,000  
Total provision for credit losses 1,162,000 220,000 5,844,000 (1,806,000)  
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment 8,350,558,000 7,687,251,000 8,350,558,000 7,687,251,000 7,926,461,000
Individually measured for impairment, recorded investment 17,103,000 20,869,000 17,103,000 20,869,000 16,760,000
Total 8,367,661,000 7,708,120,000 8,367,661,000 7,708,120,000 7,943,221,000
Related allowance [Abstract]          
Collectively measured for impairment, related allowance 84,639,000 63,492,000 84,639,000 63,492,000 78,607,000
Individually measured for impairment, related allowance 3,167,000 552,000 3,167,000 552,000 573,000
Total measured for impairment, related allowance 87,806,000 64,044,000 87,806,000 64,044,000  
Commercial Real Estate [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 41,589,000 48,528,000 41,573,000 54,884,000  
Provision for loan losses (2,958,000) (1,118,000) (4,549,000) (3,798,000)  
Loans charged off 0 (450,000) (220,000) (5,250,000)  
Recoveries 2,621,000 2,727,000 4,448,000 3,851,000  
Ending balance 41,252,000 49,687,000 41,252,000 49,687,000  
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 1,040,000 618,000 1,876,000 1,353,000  
Provision for off-balance sheet credit losses (138,000) 560,000 (974,000) (175,000)  
Ending balance 902,000 1,178,000 902,000 1,178,000  
Total provision for credit losses (3,096,000) (558,000) (5,523,000) (3,973,000)  
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment 2,620,506,000 2,258,403,000 2,620,506,000 2,258,403,000 2,374,503,000
Individually measured for impairment, recorded investment 34,472,000 58,693,000 34,472,000 58,693,000 40,850,000
Total 2,654,978,000 2,317,096,000 2,654,978,000 2,317,096,000 2,415,353,000
Related allowance [Abstract]          
Collectively measured for impairment, related allowance 41,069,000 48,493,000 41,069,000 48,493,000 41,440,000
Individually measured for impairment, related allowance 183,000 1,194,000 183,000 1,194,000 133,000
Total measured for impairment, related allowance 41,252,000 49,687,000 41,252,000 49,687,000  
Residential Mortgage [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 28,307,000 40,222,000 29,465,000 41,703,000  
Provision for loan losses 467,000 597,000 (49,000) 323,000  
Loans charged off (1,842,000) (2,057,000) (2,838,000) (3,836,000)  
Recoveries 722,000 444,000 1,076,000 1,016,000  
Ending balance 27,654,000 39,206,000 27,654,000 39,206,000  
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 62,000 72,000 90,000 78,000  
Provision for off-balance sheet credit losses (19,000) (66,000) (47,000) (72,000)  
Ending balance 43,000 6,000 43,000 6,000  
Total provision for credit losses 448,000 531,000 (96,000) 251,000  
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment 1,963,875,000 1,999,334,000 1,963,875,000 1,999,334,000 2,010,483,000
Individually measured for impairment, recorded investment 44,340,000 40,451,000 44,340,000 40,451,000 41,543,000
Total 2,008,215,000 2,039,785,000 2,008,215,000 2,039,785,000 2,052,026,000
Related allowance [Abstract]          
Collectively measured for impairment, related allowance 27,571,000 39,028,000 27,571,000 39,028,000 29,217,000
Individually measured for impairment, related allowance 83,000 178,000 83,000 178,000 248,000
Total measured for impairment, related allowance 27,654,000 39,206,000 27,654,000 39,206,000  
Consumer [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 6,211,000 7,984,000 6,965,000 9,453,000  
Provision for loan losses 1,484,000 162,000 1,024,000 (743,000)  
Loans charged off (1,651,000) (1,507,000) (3,139,000) (3,539,000)  
Recoveries 985,000 1,099,000 2,179,000 2,567,000  
Ending balance 7,029,000 7,738,000 7,029,000 7,738,000  
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 0 10,000 3,000 9,000  
Provision for off-balance sheet credit losses 18,000 8,000 15,000 9,000  
Ending balance 18,000 18,000 18,000 18,000  
Total provision for credit losses 1,502,000 170,000 1,039,000 (734,000)  
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment 395,239,000 373,744,000 395,239,000 373,744,000 380,445,000
Individually measured for impairment, recorded investment 765,000 2,037,000 765,000 2,037,000 1,219,000
Total 396,004,000 375,781,000 396,004,000 375,781,000 381,664,000
Related allowance [Abstract]          
Collectively measured for impairment, related allowance 7,029,000 7,618,000 7,029,000 7,618,000 6,965,000
Individually measured for impairment, related allowance 0 120,000 0 120,000 0
Total measured for impairment, related allowance 7,029,000 7,738,000 7,029,000 7,738,000  
Specific Allowance [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance         157,183,000
Ending balance 163,741,000 160,675,000 163,741,000 160,675,000 157,183,000
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment 13,330,178,000 12,318,732,000 13,330,178,000 12,318,732,000 12,691,892,000
Individually measured for impairment, recorded investment 96,680,000 122,050,000 96,680,000 122,050,000 100,372,000
Total 13,426,858,000 12,440,782,000 13,426,858,000 12,440,782,000 12,792,264,000
Related allowance [Abstract]          
Collectively measured for impairment, related allowance 160,308,000 158,631,000 160,308,000 158,631,000 156,229,000
Individually measured for impairment, related allowance 3,433,000 2,044,000 3,433,000 2,044,000 954,000
Total measured for impairment, related allowance 163,741,000 160,675,000 163,741,000 160,675,000 157,183,000
Nonspecific Allowance [Member]
         
Allowance for loan losses [Roll Forward]          
Beginning balance 26,965,000 42,812,000 28,213,000 44,187,000  
Provision for loan losses (16,000) (363,000) (1,264,000) (1,738,000)  
Loans charged off 0 0 0 0  
Recoveries 0 0 0 0  
Ending balance 26,949,000 42,449,000 26,949,000 42,449,000  
Allowance for off-balance sheet credit losses [Roll Forward]          
Beginning balance 0 0 0 0  
Provision for off-balance sheet credit losses 0 0 0 0  
Ending balance 0 0 0 0  
Total provision for credit losses (16,000) (363,000) (1,264,000) (1,738,000)  
Recorded investment [Abstract]          
Collectively measured for impairment, recorded investment 0 0 0 0 0
Individually measured for impairment, recorded investment 0 0 0 0 0
Total 0 0 0 0 0
Related allowance [Abstract]          
Collectively measured for impairment, related allowance 0 0 0 0 0
Individually measured for impairment, related allowance 0 0 0 0 0
Total measured for impairment, related allowance $ 26,949,000 $ 42,449,000 $ 26,949,000 $ 42,449,000