XML 37 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value Assets And Liabilities Measured On A Recurring Basis [Table Text Block]
The fair value of financial assets and liabilities that are measured on a recurring basis is as follows as of June 30, 2014 (in thousands):
 
 
Total
 
Quoted Prices in Active Markets for Identical Instruments
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Assets:
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
U.S. Government agency debentures
 
$
19,027

 
$

 
$
19,027

 
$

U.S. agency residential mortgage-backed securities
 
13,540

 

 
13,540

 

Municipal and other tax-exempt securities
 
32,950

 

 
32,950

 

Other trading securities
 
35,580

 

 
35,580

 

Total trading securities
 
101,097

 

 
101,097

 

Available for sale securities:
 
 

 
 

 
 

 
 

U.S. Treasury
 
1,024

 
1,024

 

 

Municipal and other tax-exempt
 
64,970

 

 
54,525

 
10,445

U.S. agency residential mortgage-backed securities
 
7,259,504

 

 
7,259,504

 

Privately issued residential mortgage-backed securities
 
179,042

 

 
179,042

 

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,115,295

 

 
2,115,295

 

Other debt securities
 
34,528

 

 
30,297

 
4,231

Perpetual preferred stock
 
24,730

 

 
24,730

 

Equity securities and mutual funds
 
20,053

 
5,106

 
14,947

 

Total available for sale securities
 
9,699,146

 
6,130

 
9,678,340

 
14,676

Fair value option securities:
 
 
 
 
 
 
 
 
U.S. agency residential mortgage-backed securities
 
181,205

 

 
181,205

 

     Other securities
 
4,469

 

 
4,469

 

Total fair value option securities
 
185,674

 

 
185,674

 

Residential mortgage loans held for sale
 
325,875

 

 
325,875

 

Mortgage servicing rights1
 
155,740

 

 

 
155,740

Derivative contracts, net of cash collateral2
 
357,680

 
800

 
356,880

 

Other assets – private equity funds
 
27,834

 

 

 
27,834

Liabilities:
 
 

 
 
 
 
 
 
Derivative contracts, net of cash collateral2
 
297,851

 

 
297,851

 

1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 6, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts in asset positions that were valued based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded energy derivative contacts, net of cash margin. Derivative contacts in liability positions that were valued using quoted prices in active market for identical instruments are exchange-traded energy, agricultural and interest rate derivative contracts that were fully offset by cash margin.

The fair value of financial assets and liabilities that are measured on a recurring basis is as follows as of December 31, 2013 (in thousands):
 
 
Total
 
Quoted Prices in Active Markets for Identical Instruments
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Assets:
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
U.S. Government agency debentures
 
$
34,120

 
$

 
$
34,120

 
$

U.S. agency residential mortgage-backed securities
 
21,011

 

 
21,011

 

Municipal and other tax-exempt securities
 
27,350

 

 
27,350

 

Other trading securities
 
9,135

 

 
9,135

 

Total trading securities
 
91,616

 

 
91,616

 

Available for sale securities:
 
 

 
 

 
 

 
 

U.S. Treasury
 
1,042

 
1,042

 

 

Municipal and other tax-exempt
 
73,775

 

 
55,970

 
17,805

U.S. agency residential mortgage-backed securities
 
7,716,010

 

 
7,716,010

 

Privately issued residential mortgage-backed securities
 
221,099

 

 
221,099

 

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,055,804

 

 
2,055,804

 

Other debt securities
 
35,241

 

 
30,529

 
4,712

Perpetual preferred stock
 
22,863

 

 
22,863

 

Equity securities and mutual funds
 
21,328

 

 
17,121

 
4,207

Total available for sale securities
 
10,147,162

 
1,042

 
10,119,396

 
26,724

Fair value option securities:
 
 
 
 
 
 
 
 
U.S. agency residential mortgage-backed securities
 
157,431

 

 
157,431

 

     Other securities
 
9,694

 

 
9,694

 

Total fair value option securities
 
167,125

 

 
167,125

 

Residential mortgage loans held for sale
 
200,546

 

 
200,546

 

Mortgage servicing rights1
 
153,333

 

 

 
153,333

Derivative contracts, net of cash collateral2
 
265,012

 
2,712

 
262,300

 

Other assets – private equity funds
 
27,341

 

 

 
27,341

Liabilities:
 


 
 
 
 
 
 
Derivative contracts, net of cash collateral2
 
247,185

 

 
247,185

 

1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 6, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded energy derivative contacts, net of cash margin.


The fair value of financial assets and liabilities that are measured on a recurring basis is as follows as of June 30, 2013 (in thousands):
 
 
Total
 
Quoted Prices in
Active Markets for Identical Instruments
 
Significant Other Observable Inputs
 
Significant Unobservable Inputs
Assets:
 
 
 
 
 
 
 
 
Trading securities:
 
 
 
 
 
 
 
 
U.S. Government agency debentures
 
$
60,713

 
$

 
$
60,713

 
$

U.S. agency residential mortgage-backed securities
 
43,858

 

 
43,858

 

Municipal and other tax-exempt securities
 
53,819

 

 
53,819

 

Other trading securities
 
32,201

 

 
32,201

 

Total trading securities
 
190,591

 

 
190,591

 

Available for sale securities:
 
 

 
 

 
 

 
 

U.S. Treasury
 
1,060

 
1,060

 

 

Municipal and other tax-exempt
 
95,103

 

 
56,256

 
38,847

U.S. agency residential mortgage-backed securities
 
8,372,795

 

 
8,372,795

 

Privately issued residential mortgage-backed securities
 
297,175

 

 
297,175

 

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
1,846,943

 

 
1,846,943

 

Other debt securities
 
35,894

 

 
30,701

 
5,193

Perpetual preferred stock
 
25,583

 

 
25,583

 

Equity securities and mutual funds
 
23,521

 
5,119

 
16,155

 
2,247

Total available for sale securities
 
10,698,074

 
6,179

 
10,645,608

 
46,287

Fair value option securities:
 
 
 
 
 
 
 
 
U.S. agency residential mortgage-backed securities
 
203,816

 

 
203,816

 

Other securities
 
1,940

 

 
1,940

 

Total fair value option securities
 
205,756

 

 
205,756

 

Residential mortgage loans held for sale
 
301,057

 

 
301,057

 

Mortgage servicing rights1
 
132,889

 

 

 
132,889

Derivative contracts, net of cash collateral2
 
546,206

 
17,588

 
528,618

 

Other assets – private equity funds
 
28,379

 

 

 
28,379

Liabilities:
 
 

 
 
 
 
 
 
Derivative contracts, net of cash collateral2
 
521,991

 

 
521,991

 

1 
A reconciliation of the beginning and ending fair value of mortgage servicing rights and disclosures of significant assumptions used to determine fair value are presented in Note 6, Mortgage Banking Activities.
2 
See Note 3 for detail of fair value of derivative contracts by contract type. Derivative contracts based on quoted prices in active markets for identical instruments (Level 1) are exchange-traded energy and agricultural derivative contacts, net of cash margin.

Fair Value Assets Measured On Recurring Basis, Significant Unobservable Inputs [Table Text Block]
The following represents the changes for the three months ended June 30, 2014 related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
 
 
Available for Sale Securities
 
 
 
 
Municipal and other tax-exempt
 
Other debt securities
 
Equity securities and mutual funds
 
Other assets – private equity funds
Balance, March 31, 2014
 
$
15,523

 
$
4,712

 
$

 
$
27,466

Transfer to Level 3 from Level 2
 

 

 

 

Purchases and capital calls
 

 

 

 
220

Redemptions and distributions
 
(5,165
)
 
(500
)
 

 
(2,076
)
Gain (loss) recognized in earnings:
 
 
 
 
 
 
 
 
Gain on other assets, net
 

 

 

 
2,223

Loss on available for sale securities, net
 
(157
)
 

 

 

Charitable contributions to BOKF Foundation
 

 

 

 

Other comprehensive gain (loss):
 
 
 
 
 
 
 
 
Net change in unrealized gain (loss)
 
244

 
19

 

 

Balance, June 30, 2014
 
$
10,445

 
$
4,231

 
$

 
$
27,833


The following represents the changes for the six months ended June 30, 2014 related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
 
 
Available for Sale Securities
 
 
 
 
Municipal and other tax-exempt
 
Other debt securities
 
Equity securities and mutual funds
 
Other assets – private equity funds
Balance, December 31, 2013
 
$
17,805

 
$
4,712

 
$
4,207

 
$
27,341

Transfer to Level 3 from Level 2
 

 

 

 

Purchases and capital calls
 

 

 

 
425

Redemptions and distributions
 
(7,487
)
 
(500
)
 

 
(3,181
)
Gain (loss) recognized in earnings:
 
 
 
 
 
 
 
 
Gain on other assets, net
 

 

 

 
3,248

Loss on available for sale securities, net
 
(235
)
 

 

 

Charitable contributions to BOKF Foundation
 

 

 
(2,420
)
 

Other comprehensive gain (loss):
 
 
 
 
 
 
 
 
Net change in unrealized gain (loss)
 
362

 
19

 
(1,787
)
 

Balance, June 30, 2014
 
$
10,445

 
$
4,231

 
$

 
$
27,833


The following represents the changes for the six months ended June 30, 2013 related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
 
 
Available for Sale Securities
 
 
 
 
Municipal and other tax-exempt
 
Other debt securities
 
Equity securities and mutual funds
 
Other assets – private equity funds
Balance, March 31, 2013
 
$
39,007

 
$
5,193

 
$
2,472

 
$
29,216

Transfer to Level 3 from Level 2
 

 

 

 

Purchases, and capital calls
 

 

 

 
148

Redemptions and distributions
 

 

 

 
(1,005
)
Gain (loss) recognized in earnings
 
 
 
 
 
 
 
 
Gain on other assets, net
 

 

 

 
20

Other comprehensive gain (loss):
 
 
 
 
 
 
 
 
Net change in unrealized gain (loss)
 
(160
)
 

 
(225
)
 

Balance, June 30, 2013
 
$
38,847

 
$
5,193

 
$
2,247

 
$
28,379


The following represents the changes for the three months ended June 30, 2013 related to assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):
 
 
Available for Sale Securities
 
 
 
 
Municipal and other tax-exempt
 
Other debt securities
 
Equity securities and mutual funds
 
Other assets – private equity funds
Balance, December 31, 2012
 
$
40,702

 
$
5,399

 
$
2,161

 
$
28,169

Transfer to Level 3 from Level 2
 

 

 

 

Purchases, and capital calls
 

 

 

 
640

Redemptions and distributions
 
(98
)
 

 

 
(1,835
)
Gain (loss) recognized in earnings
 
 
 
 
 
 
 
 
Gain on other assets, net
 

 

 

 
1,405

Other comprehensive gain (loss):
 
 
 
 
 
 
 
 
Net change in unrealized gain (loss)
 
(1,757
)
 
(206
)
 
86

 

Balance, June 30, 2013
 
$
38,847

 
$
5,193

 
$
2,247

 
$
28,379

Fair Value Inputs, Fair Value Measured On a Recurring Basis, Quantitative Information [Table Text Block]
A summary of quantitative information about assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of June 30, 2014 follows (in thousands):
Quantitative Information about Level 3 Recurring Fair Value Measurements
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Par
Value
 
Amortized
Cost
 
Fair
Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt securities
 
$
10,970

 
$
10,903

 
$
10,445

 
Discounted cash flows
1 
Interest rate spread
 
4.91%-5.21% (5.17%)
2 
95.11%-96.13% (95.38%)
3 
Other debt securities
 
4,400

 
4,400

 
4,231

 
Discounted cash flows
1 
Interest rate spread
 
4.38%-5.65% (5.51%)
4 
95.11% - 95.28 (95.17%)
3 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets - private equity funds
 
N/A
 
N/A
 
27,834

 
Net asset value reported by underlying fund
 
Net asset value reported by underlying fund
 
N/A
 
1 
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume
2 
Interest rate yields used to value investment grade tax-exempt securities represent a spread of 480 to 508 basis points over average yields for comparable tax-exempt securities.
3 
Represents fair value as a percentage of par value
4 
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than 1%.

The fair value of these securities measured at fair value using significant unobservable inputs are sensitive primarily to changes in interest rate spreads. At June 30, 2014, for tax-exempt securities rated investment grade by all nationally-recognized rating agencies, a 100 basis point increase in the spreads over average yields for comparable securities would result in an additional decrease in the fair value of $101 thousand. For taxable securities rated investment grade by all nationally-recognized rating agencies, a 100 basis point increase in the spreads over average yield for comparable securities would result in an additional decrease in the fair value of $41 thousand.

A summary of quantitative information about Recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of December 31, 2013 follows (in thousands):
Quantitative Information about Level 3 Recurring Fair Value Measurements
 
 
Par
Value
 
Amortized
Cost
 
Fair
Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt securities
 
$
18,695

 
$
18,624

 
$
17,805

 
Discounted cash flows
1 
Interest rate spread
 
4.97%-5.27% (5.16%)
2 
95.02%-95.50% (95.24%)
3 
Other debt securities
 
4,900

 
4,900

 
4,712

 
Discounted cash flows
1 
Interest rate spread
 
5.67% (5.67%)
4 
96.16% (96.16%)
3 
Equity securities and mutual funds
 
N/A
 
2,420

 
4,207

 
Publicly announced preliminary purchase price information from acquirer.
 
Discount for settlement uncertainty.
 
N/A
5 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets - private equity funds
 
N/A
 
N/A
 
27,341

 
Net asset value reported by underlying fund
 
Net asset value reported by underlying fund
 
N/A
 
1 
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume
2 
Interest rate yields used to value investment grade tax-exempt securities represent a spread of 467 to 518 basis points over average yields for comparable tax-exempt securities.
3 
Represents fair value as a percentage of par value
4 
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than 1%.
5 
Fair value of shares of a smaller privately-held financial institution were valued using preliminary announced purchase information by a publicly-traded acquirer.

A summary of quantitative information about Recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of June 30, 2013 follows (in thousands):

Quantitative Information about Level 3 Recurring Fair Value Measurements
 
 
Par
Value
 
Amortized
Cost6
 
Fair
Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available for sale securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Municipal and other tax-exempt securities
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment grade
 
$
28,470

 
$
28,375

 
$
27,116

 
Discounted cash flows
1 
Interest rate spread
 
4.99%-5.49% (5.24%)
2 
95.01%-95.60% (95.25%)
3 
Below investment grade
 
17,000

 
12,384

 
11,731

 
Discounted cash flows
1 
Interest rate spread
 
9.15%-11.19% (9.87%)
4 
68.91%-69.09% (69.01%)
3 
Total municipal and other tax-exempt securities
 
45,470

 
40,759

 
38,847

 
 
 
 
 
 
 
Other debt securities
 
5,400

 
5,400

 
5,193

 
Discounted cash flows
1 
Interest rate spread
 
4.41%-5.69% (5.48%)
5 
96.13% - 96.16 (96.16%)
3 
Equity securities and mutual funds
 
N/A
 
2,420

 
2,247

 
Tangible book value per share of publicly traded financial institutions of similar size, less liquidity discount.
 
Peer group tangible book per share and liquidity discount.
 
N/A
7 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other assets - private equity funds
 
N/A
 
N/A
 
28,379

 
Net asset value reported by underlying fund
 
Net asset value reported by underlying fund
 
N/A
 
1 
Discounted cash flows developed using discount rates primarily based on reference to interest rate spreads for comparable securities of similar duration and credit rating as determined by the nationally-recognized rating agencies, adjusted for lack of trading volume
2 
Interest rate yields used to value investment grade tax-exempt securities represent a spread of 457 to 520 basis points over average yields for comparable tax-exempt securities.
3 
Represents fair value as a percentage of par value
4 
Interest rate yields determined using a spread of 700 basis points over comparable municipal securities of varying durations.
5 
Interest rate yields used to value investment grade taxable securities based on comparable short-term taxable securities which are generally yielding less than 1%.
6 
Amortized cost reduced by other-than-temporary impairments recorded in earnings. See Note 2 for additional discussion.
7 
Fair value of shares of a smaller privately-held financial institution were valued using the tangible book value per share of similarly sized financial institutions within the immediate geographical market with a discount of 20% due to the liquidity of the shares.
Fair Value Assets Measured on Nonrecurring Basis [Table Text Block]
The following represents the carrying value of assets measured at fair value on a non-recurring basis (and related losses) during the period. The carrying value represents only those assets with a balance at June 30, 2014 for which the fair value was adjusted during the six months ended June 30, 2014:
 
 
 
 
 
 
 
Fair Value Adjustments for the
 
 
 
 
 
Carrying Value at June 30, 2014
 
Three Months Ended
June 30, 2014
Recognized in:
 
Six Months Ended
June 30, 2014
Recognized in:
 
Quoted Prices
in Active Markets for Identical Instruments
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Gross charge-offs against allowance for loan losses
 
Net losses and expenses of repossessed assets, net
 
Gross charge-offs against allowance for loan losses
 
Net losses and expenses of repossessed assets, net
Impaired loans
$

 
$
5,182

 
$
65

 
$
949

 
$

 
$
1,627

 
$

Real estate and other repossessed assets

 
8,303

 
27

 

 
(21
)
 

 
1,308

 
The following represents the carrying value of assets measured at fair value on a non-recurring basis (and related losses) during the period. The carrying value represents only those assets with a balance at June 30, 2013 for which the fair value was adjusted during the six months ended June 30, 2013:
 
 
 
 
 
 
 
Fair Value Adjustments for the
 
 
 
 
 
Carrying Value at June 30, 2013
 
Three Months Ended
June 30, 2013
Recognized in:
 
Six Months Ended
June 30, 2013
Recognized in:
 
Quoted Prices
in Active Markets for Identical Instruments
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Gross charge-offs against allowance for loan losses
 
Net losses and expenses of repossessed assets, net
 
Gross charge-offs against allowance for loan losses
 
Net losses and expenses of repossessed assets, net
Impaired loans
$

 
$
10,245

 
$
4,930

 
$
5,060

 
$

 
$
6,601

 
$

Real estate and other repossessed assets

 
7,949

 
271

 

 
863

 

 
1,014

Fair Value Inputs, Fair Value Measured On a Nonrecurring Basis, Quantitative Information [Table Text Block]
A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of June 30, 2014 follows (in thousands):
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
 
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
Impaired loans
 
$
65

 
Appraised value, as adjusted
 
Broker quotes and management's knowledge of industry and collateral.
 
N/A
Real estate and other repossessed assets
 
$
27

 
Listing value, less cost to sell
 
Marketability adjustment off appraised value
 
77%1

1 
Marketability adjustments include consideration of estimated costs to sell, which is approximately 10% of fair value.


A summary of quantitative information about Non-recurring Fair Value Measurements based on Significant Unobservable Inputs (Level 3) as of June 30, 2013 follows (in thousands):
Quantitative Information about Level 3 Non-recurring Fair Value Measurements
 
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range
(Weighted Average)
Impaired loans
 
$
4,930

 
Appraised value, as adjusted
 
Broker quotes and management's knowledge of industry and collateral.
 
N/A
Real estate and other repossessed assets
 
271

 
Listing value, less cost to sell
 
Marketability adjustments off appraised value
 
71%-81% (76%)1
1 
Marketability adjustments include consideration of estimated costs to sell, which is approximately 15% of fair value.
Fair Value of Financial Instruments [Table Text Block]
The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis as of June 30, 2014 (dollars in thousands):
 
 
Carrying
Value
 
Range of
Contractual
Yields
 
Average
Re-pricing
(in years)
 
Discount
Rate
 
Estimated
Fair
Value
Cash and due from banks
 
$
615,479

 
 
 
 
 
 
 
$
615,479

Interest-bearing cash and cash equivalents
 
732,395

 
 
 
 
 
 
 
732,395

Trading securities:
 
 
 
 
 
 
 
 
 
 
U.S. Government agency debentures
 
19,027

 
 
 
 
 
 
 
19,027

U.S. agency residential mortgage-backed securities
 
13,540

 
 
 
 
 
 
 
13,540

Municipal and other tax-exempt securities
 
32,950

 
 
 
 
 
 
 
32,950

Other trading securities
 
35,580

 
 
 
 
 
 
 
35,580

Total trading securities
 
101,097

 
 
 
 
 
 
 
101,097

Investment securities:
 
 

 
 
 
 
 
 
 
 

Municipal and other tax-exempt
 
425,221

 
 
 
 
 
 
 
429,051

U.S. agency residential mortgage-backed securities
 
41,973

 
 
 
 
 
 
 
44,176

Other debt securities
 
182,743

 
 
 
 
 
 
 
197,584

Total investment securities
 
649,937

 
 
 
 
 
 
 
670,811

Available for sale securities:
 
 

 
 
 
 
 
 
 
 

U.S. Treasury
 
1,024

 
 
 
 
 
 
 
1,024

Municipal and other tax-exempt
 
64,970

 
 
 
 
 
 
 
64,970

U.S. agency residential mortgage-backed securities
 
7,259,504

 
 
 
 
 
 
 
7,259,504

Privately issued residential mortgage-backed securities
 
179,042

 
 
 
 
 
 
 
179,042

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,115,295

 
 
 
 
 
 
 
2,115,295

Other debt securities
 
34,528

 
 
 
 
 
 
 
34,528

Perpetual preferred stock
 
24,730

 
 
 
 
 
 
 
24,730

Equity securities and mutual funds
 
20,053

 
 
 
 
 
 
 
20,053

Total available for sale securities
 
9,699,146

 
 
 
 
 
 
 
9,699,146

Fair value option securities:
 
 
 
 
 
 
 
 
 
 
U.S. agency residential mortgage-backed securities
 
181,205

 
 
 
 
 
 
 
181,205

      Other securities
 
4,469

 
 
 
 
 
 
 
4,469

Total fair value option securities
 
185,674

 
 
 
 
 
 
 
185,674

Residential mortgage loans held for sale
 
325,875

 
 
 
 
 
 
 
325,875

Loans:
 
 

 
 
 
 
 
 
 
 

Commercial
 
8,367,661

 
0.16% - 30.00%
 
0.67

 
0.55% - 4.28%

 
8,244,031

Commercial real estate
 
2,654,978

 
0.38% - 18.00%
 
0.83

 
1.14% - 3.59%

 
2,635,903

Residential mortgage
 
2,008,215

 
1.20% - 18.00%
 
2.49

 
0.55% - 4.18%

 
2,043,551

Consumer
 
396,004

 
0.38% - 21.00%
 
0.49

 
1.07% - 3.79%

 
39,038

Total loans
 
13,426,858

 
 
 
 

 
 

 
12,962,523

Allowance for loan losses
 
(190,690
)
 
 
 
 

 
 

 

Loans, net of allowance
 
13,236,168

 
 
 
 

 
 

 
12,962,523

Mortgage servicing rights
 
155,740

 
 
 
 

 
 

 
155,740

Derivative instruments with positive fair value, net of cash margin
 
357,680

 
 
 
 

 
 

 
357,680

Other assets – private equity funds
 
27,834

 
 
 
 

 
 

 
27,834

Deposits with no stated maturity
 
17,956,038

 
 
 
 

 
 

 
17,956,038

Time deposits
 
2,615,826

 
0.03% - 9.64%
 
2.07

 
0.74% - 1.29%

 
2,623,086

Other borrowed funds
 
3,009,610

 
0.25% - 6.80%
 

 
0.09% - 2.62%

 
2,984,331

Subordinated debentures
 
347,890

 
0.91% - 5.00%
 
2.16

 
2.20
%
 
344,717

Derivative instruments with negative fair value, net of cash margin
 
297,851

 
 
 
 

 
 

 
297,851


The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis as of December 31, 2013 (dollars in thousands):
 
 
Carrying
Value
 
Range of
Contractual
Yields
 
Average
Re-pricing
(in years)
 
Discount
Rate
 
Estimated
Fair
Value
Cash and due from banks
 
$
512,931

 
 
 
 
 
 
 
$
512,931

Interest-bearing cash and cash equivalents
 
574,282

 
 
 
 
 
 
 
574,282

Trading securities:
 
 
 
 
 
 
 
 
 
 
U.S. Government agency debentures
 
34,120

 
 
 
 
 
 
 
34,120

U.S. agency residential mortgage-backed securities
 
21,011

 
 
 
 
 
 
 
21,011

Municipal and other tax-exempt securities
 
27,350

 
 
 
 
 
 
 
27,350

Other trading securities
 
9,135

 
 
 
 
 
 
 
9,135

Total trading securities
 
91,616

 
 
 
 
 
 
 
91,616

Investment securities:
 
 

 
 
 
 
 
 
 
 

Municipal and other tax-exempt
 
440,187

 
 
 
 
 
 
 
439,870

U.S. agency residential mortgage-backed securities
 
50,182

 
 
 
 
 
 
 
51,864

Other debt securities
 
187,509

 
 
 
 
 
 
 
195,393

Total investment securities
 
677,878

 
 
 
 
 
 
 
687,127

Available for sale securities:
 
 

 
 
 
 
 
 
 
 

U.S. Treasury
 
1,042

 
 
 
 
 
 
 
1,042

Municipal and other tax-exempt
 
73,775

 
 
 
 
 
 
 
73,775

U.S. agency residential mortgage-backed securities
 
7,716,010

 
 
 
 
 
 
 
7,716,010

Privately issued residential mortgage-backed securities
 
221,099

 
 
 
 
 
 
 
221,099

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
2,055,804

 
 
 
 
 
 
 
2,055,804

Other debt securities
 
35,241

 
 
 
 
 
 
 
35,241

Perpetual preferred stock
 
22,863

 
 
 
 
 
 
 
22,863

Equity securities and mutual funds
 
21,328

 
 
 
 
 
 
 
21,328

Total available for sale securities
 
10,147,162

 
 
 
 
 
 
 
10,147,162

Fair value option securities:
 
 
 
 
 
 
 
 
 
 
U.S. agency residential mortgage-backed securities
 
157,431

 
 
 
 
 
 
 
157,431

      Other securities
 
9,694

 
 
 
 
 
 
 
9,694

Total fair value option securities
 
167,125

 
 
 
 
 
 
 
167,125

Residential mortgage loans held for sale
 
200,546

 
 
 
 
 
 
 
200,546

Loans:
 
 

 
 
 
 

 
 

 
 

Commercial
 
7,943,221

 
0.04% - 30.00%
 
0.49

 
0.48% - 4.33%

 
7,835,325

Commercial real estate
 
2,415,353

 
0.38% - 18.00%
 
0.78

 
1.21% - 3.49%

 
2,394,443

Residential mortgage
 
2,052,026

 
0.38% - 18.00%
 
2.63

 
0.59% - 4.73%

 
2,068,690

Consumer
 
381,664

 
0.38% - 21.00%
 
0.55

 
1.22% - 3.75%

 
375,962

Total loans
 
12,792,264

 
 
 
 

 
 

 
12,674,420

Allowance for loan losses
 
(185,396
)
 
 
 
 

 
 

 

Loans, net of allowance
 
12,606,868

 
 
 
 

 
 

 
12,674,420

Mortgage servicing rights
 
153,333

 
 
 
 

 
 

 
153,333

Derivative instruments with positive fair value, net of cash margin
 
265,012

 
 
 
 

 
 

 
265,012

Other assets – private equity funds
 
27,341

 
 
 
 

 
 

 
27,341

Deposits with no stated maturity
 
17,573,334

 
 
 
 

 
 

 
17,573,334

Time deposits
 
2,695,993

 
0.01% - 9.64%
 
2.12

 
0.75% - 1.33%

 
2,697,290

Other borrowed funds
 
2,721,888

 
0.25% - 4.78%
 
0.03

 
0.08% - 2.64%

 
2,693,788

Subordinated debentures
 
347,802

 
0.95% - 5.00%
 
2.63

 
2.22
%
 
344,783

Derivative instruments with negative fair value, net of cash margin
 
247,185

 
 
 
 

 
 

 
247,185


The following table presents the carrying values and estimated fair values of all financial instruments, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis as of June 30, 2013 (dollars in thousands):
 
 
Carrying
Value
 
Range of
Contractual
Yields
 
Average
Re-pricing
(in years)
 
Discount
Rate
 
Estimated
Fair
Value
Cash and due from banks
 
$
507,551

 
 
 
 
 
 
 
$
507,551

Interest-bearing cash and cash equivalents
 
570,836

 
 
 
 
 
 
 
570,836

Trading securities:
 
 
 
 
 
 
 
 
 
 
U.S. Government agency debentures
 
60,713

 
 
 
 
 
 
 
60,713

U.S. agency residential mortgage-backed securities
 
43,858

 
 
 
 
 
 
 
43,858

Municipal and other tax-exempt securities
 
53,819

 
 
 
 
 
 
 
53,819

Other trading securities
 
32,201

 
 
 
 
 
 
 
32,201

Total trading securities
 
190,591

 
 
 
 
 
 
 
190,591

Investment securities:
 
 

 
 
 
 
 
 
 
 

Municipal and other tax-exempt
 
375,317

 
 
 
 
 
 
 
371,690

U.S. agency residential mortgage-backed securities
 
64,172

 
 
 
 
 
 
 
66,796

Other debt securities
 
176,301

 
 
 
 
 
 
 
187,219

Total investment securities
 
615,790

 
 
 
 
 
 
 
625,705

Available for sale securities:
 
 

 
 
 
 
 
 
 
 

U.S. Treasury
 
1,060

 
 
 
 
 
 
 
1,060

Municipal and other tax-exempt
 
95,103

 
 
 
 
 
 
 
95,103

U.S. agency residential mortgage-backed securities
 
8,372,795

 
 
 
 
 
 
 
8,372,795

Privately issued residential mortgage-backed securities
 
297,175

 
 
 
 
 
 
 
297,175

Commercial mortgage-backed securities guaranteed by U.S. government agencies
 
1,846,943

 
 
 
 
 
 
 
1,846,943

Other debt securities
 
35,894

 
 
 
 
 
 
 
35,894

Perpetual preferred stock
 
25,583

 
 
 
 
 
 
 
25,583

Equity securities and mutual funds
 
23,521

 
 
 
 
 
 
 
23,521

Total available for sale securities
 
10,698,074

 
 
 
 
 
 
 
10,698,074

Fair value option securities:
 
 
 
 
 
 
 
 
 
 
U.S. agency residential mortgage-backed securities
 
203,816

 
 
 
 
 
 
 
203,816

Other securities
 
1,940

 
 
 
 
 
 
 
1,940

Total fair value option securities
 
205,756

 
 
 
 
 
 
 
205,756

Residential mortgage loans held for sale
 
301,057

 
 
 
 
 
 
 
301,057

Loans:
 
 

 
 
 
 
 
 
 
 

Commercial
 
7,708,120

 
0.25% - 30.00%
 
0.63

 
0.59% - 4.19%

 
7,638,327

Commercial real estate
 
2,317,096

 
0.38% - 18.00%
 
0.83

 
1.23% - 3.47%

 
2,288,188

Residential mortgage
 
2,039,785

 
0.38% - 18.00%
 
3.64

 
0.70% - 4.46%

 
2,038,375

Consumer
 
375,781

 
0.38% - 21.00%
 
0.35

 
1.26% - 3.74%

 
369,375

Total loans
 
12,440,782

 
 
 
 

 
 

 
12,334,265

Allowance for loan losses
 
(203,124
)
 
 
 
 

 
 

 

Loans, net of allowance
 
12,237,658

 
 
 
 

 
 

 
12,334,265

Mortgage servicing rights
 
132,889

 
 
 
 

 
 

 
132,889

Derivative instruments with positive fair value, net of cash margin
 
546,206

 
 
 
 

 
 

 
546,206

Other assets – private equity funds
 
28,379

 
 
 
 

 
 

 
28,379

Deposits with no stated maturity
 
16,728,258

 
 
 
 

 
 

 
16,728,258

Time deposits
 
2,767,972

 
0.03% - 9.64%
 
2.02

 
0.76% - 1.30%

 
2,781,202

Other borrowed funds
 
4,073,915

 
0.25% - 5.25%
 

 
0.07% - 2.66%

 
4,034,685

Subordinated debentures
 
347,716

 
0.97% - 5.00%
 
3.10

 
2.24
%
 
345,201

Derivative instruments with negative fair value, net of cash margin
 
521,991

 
 
 
 

 
 

 
521,991